Home > Income Statement > NARAYANA HRUDAYALAYA

NARAYANA HRUDAYALAYA
Income Statement

NARAYANA HRUDAYALAYA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NARAYANA HRUDAYALAYA
Please provide your vote to see the results

NARAYANA HRUDAYALAYA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME:-----
Operating Income ₹4,890 Cr₹4,525 Cr₹3,701 Cr₹2,583 Cr₹3,128 Cr
     Income from Medical Services ₹4,876 Cr₹4,491 Cr₹3,644 Cr₹2,566 Cr₹3,110 Cr
     Income from Diagnostic centre ₹11 Cr₹28 Cr₹50 Cr₹2.48 Cr₹2.50 Cr
     Pharmacy / Optical Income ₹2.95 Cr₹2.77 Cr₹3.14 Cr₹2.85 Cr₹6.17 Cr
     Less: Concession / Free Treatment -----
     Other Operational Income -₹2.48 Cr₹3.84 Cr₹12 Cr₹9.06 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,890 Cr₹4,525 Cr₹3,701 Cr₹2,583 Cr₹3,128 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Medicines and Consumables ₹1,030 Cr₹1,001 Cr₹909 Cr₹678 Cr₹745 Cr
     Opening Raw Materials ₹69 Cr₹59 Cr₹48 Cr₹60 Cr₹83 Cr
     Purchases Raw Materials ₹1,067 Cr₹1,012 Cr₹921 Cr₹665 Cr₹722 Cr
     Closing Raw Materials ₹106 Cr₹70 Cr₹59 Cr₹48 Cr₹60 Cr
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹112 Cr₹106 Cr₹97 Cr₹84 Cr₹91 Cr
     Electricity & Power ₹99 Cr₹94 Cr₹84 Cr₹74 Cr₹81 Cr
     Oil, Fuel & Natural gas ₹12 Cr₹12 Cr₹14 Cr₹11 Cr₹9.49 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹982 Cr₹879 Cr₹768 Cr₹627 Cr₹674 Cr
     Salaries, Wages & Bonus ₹910 Cr₹816 Cr₹716 Cr₹583 Cr₹620 Cr
     Contributions to EPF & Pension Funds ₹48 Cr₹45 Cr₹38 Cr₹32 Cr₹40 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹18 Cr₹15 Cr₹12 Cr₹11 Cr
     Other Employees Cost --₹0.26 Cr₹0.60 Cr₹3.00 Cr
Hospital Operation Expenses ₹1,237 Cr₹1,182 Cr₹983 Cr₹778 Cr₹897 Cr
     House Keeping Expenses ₹107 Cr₹108 Cr₹92 Cr₹75 Cr₹78 Cr
     Consultant / Inhouse Fees ₹856 Cr₹781 Cr₹660 Cr₹513 Cr₹629 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹180 Cr₹192 Cr₹150 Cr₹124 Cr₹109 Cr
     Other Operating Expenses ₹93 Cr₹100 Cr₹81 Cr₹67 Cr₹81 Cr
Selling, Administration and Other Expenses ₹367 Cr₹338 Cr₹241 Cr₹211 Cr₹268 Cr
     Rent , Rates & Taxes ₹82 Cr₹69 Cr₹57 Cr₹51 Cr₹63 Cr
     Insurance ₹19 Cr₹18 Cr₹14 Cr₹13 Cr₹15 Cr
     Printing and stationery ₹25 Cr₹24 Cr₹19 Cr₹14 Cr₹19 Cr
     Professional and legal fees ₹38 Cr₹45 Cr₹15 Cr₹24 Cr₹22 Cr
     Advertisement & Sales Promotion ₹138 Cr₹117 Cr₹83 Cr₹66 Cr₹96 Cr
     Brokerage, Commissions & Incentives -----
     Freight outwards -----
     Other Administration expenses ₹65 Cr₹65 Cr₹53 Cr₹42 Cr₹53 Cr
Miscellaneous Expenses ₹17 Cr₹39 Cr₹39 Cr₹15 Cr₹27 Cr
     Bad debts /advances written off ₹2.64 Cr₹0.45 Cr₹6.83 Cr₹3.23 Cr₹0.75 Cr
     Provision for doubtful debts -₹26 Cr₹17 Cr₹1.05 Cr-
     Losson disposal of fixed assets(net) ₹5.64 Cr₹6.62 Cr₹3.11 Cr₹5.06 Cr₹6.08 Cr
     Losson foreign exchange fluctuations --₹2.30 Cr₹0.35 Cr-
     Losson sale of non-trade current investments --₹5.77 Cr₹1.31 Cr₹0.05 Cr
     Other Miscellaneous Expenses ₹8.39 Cr₹6.16 Cr₹4.39 Cr₹4.23 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,745 Cr₹3,544 Cr₹3,038 Cr₹2,394 Cr₹2,701 Cr
Operating Profit (Excl OI) ₹1,145 Cr₹980 Cr₹663 Cr₹189 Cr₹427 Cr
Other Income ₹92 Cr₹65 Cr₹35 Cr₹27 Cr₹28 Cr
     Interest Received ₹36 Cr₹15 Cr₹7.87 Cr₹13 Cr₹4.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments ₹6.43 Cr₹0.52 Cr₹0.03 Cr-₹1.87 Cr
     Foreign Exchange Gains ₹2.22 Cr₹7.15 Cr₹3.78 Cr₹0.39 Cr₹4.58 Cr
     Provision Written Back ₹20 Cr₹0.34 Cr₹9.08 Cr--
     Others ₹26 Cr₹42 Cr₹14 Cr₹14 Cr₹17 Cr
Operating Profit ₹1,237 Cr₹1,046 Cr₹698 Cr₹217 Cr₹455 Cr
Interest ₹112 Cr₹84 Cr₹76 Cr₹82 Cr₹94 Cr
     InterestonDebenture / Bonds ₹0.95 Cr----
     Interest on Term Loan ₹69 Cr₹41 Cr₹33 Cr₹41 Cr₹49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹15 Cr₹9.80 Cr₹6.37 Cr₹8.57 Cr
     Other Interest ₹27 Cr₹29 Cr₹33 Cr₹35 Cr₹37 Cr
PBDT ₹1,125 Cr₹962 Cr₹622 Cr₹134 Cr₹361 Cr
Depreciation ₹241 Cr₹210 Cr₹183 Cr₹184 Cr₹186 Cr
Profit Before Taxation & Exceptional Items ₹884 Cr₹752 Cr₹438 Cr₹-49 Cr₹176 Cr
Exceptional Income / Expenses ----₹-11 Cr
Profit Before Tax ₹884 Cr₹752 Cr₹430 Cr₹-56 Cr₹161 Cr
Provision for Tax ₹98 Cr₹145 Cr₹88 Cr₹-42 Cr₹42 Cr
     Current Income Tax ₹137 Cr₹140 Cr₹50 Cr₹0.35 Cr₹43 Cr
     Deferred Tax ₹-39 Cr₹7.98 Cr₹39 Cr₹-42 Cr₹4.87 Cr
     Other taxes -₹-3.44 Cr₹-1.33 Cr₹-0.27 Cr₹-5.16 Cr
Profit After Tax ₹786 Cr₹607 Cr₹342 Cr₹-14 Cr₹119 Cr
Extra items ₹3.64 Cr----
Minority Interest ₹-0.36 Cr--₹-0.01 Cr₹-0.14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹789 Cr₹607 Cr₹342 Cr₹-14 Cr₹119 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,299 Cr₹713 Cr₹371 Cr₹385 Cr₹338 Cr
Appropriations ₹2,088 Cr₹1,320 Cr₹713 Cr₹371 Cr₹457 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.90 Cr
     Other Appropriation ₹51 Cr₹21 Cr₹0.19 Cr-₹48 Cr
Equity Dividend % -₹25.00₹10.00-₹10.00
Earnings Per Share ₹38.62₹29.68₹16.74₹-0.70₹5.82
Adjusted EPS ₹38.62₹29.68₹16.74₹-0.70₹5.82

Compare Income Statement of peers of NARAYANA HRUDAYALAYA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARAYANA HRUDAYALAYA ₹36,551.8 Cr 1.4% -3.2% 39.6% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹112,862.0 Cr -0.9% -4.7% 23.8% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹112,266.0 Cr -0.3% 0.4% 12% Stock Analytics
FORTIS HEALTHCARE ₹72,072.1 Cr -0.2% 2% 61.3% Stock Analytics
GLOBAL HEALTH ₹36,396.9 Cr 3.4% -0.4% 21.9% Stock Analytics
KRISHNA INSTITUTE OF MEDICAL SCIENCES ₹29,780.3 Cr -2.2% -3.6% 29.4% Stock Analytics


NARAYANA HRUDAYALAYA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARAYANA HRUDAYALAYA

1.4%

-3.2%

39.6%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses