NATH INDUSTRIES
|
NATH INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹408 Cr | ₹421 Cr | ₹292 Cr | ₹299 Cr | ₹137 Cr |
Sales | ₹401 Cr | ₹414 Cr | ₹289 Cr | ₹295 Cr | ₹135 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.26 Cr | ₹6.90 Cr | ₹2.89 Cr | ₹4.41 Cr | ₹2.09 Cr |
Less: Excise Duty | - | - | - | ₹0.41 Cr | - |
Net Sales | ₹408 Cr | ₹421 Cr | ₹292 Cr | ₹299 Cr | ₹137 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.07 Cr | ₹-7.06 Cr | ₹1.85 Cr | ₹0.11 Cr | ₹-0.17 Cr |
Raw Material Consumed | ₹279 Cr | ₹285 Cr | ₹170 Cr | ₹173 Cr | ₹92 Cr |
Opening Raw Materials | ₹16 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹4.64 Cr |
Purchases Raw Materials | ₹280 Cr | ₹278 Cr | ₹177 Cr | ₹175 Cr | ₹67 Cr |
Closing Raw Materials | ₹22 Cr | ₹16 Cr | ₹20 Cr | ₹13 Cr | ₹3.77 Cr |
Other Direct Purchases / Brought in cost | ₹4.94 Cr | ₹4.09 Cr | ₹0.44 Cr | ₹0.58 Cr | ₹25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹57 Cr | ₹51 Cr | ₹36 Cr | ₹41 Cr | ₹16 Cr |
Electricity & Power | ₹55 Cr | ₹49 Cr | ₹34 Cr | ₹39 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹2.19 Cr | ₹1.81 Cr | ₹1.65 Cr | ₹2.08 Cr | ₹0.49 Cr |
Employee Cost | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹5.22 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹3.92 Cr |
Contributions to EPF & Pension Funds | ₹1.04 Cr | ₹1.04 Cr | ₹0.96 Cr | ₹1.15 Cr | ₹0.33 Cr |
Workmen and Staff Welfare Expenses | ₹1.51 Cr | ₹1.26 Cr | ₹0.96 Cr | ₹1.18 Cr | ₹0.97 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹8.03 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.56 Cr | ₹2.76 Cr | ₹2.12 Cr | ₹2.91 Cr | ₹1.87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹6.17 Cr |
General and Administration Expenses | ₹5.60 Cr | ₹6.42 Cr | ₹6.12 Cr | ₹5.01 Cr | ₹1.72 Cr |
Rent , Rates & Taxes | ₹0.28 Cr | ₹0.40 Cr | ₹0.58 Cr | ₹0.37 Cr | ₹0.17 Cr |
Insurance | ₹0.33 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.12 Cr |
Printing and stationery | ₹0.22 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.06 Cr |
Professional and legal fees | ₹2.59 Cr | ₹3.63 Cr | ₹3.53 Cr | ₹1.96 Cr | ₹0.76 Cr |
Traveling and conveyance | ₹0.63 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.57 Cr | ₹0.25 Cr |
Other Administration | ₹1.55 Cr | ₹1.45 Cr | ₹1.27 Cr | ₹1.61 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹5.27 Cr |
Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.17 Cr | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7.72 Cr | ₹8.98 Cr | ₹5.56 Cr | ₹4.06 Cr | ₹0.60 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.90 Cr | ₹9.12 Cr | ₹8.73 Cr | ₹8.80 Cr | ₹4.68 Cr |
Miscellaneous Expenses | ₹0.93 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹0.26 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.20 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.73 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹0.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹401 Cr | ₹395 Cr | ₹262 Cr | ₹271 Cr | ₹129 Cr |
Operating Profit (Excl OI) | ₹6.79 Cr | ₹25 Cr | ₹30 Cr | ₹28 Cr | ₹8.82 Cr |
Other Income | ₹5.92 Cr | ₹2.41 Cr | ₹1.70 Cr | ₹1.87 Cr | ₹0.26 Cr |
Interest Received | ₹0.86 Cr | ₹0.93 Cr | ₹0.32 Cr | ₹0.48 Cr | ₹0.26 Cr |
Dividend Received | ₹0.11 Cr | - | - | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.74 Cr | - |
Profits on sale of Investments | - | ₹0.11 Cr | ₹1.10 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.40 Cr | ₹0.57 Cr | - | - | - |
Others | ₹4.56 Cr | ₹0.81 Cr | ₹0.28 Cr | ₹0.65 Cr | ₹0.00 Cr |
Operating Profit | ₹13 Cr | ₹28 Cr | ₹31 Cr | ₹30 Cr | ₹9.08 Cr |
Interest | ₹5.35 Cr | ₹4.82 Cr | ₹3.39 Cr | ₹4.73 Cr | ₹2.24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.25 Cr | ₹0.41 Cr | ₹0.78 Cr | ₹0.83 Cr | ₹0.08 Cr |
Intereston Fixed deposits | ₹0.12 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.09 Cr |
Bank Charges etc | ₹0.34 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.27 Cr |
Other Interest | ₹4.65 Cr | ₹3.90 Cr | ₹2.22 Cr | ₹3.45 Cr | ₹1.81 Cr |
PBDT | ₹7.36 Cr | ₹23 Cr | ₹28 Cr | ₹25 Cr | ₹6.85 Cr |
Depreciation | ₹7.13 Cr | ₹6.75 Cr | ₹6.43 Cr | ₹6.13 Cr | ₹2.52 Cr |
Profit Before Taxation & Exceptional Items | ₹0.22 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr | ₹4.33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.22 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr | ₹4.33 Cr |
Provision for Tax | ₹-2.45 Cr | ₹-0.36 Cr | ₹6.41 Cr | ₹0.52 Cr | ₹0.55 Cr |
Current Income Tax | ₹0.25 Cr | ₹4.50 Cr | ₹6.44 Cr | ₹3.57 Cr | ₹1.22 Cr |
Deferred Tax | ₹-2.66 Cr | ₹0.69 Cr | ₹0.12 Cr | ₹2.68 Cr | ₹-0.67 Cr |
Other taxes | ₹-0.04 Cr | ₹-5.55 Cr | ₹-0.15 Cr | ₹-5.72 Cr | - |
Profit After Tax | ₹2.67 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹3.78 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹141 Cr | ₹124 Cr | ₹109 Cr | ₹62 Cr | ₹50 Cr |
Appropriations | ₹144 Cr | ₹141 Cr | ₹124 Cr | ₹80 Cr | ₹54 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | - | - | ₹-29 Cr | ₹-7.71 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.41 | ₹8.76 | ₹8.02 | ₹9.59 | ₹3.44 |
Adjusted EPS | ₹1.41 | ₹8.76 | ₹8.02 | ₹9.59 | ₹3.44 |
Compare Income Statement of peers of NATH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATH INDUSTRIES | ₹141.6 Cr | -0.6% | -6.4% | 4.3% | Stock Analytics | |
JK PAPER | ₹5,687.7 Cr | 4.6% | 15.1% | -6.9% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,002.3 Cr | 4.6% | 16.1% | -25.6% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,726.5 Cr | 4.4% | 4.9% | -14.1% | Stock Analytics | |
ANDHRA PAPER | ₹1,532.9 Cr | 8.4% | 13.5% | -23.1% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,126.7 Cr | 15.1% | 25.7% | 67.8% | Stock Analytics |
NATH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATH INDUSTRIES | -0.6% |
-6.4% |
4.3% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses