Home > Income Statement > MUNJAL SHOWA

MUNJAL SHOWA
Income Statement

COMMUNITY POLL
for MUNJAL SHOWA
Please provide your vote to see the results

MUNJAL SHOWA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,173 Cr₹1,241 Cr₹1,060 Cr₹1,085 Cr₹1,288 Cr
     Sales ₹1,168 Cr₹1,235 Cr₹1,055 Cr₹1,077 Cr₹1,277 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.00 Cr₹5.95 Cr₹5.42 Cr₹8.25 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹1,173 Cr₹1,241 Cr₹1,060 Cr₹1,085 Cr₹1,288 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.13 Cr₹-7.92 Cr₹0.10 Cr₹4.38 Cr₹-1.58 Cr
Raw Material Consumed ₹904 Cr₹974 Cr₹821 Cr₹810 Cr₹953 Cr
     Opening Raw Materials ₹46 Cr₹52 Cr₹66 Cr₹45 Cr₹55 Cr
     Purchases Raw Materials ₹908 Cr₹968 Cr₹807 Cr₹831 Cr₹943 Cr
     Closing Raw Materials ₹49 Cr₹46 Cr₹52 Cr₹66 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹33 Cr₹29 Cr₹29 Cr₹37 Cr
     Electricity & Power ₹33 Cr₹33 Cr₹29 Cr₹29 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹115 Cr₹108 Cr₹112 Cr₹123 Cr₹121 Cr
     Salaries, Wages & Bonus ₹102 Cr₹94 Cr₹100 Cr₹110 Cr₹108 Cr
     Contributions to EPF & Pension Funds ₹5.17 Cr₹5.24 Cr₹5.73 Cr₹5.51 Cr₹5.56 Cr
     Workmen and Staff Welfare Expenses ₹5.70 Cr₹6.33 Cr₹5.20 Cr₹5.24 Cr₹4.76 Cr
     Other Employees Cost ₹1.82 Cr₹1.63 Cr₹1.81 Cr₹2.00 Cr₹2.28 Cr
Other Manufacturing Expenses ₹84 Cr₹84 Cr₹72 Cr₹79 Cr₹95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹19 Cr₹14 Cr₹15 Cr₹18 Cr
     Repairs and Maintenance ₹8.60 Cr₹6.76 Cr₹8.24 Cr₹8.89 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹57 Cr₹58 Cr₹50 Cr₹55 Cr₹66 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹10 Cr₹10 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.54 Cr₹0.60 Cr₹0.48 Cr₹0.41 Cr₹0.47 Cr
     Insurance ₹3.44 Cr₹3.40 Cr₹3.06 Cr₹3.24 Cr₹3.42 Cr
     Printing and stationery ----₹0.13 Cr
     Professional and legal fees ₹1.86 Cr₹2.45 Cr₹1.64 Cr₹2.00 Cr₹4.50 Cr
     Traveling and conveyance ₹4.59 Cr₹3.83 Cr₹3.06 Cr₹2.88 Cr₹4.93 Cr
     Other Administration ₹1.28 Cr₹1.37 Cr₹1.98 Cr₹1.72 Cr₹1.42 Cr
Selling and Distribution Expenses ₹1.60 Cr₹1.30 Cr₹0.66 Cr₹0.75 Cr₹1.11 Cr
     Advertisement & Sales Promotion ---₹0.05 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.60 Cr₹1.30 Cr₹0.66 Cr₹0.71 Cr₹1.06 Cr
Miscellaneous Expenses ₹4.68 Cr₹5.36 Cr₹5.54 Cr₹5.46 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.49 Cr-₹0.62 Cr--
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹8.97 Cr
     Other Miscellaneous Expenses ₹4.19 Cr₹5.36 Cr₹4.89 Cr₹5.37 Cr₹5.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,157 Cr₹1,210 Cr₹1,052 Cr₹1,061 Cr₹1,233 Cr
Operating Profit (Excl OI) ₹16 Cr₹30 Cr₹8.45 Cr₹24 Cr₹55 Cr
Other Income ₹34 Cr₹20 Cr₹18 Cr₹24 Cr₹25 Cr
     Interest Received ₹4.02 Cr₹8.05 Cr₹1.75 Cr₹1.49 Cr₹1.21 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.21 Cr--₹0.06 Cr
     Profits on sale of Investments ₹3.12 Cr₹8.83 Cr₹5.65 Cr₹4.49 Cr₹21 Cr
     Provision Written Back ₹0.74 Cr₹0.90 Cr₹0.02 Cr-₹0.24 Cr
     Foreign Exchange Gains ₹0.17 Cr₹0.24 Cr₹0.51 Cr₹1.63 Cr₹0.64 Cr
     Others ₹26 Cr₹2.07 Cr₹10 Cr₹16 Cr₹1.17 Cr
Operating Profit ₹50 Cr₹51 Cr₹27 Cr₹48 Cr₹79 Cr
Interest ₹0.23 Cr₹0.23 Cr₹0.27 Cr₹0.31 Cr₹0.57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.18 Cr₹0.21 Cr₹0.16 Cr₹0.15 Cr
     Other Interest ₹0.01 Cr₹0.05 Cr₹0.06 Cr₹0.15 Cr₹0.43 Cr
PBDT ₹50 Cr₹50 Cr₹26 Cr₹48 Cr₹79 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹16 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹39 Cr₹14 Cr₹31 Cr₹58 Cr
Exceptional Income / Expenses ₹-1.27 Cr₹3.53 Cr---
Profit Before Tax ₹36 Cr₹42 Cr₹14 Cr₹31 Cr₹58 Cr
Provision for Tax ₹5.52 Cr₹10 Cr₹1.73 Cr₹5.30 Cr₹16 Cr
     Current Income Tax ₹3.00 Cr₹9.43 Cr₹0.88 Cr₹4.66 Cr₹15 Cr
     Deferred Tax ₹2.45 Cr₹0.22 Cr₹0.85 Cr₹0.29 Cr₹1.25 Cr
     Other taxes ₹0.08 Cr₹0.63 Cr-₹0.35 Cr₹-0.22 Cr
Profit After Tax ₹31 Cr₹32 Cr₹12 Cr₹26 Cr₹43 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹284 Cr₹270 Cr₹294 Cr₹305 Cr₹304 Cr
Appropriations ₹315 Cr₹302 Cr₹306 Cr₹332 Cr₹346 Cr
     General Reserves --₹20 Cr₹20 Cr₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹18 Cr₹16 Cr₹17 Cr₹21 Cr
Equity Dividend % ₹225.00₹225.00₹225.00₹225.00₹225.00
Earnings Per Share ₹7.69₹7.98₹3.04₹6.54₹10.64
Adjusted EPS ₹7.69₹7.98₹3.04₹6.54₹10.64

Compare Income Statement of peers of MUNJAL SHOWA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL SHOWA ₹542.8 Cr 0.1% -10.7% -25.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹99,317.3 Cr 2.8% -11.7% 21.5% Stock Analytics
BOSCH ₹84,750.1 Cr -3.3% -16.6% 20% Stock Analytics
UNO MINDA ₹54,313.0 Cr 7.6% -10.2% 32.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,343.9 Cr -1.6% -15.6% -15.5% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹20,877.7 Cr 11.4% -7.2% -34.3% Stock Analytics


MUNJAL SHOWA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL SHOWA

0.1%

-10.7%

-25.3%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses