NATIONAL ALUMINIUM COMPANY
|
NATIONAL ALUMINIUM COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹14,257 Cr | ₹14,215 Cr | ₹8,956 Cr | ₹8,472 Cr | ₹11,499 Cr |
Sales | ₹14,119 Cr | ₹14,020 Cr | ₹8,829 Cr | ₹8,371 Cr | ₹11,259 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹138 Cr | ₹194 Cr | ₹126 Cr | ₹101 Cr | ₹241 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹14,257 Cr | ₹14,215 Cr | ₹8,956 Cr | ₹8,472 Cr | ₹11,499 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-17 Cr | ₹-117 Cr | ₹-5.76 Cr | ₹-365 Cr | ₹-5.08 Cr |
Raw Material Consumed | ₹3,172 Cr | ₹1,971 Cr | ₹1,315 Cr | ₹1,702 Cr | ₹1,920 Cr |
Opening Raw Materials | ₹140 Cr | ₹69 Cr | ₹79 Cr | ₹116 Cr | ₹144 Cr |
Purchases Raw Materials | ₹3,308 Cr | ₹2,043 Cr | ₹1,305 Cr | ₹1,665 Cr | ₹1,892 Cr |
Closing Raw Materials | ₹276 Cr | ₹140 Cr | ₹69 Cr | ₹79 Cr | ₹116 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4,728 Cr | ₹3,423 Cr | ₹2,672 Cr | ₹2,997 Cr | ₹2,956 Cr |
Electricity & Power | ₹738 Cr | ₹638 Cr | ₹55 Cr | ₹224 Cr | ₹284 Cr |
Oil, Fuel & Natural gas | ₹1,054 Cr | ₹865 Cr | ₹576 Cr | ₹663 Cr | ₹708 Cr |
Coals etc | ₹2,522 Cr | ₹1,502 Cr | ₹1,585 Cr | ₹1,667 Cr | ₹1,526 Cr |
Other power & fuel | ₹415 Cr | ₹418 Cr | ₹456 Cr | ₹442 Cr | ₹439 Cr |
Employee Cost | ₹1,832 Cr | ₹2,356 Cr | ₹1,930 Cr | ₹1,994 Cr | ₹2,072 Cr |
Salaries, Wages & Bonus | ₹1,420 Cr | ₹1,969 Cr | ₹1,544 Cr | ₹1,586 Cr | ₹1,718 Cr |
Contributions to EPF & Pension Funds | ₹115 Cr | ₹116 Cr | ₹120 Cr | ₹129 Cr | ₹103 Cr |
Workmen and Staff Welfare Expenses | ₹168 Cr | ₹168 Cr | ₹116 Cr | ₹113 Cr | ₹110 Cr |
Other Employees Cost | ₹129 Cr | ₹104 Cr | ₹150 Cr | ₹166 Cr | ₹141 Cr |
Other Manufacturing Expenses | ₹1,479 Cr | ₹1,363 Cr | ₹958 Cr | ₹975 Cr | ₹1,007 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹304 Cr | ₹252 Cr | ₹248 Cr | ₹253 Cr | ₹247 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,174 Cr | ₹1,111 Cr | ₹709 Cr | ₹723 Cr | ₹760 Cr |
General and Administration Expenses | ₹305 Cr | ₹276 Cr | ₹272 Cr | ₹310 Cr | ₹264 Cr |
Rent , Rates & Taxes | ₹4.50 Cr | ₹4.80 Cr | ₹5.47 Cr | - | - |
Insurance | ₹17 Cr | ₹18 Cr | ₹13 Cr | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | ₹4.52 Cr | ₹11 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹284 Cr | ₹254 Cr | ₹254 Cr | ₹306 Cr | ₹254 Cr |
Selling and Distribution Expenses | ₹155 Cr | ₹206 Cr | ₹198 Cr | ₹157 Cr | ₹169 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹131 Cr | ₹172 Cr | ₹163 Cr | ₹132 Cr | ₹146 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹24 Cr | ₹33 Cr | ₹35 Cr | ₹25 Cr | ₹23 Cr |
Miscellaneous Expenses | ₹161 Cr | ₹188 Cr | ₹97 Cr | ₹214 Cr | ₹229 Cr |
Bad debts /advances written off | ₹36 Cr | ₹46 Cr | ₹23 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹8.90 Cr | ₹1.59 Cr | ₹1.85 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹115 Cr | ₹140 Cr | ₹73 Cr | ₹214 Cr | ₹229 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹11,816 Cr | ₹9,666 Cr | ₹7,438 Cr | ₹7,984 Cr | ₹8,612 Cr |
Operating Profit (Excl OI) | ₹2,441 Cr | ₹4,549 Cr | ₹1,518 Cr | ₹488 Cr | ₹2,887 Cr |
Other Income | ₹248 Cr | ₹266 Cr | ₹411 Cr | ₹274 Cr | ₹332 Cr |
Interest Received | ₹192 Cr | ₹210 Cr | ₹85 Cr | ₹218 Cr | ₹237 Cr |
Dividend Received | ₹17 Cr | ₹14 Cr | ₹5.48 Cr | ₹7.60 Cr | ₹31 Cr |
Profit on sale of Fixed Assets | ₹2.56 Cr | ₹0.44 Cr | ₹0.82 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹1.35 Cr | - |
Provision Written Back | ₹8.00 Cr | ₹23 Cr | ₹8.86 Cr | ₹3.73 Cr | ₹12 Cr |
Foreign Exchange Gains | - | - | - | ₹5.94 Cr | ₹8.62 Cr |
Others | ₹28 Cr | ₹18 Cr | ₹311 Cr | ₹37 Cr | ₹43 Cr |
Operating Profit | ₹2,689 Cr | ₹4,815 Cr | ₹1,929 Cr | ₹762 Cr | ₹3,218 Cr |
Interest | ₹18 Cr | ₹23 Cr | ₹7.08 Cr | ₹5.74 Cr | ₹2.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹18 Cr | ₹23 Cr | ₹7.08 Cr | ₹5.74 Cr | ₹2.38 Cr |
PBDT | ₹2,671 Cr | ₹4,791 Cr | ₹1,922 Cr | ₹756 Cr | ₹3,216 Cr |
Depreciation | ₹716 Cr | ₹837 Cr | ₹606 Cr | ₹530 Cr | ₹476 Cr |
Profit Before Taxation & Exceptional Items | ₹1,955 Cr | ₹3,955 Cr | ₹1,317 Cr | ₹226 Cr | ₹2,740 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,845 Cr | ₹3,954 Cr | ₹1,316 Cr | ₹224 Cr | ₹2,741 Cr |
Provision for Tax | ₹411 Cr | ₹1,003 Cr | ₹17 Cr | ₹88 Cr | ₹1,008 Cr |
Current Income Tax | ₹475 Cr | ₹1,062 Cr | ₹204 Cr | ₹152 Cr | ₹998 Cr |
Deferred Tax | ₹116 Cr | ₹-49 Cr | ₹-161 Cr | ₹-63 Cr | ₹-17 Cr |
Other taxes | ₹-181 Cr | ₹-9.88 Cr | ₹-26 Cr | ₹-0.87 Cr | ₹26 Cr |
Profit After Tax | ₹1,435 Cr | ₹2,951 Cr | ₹1,299 Cr | ₹136 Cr | ₹1,734 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,435 Cr | ₹2,951 Cr | ₹1,299 Cr | ₹136 Cr | ₹1,734 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,321 Cr | ₹1,447 Cr | ₹585 Cr | ₹1,083 Cr | ₹595 Cr |
Appropriations | ₹4,755 Cr | ₹4,399 Cr | ₹1,884 Cr | ₹1,219 Cr | ₹2,328 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹58 Cr | ₹173 Cr |
Other Appropriation | ₹218 Cr | ₹160 Cr | ₹-24 Cr | ₹297 Cr | ₹233 Cr |
Equity Dividend % | ₹90.00 | ₹130.00 | ₹70.00 | ₹55.00 | ₹115.00 |
Earnings Per Share | ₹7.81 | ₹16.07 | ₹7.07 | ₹0.73 | ₹9.29 |
Adjusted EPS | ₹7.81 | ₹16.07 | ₹7.07 | ₹0.73 | ₹9.29 |
Compare Income Statement of peers of NATIONAL ALUMINIUM COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATIONAL ALUMINIUM COMPANY | ₹26,318.5 Cr | -9.1% | -23.8% | -19.4% | Stock Analytics | |
MMP INDUSTRIES | ₹673.0 Cr | -1.9% | 16.8% | -7.9% | Stock Analytics | |
HARDWYN INDIA | ₹593.9 Cr | 0.7% | -3% | -52% | Stock Analytics | |
ARFIN INDIA | ₹469.4 Cr | -0.8% | -12.5% | -47.2% | Stock Analytics | |
MAAN ALUMINIUM | ₹441.7 Cr | -5.2% | -14% | -48.2% | Stock Analytics | |
PG FOILS | ₹370.1 Cr | -1.8% | -3.6% | 69.9% | Stock Analytics |
NATIONAL ALUMINIUM COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATIONAL ALUMINIUM COMPANY | -9.1% |
-23.8% |
-19.4% |
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses