NAGA DHUNSERI GROUP
|
NAGA DHUNSERI GROUP Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹6.24 Cr | ₹7.14 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹0.15 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹3.33 Cr | ₹3.23 Cr | ₹2.51 Cr | ₹1.68 Cr | ₹0.60 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹67 Cr | ₹26 Cr | ₹8.42 Cr | ₹4.53 Cr | ₹6.55 Cr |
| Operating Income (Net) | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹6.24 Cr | ₹7.14 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.98 Cr | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹0.98 Cr | ₹0.96 Cr | ₹0.71 Cr | ₹0.58 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹0.89 Cr | ₹0.85 Cr | ₹0.63 Cr | ₹0.51 Cr |
| Contributions to EPF & Pension Funds | ₹2.12 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹6.99 Cr | - | ₹0.01 Cr | ₹0.01 Cr | - |
| Operating & Establishment Expenses | ₹11 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.23 Cr |
| Depository Charges | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Security Transaction tax | ₹0.22 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Repairs and Maintenance | ₹2.32 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Insurance | - | - | - | - | - |
| Electricity & Power | ₹2.54 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Operating Expenses | ₹5.45 Cr | - | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Administrations & Other Expenses | ₹1.95 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Printing and stationery | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.47 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.13 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Other General Expenses | ₹1.47 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Provisions and Contingencies | ₹17 Cr | ₹0.34 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.63 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹0.34 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.63 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹53 Cr | ₹1.91 Cr | ₹1.65 Cr | ₹1.28 Cr | ₹1.65 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹27 Cr | ₹9.30 Cr | ₹4.96 Cr | ₹5.49 Cr |
| Other Income | ₹1.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Other Interest Income | ₹0.01 Cr | - | - | - | ₹0.01 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.21 Cr | - | - | - | - |
| Others | ₹0.80 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Operating Profit | ₹19 Cr | ₹27 Cr | ₹9.31 Cr | ₹4.97 Cr | ₹5.51 Cr |
| Interest | ₹3.32 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Loans | ₹0.84 Cr | - | - | - | - |
| Deposits | ₹0.00 Cr | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹2.48 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Depreciation | ₹1.54 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.52 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹26 Cr | ₹8.37 Cr | ₹4.03 Cr | ₹4.55 Cr |
| Exceptional Income / Expenses | ₹0.36 Cr | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹26 Cr | ₹72 Cr | ₹73 Cr | ₹4.55 Cr |
| Provision for Tax | ₹6.44 Cr | ₹2.90 Cr | ₹1.16 Cr | ₹0.17 Cr | ₹1.20 Cr |
| Current Income Tax | ₹2.86 Cr | ₹1.09 Cr | ₹0.27 Cr | ₹0.55 Cr | ₹0.62 Cr |
| Deferred Tax | ₹3.58 Cr | ₹1.76 Cr | ₹0.92 Cr | ₹0.18 Cr | ₹0.58 Cr |
| Other taxes | - | ₹0.05 Cr | ₹-0.03 Cr | ₹-0.56 Cr | - |
| Profit After Tax | ₹7.62 Cr | ₹23 Cr | ₹70 Cr | ₹73 Cr | ₹3.35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹7.27 Cr | - | - | - | - |
| Share of Associate | ₹20 Cr | ₹11 Cr | - | - | ₹54 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹34 Cr | ₹34 Cr | ₹70 Cr | ₹73 Cr | ₹57 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹251 Cr | ₹210 Cr | ₹141 Cr | ₹63 Cr | ₹23 Cr |
| Appropriations | ₹285 Cr | ₹243 Cr | ₹211 Cr | ₹136 Cr | ₹80 Cr |
| General Reserve | - | - | - | - | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹285 Cr | ₹243 Cr | ₹211 Cr | ₹136 Cr | ₹60 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹344.94 | ₹338.42 | ₹704.20 | ₹730.32 | ₹571.45 |
| Adjusted EPS | ₹344.94 | ₹338.42 | ₹704.20 | ₹730.32 | ₹571.45 |
Compare Income Statement of peers of NAGA DHUNSERI GROUP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAGA DHUNSERI GROUP | ₹376.9 Cr | -1.9% | -4.2% | -25.3% | Stock Analytics | |
| BAJAJ FINSERV | ₹331,235.0 Cr | -3% | 3.7% | 18.8% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹48,884.0 Cr | -3.2% | -9.8% | 71% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,828.7 Cr | 5.2% | 9.4% | 19.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,958.6 Cr | -5.7% | 4.3% | -3.4% | Stock Analytics | |
| JSW HOLDINGS | ₹18,695.7 Cr | -1.1% | 5.8% | 74.3% | Stock Analytics | |
NAGA DHUNSERI GROUP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAGA DHUNSERI GROUP | -1.9% |
-4.2% |
-25.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses