NACL INDUSTRIES
|
NACL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,348 Cr | ₹1,785 Cr | ₹1,191 Cr | ₹1,015 Cr | ₹865 Cr |
Sales | ₹2,330 Cr | ₹1,749 Cr | ₹1,165 Cr | ₹988 Cr | ₹858 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹36 Cr | ₹26 Cr | ₹27 Cr | ₹7.98 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,116 Cr | ₹1,633 Cr | ₹1,191 Cr | ₹1,015 Cr | ₹865 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-41 Cr | ₹-101 Cr | ₹-27 Cr | ₹63 Cr | ₹-23 Cr |
Raw Material Consumed | ₹1,551 Cr | ₹1,238 Cr | ₹810 Cr | ₹607 Cr | ₹591 Cr |
Opening Raw Materials | ₹164 Cr | ₹81 Cr | ₹54 Cr | ₹54 Cr | ₹49 Cr |
Purchases Raw Materials | ₹1,484 Cr | ₹1,246 Cr | ₹789 Cr | ₹562 Cr | ₹536 Cr |
Closing Raw Materials | ₹143 Cr | ₹164 Cr | ₹81 Cr | ₹54 Cr | ₹54 Cr |
Other Direct Purchases / Brought in cost | ₹46 Cr | ₹75 Cr | ₹47 Cr | ₹46 Cr | ₹60 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹58 Cr | ₹48 Cr | ₹31 Cr | ₹30 Cr | ₹33 Cr |
Electricity & Power | ₹58 Cr | ₹48 Cr | ₹31 Cr | ₹30 Cr | ₹33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹122 Cr | ₹100 Cr | ₹94 Cr | ₹87 Cr | ₹80 Cr |
Salaries, Wages & Bonus | ₹103 Cr | ₹84 Cr | ₹82 Cr | ₹74 Cr | ₹68 Cr |
Contributions to EPF & Pension Funds | ₹8.34 Cr | ₹6.86 Cr | ₹6.17 Cr | ₹6.11 Cr | ₹5.08 Cr |
Workmen and Staff Welfare Expenses | ₹8.96 Cr | ₹7.02 Cr | ₹5.46 Cr | ₹6.49 Cr | ₹6.54 Cr |
Other Employees Cost | ₹1.74 Cr | ₹1.84 Cr | ₹0.71 Cr | - | ₹0.16 Cr |
Other Manufacturing Expenses | ₹139 Cr | ₹119 Cr | ₹90 Cr | ₹75 Cr | ₹77 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹7.40 Cr | ₹4.03 Cr | ₹3.64 Cr | ₹2.41 Cr |
Packing Material Consumed | ₹87 Cr | ₹75 Cr | ₹52 Cr | ₹43 Cr | ₹43 Cr |
Other Mfg Exp | ₹42 Cr | ₹36 Cr | ₹34 Cr | ₹28 Cr | ₹31 Cr |
General and Administration Expenses | ₹27 Cr | ₹19 Cr | ₹15 Cr | ₹22 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹2.53 Cr | ₹2.04 Cr | ₹1.12 Cr | ₹0.95 Cr | ₹4.61 Cr |
Insurance | ₹3.96 Cr | ₹3.48 Cr | ₹4.59 Cr | ₹5.22 Cr | ₹2.82 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.41 Cr | ₹4.70 Cr | ₹3.51 Cr | ₹4.79 Cr | ₹4.57 Cr |
Traveling and conveyance | ₹12 Cr | ₹6.98 Cr | ₹4.59 Cr | ₹9.87 Cr | ₹12 Cr |
Other Administration | ₹1.82 Cr | ₹1.56 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹1.46 Cr |
Selling and Distribution Expenses | ₹44 Cr | ₹47 Cr | ₹36 Cr | ₹43 Cr | ₹51 Cr |
Advertisement & Sales Promotion | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹24 Cr | ₹30 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹27 Cr | ₹35 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹27 Cr | ₹27 Cr | ₹39 Cr | ₹29 Cr | ₹26 Cr |
Bad debts /advances written off | ₹4.57 Cr | ₹7.67 Cr | ₹19 Cr | ₹11 Cr | ₹11 Cr |
Provision for doubtful debts | ₹7.02 Cr | ₹5.72 Cr | ₹7.58 Cr | ₹8.11 Cr | ₹3.50 Cr |
Losson disposal of fixed assets(net) | ₹0.89 Cr | ₹0.04 Cr | ₹0.54 Cr | ₹0.28 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹4.22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.94 Cr | ₹7.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,928 Cr | ₹1,496 Cr | ₹1,088 Cr | ₹955 Cr | ₹861 Cr |
Operating Profit (Excl OI) | ₹188 Cr | ₹137 Cr | ₹103 Cr | ₹60 Cr | ₹4.45 Cr |
Other Income | ₹15 Cr | ₹17 Cr | ₹24 Cr | ₹16 Cr | ₹35 Cr |
Interest Received | ₹2.07 Cr | ₹1.75 Cr | ₹2.82 Cr | ₹0.53 Cr | ₹17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.07 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹5.67 Cr | ₹7.53 Cr | ₹12 Cr | ₹7.35 Cr | ₹9.24 Cr |
Foreign Exchange Gains | ₹3.98 Cr | ₹2.76 Cr | ₹3.70 Cr | ₹2.30 Cr | - |
Others | ₹2.79 Cr | ₹4.75 Cr | ₹6.09 Cr | ₹6.29 Cr | ₹8.63 Cr |
Operating Profit | ₹203 Cr | ₹154 Cr | ₹127 Cr | ₹76 Cr | ₹39 Cr |
Interest | ₹47 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr | ₹34 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹11 Cr | ₹5.68 Cr | ₹4.32 Cr | ₹3.86 Cr | ₹5.33 Cr |
Other Interest | ₹36 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr | ₹29 Cr |
PBDT | ₹155 Cr | ₹128 Cr | ₹99 Cr | ₹47 Cr | ₹5.49 Cr |
Depreciation | ₹28 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹127 Cr | ₹103 Cr | ₹74 Cr | ₹23 Cr | ₹-15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹128 Cr | ₹100 Cr | ₹75 Cr | ₹23 Cr | ₹-15 Cr |
Provision for Tax | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹7.17 Cr | ₹-6.54 Cr |
Current Income Tax | ₹36 Cr | ₹27 Cr | ₹26 Cr | ₹4.23 Cr | - |
Deferred Tax | ₹-2.21 Cr | ₹-0.49 Cr | ₹-2.39 Cr | ₹2.94 Cr | ₹-6.54 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹95 Cr | ₹73 Cr | ₹51 Cr | ₹16 Cr | ₹-8.32 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹0.95 Cr | ₹1.37 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹95 Cr | ₹73 Cr | ₹51 Cr | ₹17 Cr | ₹-6.95 Cr |
Adjustments to PAT | - | - | - | - | ₹0.01 Cr |
Profit Balance B/F | ₹295 Cr | ₹233 Cr | ₹187 Cr | ₹175 Cr | ₹184 Cr |
Appropriations | ₹390 Cr | ₹307 Cr | ₹238 Cr | ₹191 Cr | ₹177 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.77 Cr | ₹4.64 Cr | ₹3.13 Cr | ₹2.18 Cr | ₹2.36 Cr |
Equity Dividend % | ₹70.00 | ₹55.00 | ₹40.00 | ₹10.00 | - |
Earnings Per Share | ₹4.77 | ₹3.70 | ₹2.60 | ₹0.87 | ₹-0.42 |
Adjusted EPS | ₹4.77 | ₹3.70 | ₹2.60 | ₹0.87 | ₹-0.42 |
Compare Income Statement of peers of NACL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NACL INDUSTRIES | ₹1,056.6 Cr | 3.6% | -2% | -27.1% | Stock Analytics | |
PI INDUSTRIES | ₹63,384.0 Cr | 3.3% | -7.2% | 9.7% | Stock Analytics | |
UPL | ₹47,989.2 Cr | 3.9% | 6.1% | 2.7% | Stock Analytics | |
BAYER CROPSCIENCE | ₹27,398.5 Cr | 7.7% | -8.4% | 15.1% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹27,146.0 Cr | 1.6% | -4.7% | 33.7% | Stock Analytics | |
BASF INDIA | ₹24,480.0 Cr | -4.7% | -31.9% | 93.1% | Stock Analytics |
NACL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NACL INDUSTRIES | 3.6% |
-2% |
-27.1% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses