NAHAR SPINNING MILLS
|
NAHAR SPINNING MILLS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,050 Cr | ₹2,797 Cr | ₹3,594 Cr | ₹2,112 Cr | ₹2,083 Cr |
Sales | ₹2,939 Cr | ₹2,721 Cr | ₹3,461 Cr | ₹2,074 Cr | ₹2,044 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹9.80 Cr | ₹8.59 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹100 Cr | ₹65 Cr | ₹117 Cr | ₹28 Cr | ₹30 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,050 Cr | ₹2,797 Cr | ₹3,594 Cr | ₹2,112 Cr | ₹2,083 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-36 Cr | ₹35 Cr | ₹-210 Cr | ₹-19 Cr | ₹48 Cr |
Raw Material Consumed | ₹2,145 Cr | ₹1,831 Cr | ₹2,146 Cr | ₹1,327 Cr | ₹1,310 Cr |
Opening Raw Materials | ₹421 Cr | ₹641 Cr | ₹546 Cr | ₹472 Cr | ₹402 Cr |
Purchases Raw Materials | ₹2,431 Cr | ₹1,605 Cr | ₹2,236 Cr | ₹1,399 Cr | ₹1,375 Cr |
Closing Raw Materials | ₹712 Cr | ₹421 Cr | ₹641 Cr | ₹546 Cr | ₹472 Cr |
Other Direct Purchases / Brought in cost | ₹5.08 Cr | ₹5.53 Cr | ₹5.21 Cr | ₹2.92 Cr | ₹4.72 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹306 Cr | ₹234 Cr | ₹282 Cr | ₹246 Cr | ₹246 Cr |
Electricity & Power | ₹306 Cr | ₹234 Cr | ₹282 Cr | ₹246 Cr | ₹246 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹292 Cr | ₹255 Cr | ₹268 Cr | ₹190 Cr | ₹230 Cr |
Salaries, Wages & Bonus | ₹264 Cr | ₹230 Cr | ₹243 Cr | ₹171 Cr | ₹204 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹2.96 Cr | ₹2.79 Cr | ₹2.78 Cr | ₹2.04 Cr | ₹4.65 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹131 Cr | ₹123 Cr | ₹141 Cr | ₹91 Cr | ₹108 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹44 Cr | ₹40 Cr | ₹44 Cr | ₹33 Cr | ₹36 Cr |
Packing Material Consumed | ₹44 Cr | ₹37 Cr | ₹47 Cr | ₹31 Cr | ₹30 Cr |
Other Mfg Exp | ₹43 Cr | ₹46 Cr | ₹50 Cr | ₹26 Cr | ₹42 Cr |
General and Administration Expenses | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.53 Cr | ₹6.58 Cr |
Rent , Rates & Taxes | ₹2.84 Cr | ₹2.24 Cr | ₹1.88 Cr | ₹1.64 Cr | ₹2.28 Cr |
Insurance | ₹9.12 Cr | ₹8.65 Cr | ₹8.49 Cr | ₹7.75 Cr | ₹4.17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.22 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr |
Selling and Distribution Expenses | ₹76 Cr | ₹70 Cr | ₹132 Cr | ₹58 Cr | ₹48 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹54 Cr | ₹57 Cr | ₹109 Cr | ₹49 Cr | ₹39 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹22 Cr | ₹13 Cr | ₹23 Cr | ₹8.79 Cr | ₹9.66 Cr |
Miscellaneous Expenses | ₹37 Cr | ₹22 Cr | ₹14 Cr | ₹12 Cr | ₹22 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹17 Cr | ₹0.12 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.53 Cr | ₹0.28 Cr | - | ₹0.11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,962 Cr | ₹2,581 Cr | ₹2,783 Cr | ₹1,914 Cr | ₹2,019 Cr |
Operating Profit (Excl OI) | ₹88 Cr | ₹216 Cr | ₹811 Cr | ₹198 Cr | ₹64 Cr |
Other Income | ₹16 Cr | ₹44 Cr | ₹15 Cr | ₹6.97 Cr | ₹7.28 Cr |
Interest Received | ₹5.87 Cr | ₹10 Cr | ₹1.99 Cr | ₹1.82 Cr | ₹2.38 Cr |
Dividend Received | ₹0.77 Cr | ₹1.18 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹0.55 Cr |
Profit on sale of Fixed Assets | ₹1.57 Cr | ₹2.74 Cr | ₹4.37 Cr | ₹1.31 Cr | ₹1.20 Cr |
Profits on sale of Investments | ₹0.82 Cr | ₹1.96 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.07 Cr |
Provision Written Back | ₹0.61 Cr | ₹1.80 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.37 Cr |
Foreign Exchange Gains | ₹0.00 Cr | - | - | ₹0.40 Cr | - |
Others | ₹5.92 Cr | ₹27 Cr | ₹6.76 Cr | ₹2.47 Cr | ₹2.72 Cr |
Operating Profit | ₹103 Cr | ₹260 Cr | ₹825 Cr | ₹205 Cr | ₹71 Cr |
Interest | ₹70 Cr | ₹33 Cr | ₹75 Cr | ₹69 Cr | ₹67 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹23 Cr | ₹13 Cr | ₹27 Cr | ₹14 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.15 Cr | ₹4.41 Cr | ₹7.39 Cr | ₹5.16 Cr | ₹5.29 Cr |
Other Interest | ₹42 Cr | ₹16 Cr | ₹41 Cr | ₹50 Cr | ₹48 Cr |
PBDT | ₹33 Cr | ₹227 Cr | ₹751 Cr | ₹136 Cr | ₹4.42 Cr |
Depreciation | ₹88 Cr | ₹73 Cr | ₹75 Cr | ₹82 Cr | ₹82 Cr |
Profit Before Taxation & Exceptional Items | ₹-56 Cr | ₹155 Cr | ₹675 Cr | ₹54 Cr | ₹-77 Cr |
Exceptional Income / Expenses | ₹-5.87 Cr | ₹-4.34 Cr | ₹-0.54 Cr | - | ₹-0.84 Cr |
Profit Before Tax | ₹-61 Cr | ₹150 Cr | ₹675 Cr | ₹54 Cr | ₹-78 Cr |
Provision for Tax | ₹-10 Cr | ₹40 Cr | ₹173 Cr | ₹12 Cr | ₹-25 Cr |
Current Income Tax | - | ₹38 Cr | ₹170 Cr | - | - |
Deferred Tax | ₹-10 Cr | ₹1.80 Cr | ₹2.54 Cr | ₹12 Cr | ₹-25 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-51 Cr | ₹111 Cr | ₹502 Cr | ₹41 Cr | ₹-53 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹382 Cr | ₹429 Cr | ₹126 Cr | ₹47 Cr | ₹105 Cr |
Appropriations | ₹331 Cr | ₹539 Cr | ₹628 Cr | ₹89 Cr | ₹52 Cr |
General Reserves | - | - | ₹400 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹22 Cr | ₹157 Cr | ₹-206 Cr | ₹-37 Cr | ₹4.77 Cr |
Equity Dividend % | ₹20.00 | ₹30.00 | ₹70.00 | ₹30.00 | - |
Earnings Per Share | ₹-14.16 | ₹30.72 | ₹139.24 | ₹11.48 | ₹-14.71 |
Adjusted EPS | ₹-14.16 | ₹30.72 | ₹139.24 | ₹11.48 | ₹-14.71 |
Compare Income Statement of peers of NAHAR SPINNING MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAHAR SPINNING MILLS | ₹829.0 Cr | 6.9% | 13.4% | -25.4% | Stock Analytics | |
TRIDENT | ₹13,106.8 Cr | 1.7% | -0.3% | -37.7% | Stock Analytics | |
SANATHAN TEXTILES | ₹3,339.0 Cr | 6.2% | 21.6% | NA | Stock Analytics | |
NITIN SPINNERS | ₹1,918.8 Cr | 2.4% | -1.1% | -7.9% | Stock Analytics | |
FILATEX INDIA | ₹1,653.4 Cr | -2.7% | -10.8% | -45.7% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹1,018.4 Cr | -5% | -3.8% | NA | Stock Analytics |
NAHAR SPINNING MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAHAR SPINNING MILLS | 6.9% |
13.4% |
-25.4% |
SENSEX | -2.4% |
0.7% |
0.5% |
You may also like the below Video Courses