NARAYANA HRUDAYALAYA
|
NARAYANA HRUDAYALAYA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹4,525 Cr | ₹3,701 Cr | ₹2,583 Cr | ₹3,128 Cr | ₹2,861 Cr |
Income from Medical Services | ₹4,491 Cr | ₹3,644 Cr | ₹2,566 Cr | ₹3,110 Cr | ₹2,838 Cr |
Income from Diagnostic centre | ₹28 Cr | ₹50 Cr | ₹2.48 Cr | ₹2.50 Cr | ₹2.53 Cr |
Pharmacy / Optical Income | ₹2.77 Cr | ₹3.14 Cr | ₹2.85 Cr | ₹6.17 Cr | ₹6.57 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹2.48 Cr | ₹3.84 Cr | ₹12 Cr | ₹9.06 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹4,525 Cr | ₹3,701 Cr | ₹2,583 Cr | ₹3,128 Cr | ₹2,861 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹1,001 Cr | ₹909 Cr | ₹678 Cr | ₹745 Cr | ₹688 Cr |
Opening Raw Materials | ₹59 Cr | ₹48 Cr | ₹60 Cr | ₹83 Cr | ₹84 Cr |
Purchases Raw Materials | ₹1,012 Cr | ₹921 Cr | ₹665 Cr | ₹722 Cr | ₹687 Cr |
Closing Raw Materials | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹60 Cr | ₹83 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹106 Cr | ₹97 Cr | ₹84 Cr | ₹91 Cr | ₹87 Cr |
Electricity & Power | ₹94 Cr | ₹84 Cr | ₹74 Cr | ₹81 Cr | ₹78 Cr |
Oil, Fuel & Natural gas | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹9.49 Cr | ₹9.08 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹879 Cr | ₹768 Cr | ₹627 Cr | ₹674 Cr | ₹623 Cr |
Salaries, Wages & Bonus | ₹816 Cr | ₹716 Cr | ₹583 Cr | ₹620 Cr | ₹578 Cr |
Contributions to EPF & Pension Funds | ₹45 Cr | ₹38 Cr | ₹32 Cr | ₹40 Cr | ₹35 Cr |
Workmen and Staff Welfare Expenses | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Other Employees Cost | - | ₹0.26 Cr | ₹0.60 Cr | ₹3.00 Cr | ₹-1.02 Cr |
Hospital Operation Expenses | ₹1,182 Cr | ₹983 Cr | ₹778 Cr | ₹897 Cr | ₹842 Cr |
House Keeping Expenses | ₹108 Cr | ₹92 Cr | ₹75 Cr | ₹78 Cr | ₹73 Cr |
Consultant / Inhouse Fees | ₹781 Cr | ₹660 Cr | ₹513 Cr | ₹629 Cr | ₹591 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹192 Cr | ₹150 Cr | ₹124 Cr | ₹109 Cr | ₹102 Cr |
Other Operating Expenses | ₹100 Cr | ₹81 Cr | ₹67 Cr | ₹81 Cr | ₹76 Cr |
Selling, Administration and Other Expenses | ₹338 Cr | ₹241 Cr | ₹211 Cr | ₹268 Cr | ₹299 Cr |
Rent , Rates & Taxes | ₹69 Cr | ₹57 Cr | ₹51 Cr | ₹63 Cr | ₹84 Cr |
Insurance | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr |
Printing and stationery | ₹24 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr | ₹18 Cr |
Professional and legal fees | ₹45 Cr | ₹15 Cr | ₹24 Cr | ₹22 Cr | ₹32 Cr |
Advertisement & Sales Promotion | ₹117 Cr | ₹83 Cr | ₹66 Cr | ₹96 Cr | ₹97 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹65 Cr | ₹53 Cr | ₹42 Cr | ₹53 Cr | ₹53 Cr |
Miscellaneous Expenses | ₹39 Cr | ₹39 Cr | ₹15 Cr | ₹27 Cr | ₹28 Cr |
Bad debts /advances written off | ₹0.45 Cr | ₹6.83 Cr | ₹3.23 Cr | ₹0.75 Cr | ₹6.69 Cr |
Provision for doubtful debts | ₹26 Cr | ₹17 Cr | ₹1.05 Cr | - | - |
Losson disposal of fixed assets(net) | ₹6.62 Cr | ₹3.11 Cr | ₹5.06 Cr | ₹6.08 Cr | ₹0.49 Cr |
Losson foreign exchange fluctuations | - | ₹2.30 Cr | ₹0.35 Cr | - | - |
Losson sale of non-trade current investments | - | ₹5.77 Cr | ₹1.31 Cr | ₹0.05 Cr | - |
Other Miscellaneous Expenses | ₹6.16 Cr | ₹4.39 Cr | ₹4.23 Cr | ₹20 Cr | ₹20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,544 Cr | ₹3,038 Cr | ₹2,394 Cr | ₹2,701 Cr | ₹2,566 Cr |
Operating Profit (Excl OI) | ₹980 Cr | ₹663 Cr | ₹189 Cr | ₹427 Cr | ₹295 Cr |
Other Income | ₹65 Cr | ₹35 Cr | ₹27 Cr | ₹28 Cr | ₹19 Cr |
Interest Received | ₹15 Cr | ₹7.87 Cr | ₹13 Cr | ₹4.57 Cr | ₹3.30 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | - | ₹0.00 Cr |
Profits on sale of Investments | ₹0.52 Cr | ₹0.03 Cr | - | ₹1.87 Cr | ₹0.27 Cr |
Foreign Exchange Gains | ₹7.15 Cr | ₹3.78 Cr | ₹0.39 Cr | ₹4.58 Cr | ₹2.29 Cr |
Provision Written Back | ₹0.34 Cr | ₹9.08 Cr | - | - | - |
Others | ₹42 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
Operating Profit | ₹1,046 Cr | ₹698 Cr | ₹217 Cr | ₹455 Cr | ₹314 Cr |
Interest | ₹84 Cr | ₹76 Cr | ₹82 Cr | ₹94 Cr | ₹81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹41 Cr | ₹33 Cr | ₹41 Cr | ₹49 Cr | ₹52 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹15 Cr | ₹9.80 Cr | ₹6.37 Cr | ₹8.57 Cr | ₹9.41 Cr |
Other Interest | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹37 Cr | ₹19 Cr |
PBDT | ₹962 Cr | ₹622 Cr | ₹134 Cr | ₹361 Cr | ₹233 Cr |
Depreciation | ₹210 Cr | ₹183 Cr | ₹184 Cr | ₹186 Cr | ₹137 Cr |
Profit Before Taxation & Exceptional Items | ₹752 Cr | ₹438 Cr | ₹-49 Cr | ₹176 Cr | ₹96 Cr |
Exceptional Income / Expenses | - | - | - | ₹-11 Cr | - |
Profit Before Tax | ₹752 Cr | ₹430 Cr | ₹-56 Cr | ₹161 Cr | ₹93 Cr |
Provision for Tax | ₹145 Cr | ₹88 Cr | ₹-42 Cr | ₹42 Cr | ₹34 Cr |
Current Income Tax | ₹140 Cr | ₹50 Cr | ₹0.35 Cr | ₹43 Cr | ₹24 Cr |
Deferred Tax | ₹7.98 Cr | ₹39 Cr | ₹-42 Cr | ₹4.87 Cr | ₹34 Cr |
Other taxes | ₹-3.44 Cr | ₹-1.33 Cr | ₹-0.27 Cr | ₹-5.16 Cr | ₹-24 Cr |
Profit After Tax | ₹607 Cr | ₹342 Cr | ₹-14 Cr | ₹119 Cr | ₹59 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-0.01 Cr | ₹-0.14 Cr | ₹-0.11 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹607 Cr | ₹342 Cr | ₹-14 Cr | ₹119 Cr | ₹59 Cr |
Adjustments to PAT | - | - | - | - | ₹0.00 Cr |
Profit Balance B/F | ₹713 Cr | ₹371 Cr | ₹385 Cr | ₹338 Cr | ₹279 Cr |
Appropriations | ₹1,320 Cr | ₹713 Cr | ₹371 Cr | ₹457 Cr | ₹338 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.90 Cr | - |
Other Appropriation | ₹21 Cr | ₹0.19 Cr | - | ₹48 Cr | - |
Equity Dividend % | ₹25.00 | ₹10.00 | - | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹29.68 | ₹16.74 | ₹-0.70 | ₹5.82 | ₹2.90 |
Adjusted EPS | ₹29.68 | ₹16.74 | ₹-0.70 | ₹5.82 | ₹2.90 |
Compare Income Statement of peers of NARAYANA HRUDAYALAYA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NARAYANA HRUDAYALAYA | ₹26,692.6 Cr | -1.6% | 2.5% | 0.4% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹99,731.0 Cr | -5.3% | -9.1% | 39.4% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹97,462.3 Cr | -2.1% | -7.1% | 8.7% | Stock Analytics | |
FORTIS HEALTHCARE | ₹47,430.2 Cr | -1.2% | -12.7% | 35.4% | Stock Analytics | |
GLOBAL HEALTH | ₹27,908.9 Cr | -2.9% | -3.7% | -8.3% | Stock Analytics | |
ASTER DM HEALTHCARE | ₹23,861.7 Cr | -4.4% | -7% | 10.2% | Stock Analytics |
NARAYANA HRUDAYALAYA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NARAYANA HRUDAYALAYA | -1.6% |
2.5% |
0.4% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses