NAGA DHUNSERI GROUP
|
NAGA DHUNSERI GROUP Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹6.24 Cr | ₹7.14 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹0.15 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹3.33 Cr | ₹3.23 Cr | ₹2.51 Cr | ₹1.68 Cr | ₹0.60 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹67 Cr | ₹26 Cr | ₹8.42 Cr | ₹4.53 Cr | ₹6.55 Cr |
Operating Income (Net) | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹6.24 Cr | ₹7.14 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.98 Cr | - | - | - | - |
Employee Cost | ₹20 Cr | ₹0.98 Cr | ₹0.96 Cr | ₹0.71 Cr | ₹0.58 Cr |
Salaries, Wages & Bonus | ₹10 Cr | ₹0.89 Cr | ₹0.85 Cr | ₹0.63 Cr | ₹0.51 Cr |
Contributions to EPF & Pension Funds | ₹2.12 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Employees Cost | ₹6.99 Cr | - | ₹0.01 Cr | ₹0.01 Cr | - |
Operating & Establishment Expenses | ₹11 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.23 Cr |
Depository Charges | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
Security Transaction tax | ₹0.22 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Repairs and Maintenance | ₹2.32 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr |
Insurance | - | - | - | - | - |
Electricity & Power | ₹2.54 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Operating Expenses | ₹5.45 Cr | - | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr |
Administrations & Other Expenses | ₹1.95 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.22 Cr |
Printing and stationery | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.47 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.13 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Other General Expenses | ₹1.47 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.08 Cr |
Provisions and Contingencies | ₹17 Cr | ₹0.34 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.63 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹17 Cr | ₹0.34 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.63 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹53 Cr | ₹1.91 Cr | ₹1.65 Cr | ₹1.28 Cr | ₹1.65 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹27 Cr | ₹9.30 Cr | ₹4.96 Cr | ₹5.49 Cr |
Other Income | ₹1.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Interest Income | ₹0.01 Cr | - | - | - | ₹0.01 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹0.21 Cr | - | - | - | - |
Others | ₹0.80 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Operating Profit | ₹19 Cr | ₹27 Cr | ₹9.31 Cr | ₹4.97 Cr | ₹5.51 Cr |
Interest | ₹3.32 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Loans | ₹0.84 Cr | - | - | - | - |
Deposits | ₹0.00 Cr | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹2.48 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Depreciation | ₹1.54 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.52 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹26 Cr | ₹8.37 Cr | ₹4.03 Cr | ₹4.55 Cr |
Exceptional Income / Expenses | ₹0.36 Cr | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹26 Cr | ₹72 Cr | ₹73 Cr | ₹4.55 Cr |
Provision for Tax | ₹6.44 Cr | ₹2.90 Cr | ₹1.16 Cr | ₹0.17 Cr | ₹1.20 Cr |
Current Income Tax | ₹2.86 Cr | ₹1.09 Cr | ₹0.27 Cr | ₹0.55 Cr | ₹0.62 Cr |
Deferred Tax | ₹3.58 Cr | ₹1.76 Cr | ₹0.92 Cr | ₹0.18 Cr | ₹0.58 Cr |
Other taxes | - | ₹0.05 Cr | ₹-0.03 Cr | ₹-0.56 Cr | - |
Profit After Tax | ₹7.62 Cr | ₹23 Cr | ₹70 Cr | ₹73 Cr | ₹3.35 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹7.27 Cr | - | - | - | - |
Share of Associate | ₹20 Cr | ₹11 Cr | - | - | ₹54 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34 Cr | ₹34 Cr | ₹70 Cr | ₹73 Cr | ₹57 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹251 Cr | ₹210 Cr | ₹141 Cr | ₹63 Cr | ₹23 Cr |
Appropriations | ₹285 Cr | ₹243 Cr | ₹211 Cr | ₹136 Cr | ₹80 Cr |
General Reserve | - | - | - | - | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹285 Cr | ₹243 Cr | ₹211 Cr | ₹136 Cr | ₹60 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 |
Earnings Per Share | ₹344.94 | ₹338.42 | ₹704.20 | ₹730.32 | ₹571.45 |
Adjusted EPS | ₹344.94 | ₹338.42 | ₹704.20 | ₹730.32 | ₹571.45 |
Compare Income Statement of peers of NAGA DHUNSERI GROUP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAGA DHUNSERI GROUP | ₹383.3 Cr | -0.3% | -7.1% | 4.1% | Stock Analytics | |
BAJAJ FINSERV | ₹330,388.0 Cr | -0.6% | 5.6% | 11.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹53,674.4 Cr | -3.7% | 10.5% | 97% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,882.2 Cr | 6.7% | 8.4% | -1.2% | Stock Analytics | |
JSW HOLDINGS | ₹20,495.1 Cr | -0.7% | 1.7% | 137.8% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹18,319.2 Cr | 0.7% | 0.3% | -13.1% | Stock Analytics |
NAGA DHUNSERI GROUP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAGA DHUNSERI GROUP | -0.3% |
-7.1% |
4.1% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses