NATH BIOGENES (INDIA)
|
NATH BIOGENES (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2013 | Mar2012 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹301 Cr | ₹278 Cr | ₹13,770,298 Cr | ₹124 Cr | ₹124 Cr |
Sales | ₹300 Cr | ₹277 Cr | ₹13,770,298 Cr | ₹124 Cr | ₹124 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.17 Cr | ₹1.07 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹301 Cr | ₹278 Cr | ₹13,770,298 Cr | ₹124 Cr | ₹124 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹12 Cr | ₹4.99 Cr | ₹-1,085,886 Cr | ₹-2.32 Cr | ₹-2.32 Cr |
Raw Material Consumed | ₹5.31 Cr | ₹3.56 Cr | ₹895,673 Cr | ₹6.11 Cr | ₹6.11 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹5.31 Cr | ₹3.56 Cr | ₹895,673 Cr | ₹6.11 Cr | ₹6.11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.39 Cr | ₹1.07 Cr | ₹42,932 Cr | ₹0.34 Cr | ₹0.34 Cr |
Electricity & Power | ₹1.39 Cr | ₹1.07 Cr | ₹42,932 Cr | ₹0.34 Cr | ₹0.34 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹25 Cr | ₹1,022,194 Cr | ₹9.21 Cr | ₹9.21 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹23 Cr | ₹957,330 Cr | ₹8.70 Cr | ₹8.70 Cr |
Contributions to EPF & Pension Funds | ₹1.11 Cr | ₹1.08 Cr | ₹35,854 Cr | ₹0.29 Cr | ₹0.29 Cr |
Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.29 Cr | ₹29,009 Cr | ₹0.22 Cr | ₹0.22 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹111 Cr | ₹128 Cr | ₹6,575,475 Cr | ₹55 Cr | ₹55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹70 Cr | ₹90 Cr | ₹2,285,306 Cr | ₹16 Cr | ₹16 Cr |
Repairs and Maintenance | ₹1.31 Cr | ₹0.88 Cr | ₹55,614 Cr | ₹0.47 Cr | ₹0.47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹39 Cr | ₹37 Cr | ₹4,234,555 Cr | ₹39 Cr | ₹39 Cr |
General and Administration Expenses | ₹18 Cr | ₹18 Cr | ₹474,710 Cr | ₹4.11 Cr | ₹4.11 Cr |
Rent , Rates & Taxes | ₹3.18 Cr | ₹3.28 Cr | ₹105,860 Cr | ₹0.76 Cr | ₹0.76 Cr |
Insurance | ₹0.44 Cr | ₹0.47 Cr | ₹19,804 Cr | ₹0.16 Cr | ₹0.16 Cr |
Printing and stationery | ₹0.20 Cr | ₹0.21 Cr | ₹38,160 Cr | ₹0.08 Cr | ₹0.08 Cr |
Professional and legal fees | ₹2.75 Cr | ₹3.76 Cr | ₹44,054 Cr | ₹0.39 Cr | ₹0.39 Cr |
Traveling and conveyance | ₹4.81 Cr | ₹3.52 Cr | ₹177,269 Cr | ₹1.73 Cr | ₹1.73 Cr |
Other Administration | ₹6.93 Cr | ₹6.76 Cr | ₹89,563 Cr | ₹0.99 Cr | ₹0.99 Cr |
Selling and Distribution Expenses | ₹80 Cr | ₹59 Cr | ₹3,726,941 Cr | ₹34 Cr | ₹34 Cr |
Advertisement & Sales Promotion | ₹3.70 Cr | ₹1.63 Cr | ₹315,524 Cr | ₹3.07 Cr | ₹3.07 Cr |
Sales Commissions & Incentives | - | ₹0.06 Cr | ₹367 Cr | ₹0.04 Cr | ₹0.04 Cr |
Freight and Forwarding | ₹8.41 Cr | ₹8.15 Cr | ₹451,002 Cr | ₹3.95 Cr | ₹3.95 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹68 Cr | ₹49 Cr | ₹2,960,048 Cr | ₹27 Cr | ₹27 Cr |
Miscellaneous Expenses | ₹1.29 Cr | ₹1.89 Cr | ₹128,385 Cr | ₹2.16 Cr | ₹2.16 Cr |
Bad debts /advances written off | ₹0.12 Cr | ₹0.45 Cr | ₹35,476 Cr | ₹0.01 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | - | ₹30,012 Cr | ₹0.32 Cr | ₹0.32 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.00 Cr | ₹552 Cr | ₹0.03 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.17 Cr | ₹1.44 Cr | ₹62,346 Cr | ₹1.80 Cr | ₹1.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹252 Cr | ₹241 Cr | ₹11,780,424 Cr | ₹109 Cr | ₹109 Cr |
Operating Profit (Excl OI) | ₹49 Cr | ₹37 Cr | ₹1,989,874 Cr | ₹15 Cr | ₹15 Cr |
Other Income | ₹0.55 Cr | ₹1.85 Cr | ₹58,025 Cr | ₹0.91 Cr | ₹0.91 Cr |
Interest Received | ₹0.02 Cr | ₹1.09 Cr | ₹1,181 Cr | ₹0.06 Cr | ₹0.06 Cr |
Dividend Received | - | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | ₹586 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.46 Cr | ₹1,639 Cr | ₹0.55 Cr | ₹0.55 Cr |
Foreign Exchange Gains | ₹0.43 Cr | ₹0.06 Cr | - | - | - |
Others | ₹0.11 Cr | ₹0.23 Cr | ₹54,618 Cr | ₹0.28 Cr | ₹0.28 Cr |
Operating Profit | ₹50 Cr | ₹39 Cr | ₹2,047,899 Cr | ₹16 Cr | ₹16 Cr |
Interest | ₹10 Cr | ₹11 Cr | ₹367,298 Cr | ₹1.81 Cr | ₹1.81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.76 Cr | ₹1.53 Cr | - | - | - |
Intereston Fixed deposits | ₹0.32 Cr | ₹0.34 Cr | - | - | - |
Bank Charges etc | ₹0.79 Cr | ₹0.52 Cr | ₹30,993 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Interest | ₹8.49 Cr | ₹8.25 Cr | ₹336,304 Cr | ₹1.72 Cr | ₹1.72 Cr |
PBDT | ₹39 Cr | ₹28 Cr | ₹1,680,601 Cr | ₹14 Cr | ₹14 Cr |
Depreciation | ₹3.01 Cr | ₹3.08 Cr | ₹450,988 Cr | ₹4.70 Cr | ₹4.70 Cr |
Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹25 Cr | ₹1,229,613 Cr | ₹9.08 Cr | ₹9.08 Cr |
Exceptional Income / Expenses | - | ₹-89 Cr | - | - | - |
Profit Before Tax | ₹36 Cr | ₹-63 Cr | ₹1,229,613 Cr | ₹9.08 Cr | ₹9.08 Cr |
Provision for Tax | ₹1.15 Cr | ₹3.95 Cr | ₹55,044 Cr | ₹-0.13 Cr | ₹-0.13 Cr |
Current Income Tax | ₹1.19 Cr | ₹2.34 Cr | ₹10,351 Cr | ₹0.06 Cr | ₹0.06 Cr |
Deferred Tax | - | - | ₹-4,056 Cr | ₹-0.19 Cr | ₹-0.19 Cr |
Other taxes | ₹-0.03 Cr | ₹1.61 Cr | ₹48,750 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit After Tax | ₹35 Cr | ₹-67 Cr | ₹1,174,569 Cr | ₹9.20 Cr | ₹9.20 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹35 Cr | ₹-67 Cr | ₹1,174,569 Cr | ₹9.20 Cr | ₹9.20 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹374 Cr | ₹446 Cr | ₹1,411,439 Cr | ₹4.91 Cr | ₹4.91 Cr |
Appropriations | ₹409 Cr | ₹378 Cr | ₹2,586,009 Cr | ₹14 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.80 Cr | ₹3.80 Cr | - | - | - |
Equity Dividend % | ₹20.00 | ₹20.00 | - | - | - |
Earnings Per Share | ₹18.43 | ₹-35.46 | ₹7.34 | ₹5.75 | ₹5.75 |
Adjusted EPS | ₹18.43 | ₹-35.46 | ₹7.34 | ₹5.75 | ₹5.75 |
Compare Income Statement of peers of NATH BIOGENES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATH BIOGENES (INDIA) | ₹346.1 Cr | 3.8% | -5.1% | -11.5% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹17,556.0 Cr | -1.8% | -10% | 72% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,564.2 Cr | 6.1% | 4.7% | 42.6% | Stock Analytics | |
VENKYS (INDIA) | ₹2,399.5 Cr | -1% | 0.7% | -14.7% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,518.8 Cr | -2.3% | -10.8% | -36.8% | Stock Analytics | |
TIERRA AGROTECH | ₹402.6 Cr | 2.3% | 1.4% | -34.8% | Stock Analytics |
NATH BIOGENES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATH BIOGENES (INDIA) | 3.8% |
-5.1% |
-11.5% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses