Home > Income Statement > NARBADA GEMS AND JEWELLERY

NARBADA GEMS AND JEWELLERY
Income Statement

COMMUNITY POLL
for NARBADA GEMS AND JEWELLERY
Please provide your vote to see the results

NARBADA GEMS AND JEWELLERY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹84 Cr₹93 Cr₹61 Cr₹38 Cr₹55 Cr
     Sales ₹84 Cr₹93 Cr₹61 Cr₹38 Cr₹55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹84 Cr₹93 Cr₹61 Cr₹38 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-14 Cr₹-15 Cr₹-6.48 Cr₹-2.27 Cr
Raw Material Consumed ₹79 Cr₹97 Cr₹68 Cr₹39 Cr₹51 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹79 Cr₹97 Cr₹68 Cr₹39 Cr₹51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
     Electricity & Power ₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.10 Cr₹2.91 Cr₹1.79 Cr₹1.05 Cr₹1.50 Cr
     Salaries, Wages & Bonus ₹3.87 Cr₹2.71 Cr₹1.75 Cr₹1.02 Cr₹1.49 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.01 Cr₹0.01 Cr-₹0.00 Cr
     Other Employees Cost ₹0.11 Cr₹0.11 Cr---
Other Manufacturing Expenses ₹0.61 Cr₹0.61 Cr₹0.14 Cr₹0.08 Cr₹0.12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.26 Cr₹0.30 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr
     Repairs and Maintenance ₹0.24 Cr₹0.21 Cr₹0.03 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹0.11 Cr₹0.10 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
General and Administration Expenses ₹1.16 Cr₹0.53 Cr₹0.51 Cr₹0.70 Cr₹0.52 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.15 Cr₹0.12 Cr₹0.34 Cr₹0.11 Cr
     Insurance ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹0.37 Cr₹0.21 Cr₹0.19 Cr₹0.14 Cr₹0.14 Cr
     Traveling and conveyance ₹0.16 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr₹0.07 Cr
     Other Administration ₹0.20 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.15 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.19 Cr----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.07 Cr----
     Other Miscellaneous Expenses ₹0.12 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹76 Cr₹87 Cr₹55 Cr₹35 Cr₹51 Cr
Operating Profit (Excl OI) ₹8.71 Cr₹5.71 Cr₹5.18 Cr₹3.30 Cr₹4.10 Cr
Other Income ₹0.30 Cr₹0.51 Cr₹0.31 Cr₹0.23 Cr₹0.08 Cr
     Interest Received -----
     Dividend Received ₹0.00 Cr₹0.04 Cr₹0.02 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments ₹0.10 Cr₹0.23 Cr₹0.17 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹0.06 Cr₹0.12 Cr₹0.07 Cr--
     Others ₹0.14 Cr₹0.10 Cr₹0.05 Cr₹0.23 Cr₹0.08 Cr
Operating Profit ₹9.01 Cr₹6.22 Cr₹5.49 Cr₹3.53 Cr₹4.19 Cr
Interest ₹1.76 Cr₹1.31 Cr₹0.70 Cr₹0.62 Cr₹0.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.73 Cr₹1.14 Cr₹0.67 Cr₹0.40 Cr₹0.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.16 Cr₹0.03 Cr₹0.23 Cr₹0.12 Cr
     Other Interest -----
PBDT ₹7.25 Cr₹4.91 Cr₹4.79 Cr₹2.91 Cr₹3.42 Cr
Depreciation ₹0.37 Cr₹0.21 Cr₹0.16 Cr₹0.15 Cr₹0.15 Cr
Profit Before Taxation & Exceptional Items ₹6.88 Cr₹4.69 Cr₹4.64 Cr₹2.76 Cr₹3.27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.88 Cr₹4.69 Cr₹4.64 Cr₹2.76 Cr₹3.27 Cr
Provision for Tax ₹1.80 Cr₹1.14 Cr₹1.18 Cr₹0.73 Cr₹0.84 Cr
     Current Income Tax ₹1.82 Cr₹1.15 Cr₹1.18 Cr₹0.73 Cr₹0.83 Cr
     Deferred Tax ₹-0.03 Cr₹-0.02 Cr₹0.00 Cr₹-0.01 Cr₹0.01 Cr
     Other taxes ₹0.00 Cr₹0.01 Cr---
Profit After Tax ₹5.09 Cr₹3.55 Cr₹3.46 Cr₹2.03 Cr₹2.43 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹11 Cr₹7.72 Cr₹5.69 Cr₹3.25 Cr
Appropriations ₹20 Cr₹15 Cr₹11 Cr₹7.72 Cr₹5.69 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.40₹1.68₹1.96₹1.34₹2.02
Adjusted EPS ₹2.40₹1.68₹1.96₹1.34₹2.02

Compare Income Statement of peers of NARBADA GEMS AND JEWELLERY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARBADA GEMS AND JEWELLERY ₹126.2 Cr -7.3% -14.7% 24.9% Stock Analytics
ADANI ENTERPRISES ₹274,943.0 Cr -5.2% -5.8% -28.2% Stock Analytics
REDINGTON ₹15,811.4 Cr -0.1% -4% 15.3% Stock Analytics
MMTC ₹10,344.0 Cr -9.3% -13.4% 0.2% Stock Analytics
HONASA CONSUMER ₹7,935.5 Cr -0.6% -1.6% -48.8% Stock Analytics
MSTC ₹4,302.9 Cr -10.3% -18.2% -13.2% Stock Analytics


NARBADA GEMS AND JEWELLERY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARBADA GEMS AND JEWELLERY

-7.3%

-14.7%

24.9%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses