MUKAND
|
MUKAND Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,175 Cr | ₹5,568 Cr | ₹4,643 Cr | ₹2,726 Cr | ₹2,923 Cr |
Sales | ₹4,561 Cr | ₹5,016 Cr | ₹4,052 Cr | ₹2,250 Cr | ₹2,359 Cr |
Job Work/ Contract Receipts | ₹594 Cr | ₹530 Cr | ₹555 Cr | ₹444 Cr | ₹520 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹20 Cr | ₹22 Cr | ₹35 Cr | ₹32 Cr | ₹44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,175 Cr | ₹5,568 Cr | ₹4,643 Cr | ₹2,726 Cr | ₹2,923 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-46 Cr | ₹-33 Cr | ₹-207 Cr | ₹249 Cr | ₹-26 Cr |
Raw Material Consumed | ₹3,396 Cr | ₹3,955 Cr | ₹3,108 Cr | ₹1,616 Cr | ₹1,640 Cr |
Opening Raw Materials | ₹425 Cr | ₹414 Cr | ₹343 Cr | ₹278 Cr | ₹280 Cr |
Purchases Raw Materials | ₹3,521 Cr | ₹3,966 Cr | ₹3,177 Cr | ₹1,645 Cr | ₹1,519 Cr |
Closing Raw Materials | ₹551 Cr | ₹425 Cr | ₹414 Cr | ₹343 Cr | ₹278 Cr |
Other Direct Purchases / Brought in cost | ₹0.81 Cr | ₹1.07 Cr | ₹2.47 Cr | ₹35 Cr | ₹119 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹309 Cr | ₹309 Cr | ₹259 Cr | ₹210 Cr | ₹216 Cr |
Electricity & Power | ₹309 Cr | ₹309 Cr | ₹259 Cr | ₹210 Cr | ₹216 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹219 Cr | ₹205 Cr | ₹203 Cr | ₹190 Cr | ₹190 Cr |
Salaries, Wages & Bonus | ₹183 Cr | ₹167 Cr | ₹167 Cr | ₹160 Cr | ₹159 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,016 Cr | ₹1,105 Cr | ₹997 Cr | ₹589 Cr | ₹687 Cr |
Sub-contracted / Out sourced services | ₹70 Cr | ₹69 Cr | ₹68 Cr | ₹45 Cr | ₹55 Cr |
Processing Charges | ₹227 Cr | ₹231 Cr | ₹210 Cr | ₹153 Cr | ₹177 Cr |
Repairs and Maintenance | ₹26 Cr | ₹34 Cr | ₹51 Cr | ₹12 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹694 Cr | ₹770 Cr | ₹669 Cr | ₹379 Cr | ₹444 Cr |
General and Administration Expenses | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹5.31 Cr | ₹6.48 Cr | ₹6.52 Cr | ₹8.63 Cr | ₹7.45 Cr |
Insurance | ₹3.84 Cr | ₹4.13 Cr | ₹3.38 Cr | ₹2.66 Cr | ₹2.39 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹2.21 Cr | ₹2.54 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹0.93 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹23 Cr | ₹9.20 Cr | ₹6.73 Cr | ₹5.09 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹11 Cr | ₹12 Cr | ₹5.63 Cr | ₹3.09 Cr | ₹2.69 Cr |
Freight and Forwarding | ₹7.45 Cr | ₹11 Cr | ₹3.57 Cr | ₹3.64 Cr | ₹2.40 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹22 Cr | ₹187 Cr | ₹36 Cr | ₹305 Cr | ₹80 Cr |
Bad debts /advances written off | - | ₹15 Cr | ₹0.31 Cr | ₹253 Cr | ₹6.44 Cr |
Provision for doubtful debts | - | ₹81 Cr | ₹-0.49 Cr | ₹7.81 Cr | ₹6.65 Cr |
Losson disposal of fixed assets(net) | ₹0.60 Cr | ₹12 Cr | ₹0.61 Cr | ₹0.67 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹2.82 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹79 Cr | ₹35 Cr | ₹43 Cr | ₹64 Cr |
Less: Expenses Capitalised | ₹1.06 Cr | ₹1.79 Cr | ₹6.32 Cr | ₹1.26 Cr | ₹4.17 Cr |
Total Expenditure | ₹4,944 Cr | ₹5,761 Cr | ₹4,410 Cr | ₹3,177 Cr | ₹2,798 Cr |
Operating Profit (Excl OI) | ₹231 Cr | ₹-194 Cr | ₹233 Cr | ₹-451 Cr | ₹124 Cr |
Other Income | ₹77 Cr | ₹602 Cr | ₹114 Cr | ₹750 Cr | ₹68 Cr |
Interest Received | ₹7.21 Cr | ₹12 Cr | ₹9.05 Cr | ₹27 Cr | ₹44 Cr |
Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | ₹552 Cr | ₹22 Cr | ₹626 Cr | ₹1.43 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹58 Cr | - | - | - | - |
Foreign Exchange Gains | ₹3.65 Cr | ₹17 Cr | ₹4.61 Cr | ₹1.86 Cr | - |
Others | ₹8.80 Cr | ₹21 Cr | ₹78 Cr | ₹95 Cr | ₹23 Cr |
Operating Profit | ₹308 Cr | ₹408 Cr | ₹348 Cr | ₹300 Cr | ₹193 Cr |
Interest | ₹131 Cr | ₹177 Cr | ₹161 Cr | ₹332 Cr | ₹364 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.76 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹5.82 Cr | ₹4.88 Cr |
Other Interest | ₹131 Cr | ₹176 Cr | ₹161 Cr | ₹327 Cr | ₹359 Cr |
PBDT | ₹177 Cr | ₹231 Cr | ₹186 Cr | ₹-33 Cr | ₹-171 Cr |
Depreciation | ₹50 Cr | ₹52 Cr | ₹45 Cr | ₹69 Cr | ₹75 Cr |
Profit Before Taxation & Exceptional Items | ₹127 Cr | ₹179 Cr | ₹141 Cr | ₹-101 Cr | ₹-247 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹127 Cr | ₹172 Cr | ₹151 Cr | ₹-155 Cr | ₹-296 Cr |
Provision for Tax | ₹24 Cr | ₹0.49 Cr | ₹-25 Cr | ₹49 Cr | ₹-57 Cr |
Current Income Tax | - | - | - | - | ₹0.29 Cr |
Deferred Tax | ₹24 Cr | ₹-3.50 Cr | ₹-25 Cr | ₹39 Cr | ₹-80 Cr |
Other taxes | - | ₹3.99 Cr | - | ₹11 Cr | ₹23 Cr |
Profit After Tax | ₹103 Cr | ₹172 Cr | ₹176 Cr | ₹-204 Cr | ₹-240 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹103 Cr | ₹172 Cr | ₹176 Cr | ₹-204 Cr | ₹-240 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹428 Cr | ₹245 Cr | ₹83 Cr | ₹242 Cr | ₹488 Cr |
Appropriations | ₹531 Cr | ₹417 Cr | ₹259 Cr | ₹38 Cr | ₹248 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹29 Cr | ₹-11 Cr | ₹14 Cr | ₹0.14 Cr | ₹6.25 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | ₹10.00 | - |
Earnings Per Share | ₹7.11 | ₹11.89 | ₹12.20 | ₹-14.41 | ₹-16.96 |
Adjusted EPS | ₹7.11 | ₹11.89 | ₹12.20 | ₹-14.41 | ₹-16.96 |
Compare Income Statement of peers of MUKAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUKAND | ₹1,632.9 Cr | 1.4% | -10.1% | -40.1% | Stock Analytics | |
JSW STEEL | ₹231,805.0 Cr | 1.4% | 6.4% | 16% | Stock Analytics | |
TATA STEEL | ₹165,468.0 Cr | -0.3% | 2.1% | -7.1% | Stock Analytics | |
JINDAL STAINLESS | ₹52,358.8 Cr | 2% | 0.5% | 2.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹44,630.3 Cr | 1.6% | -0.2% | -25.3% | Stock Analytics | |
APL APOLLO TUBES | ₹39,423.8 Cr | -5.9% | -8.4% | 2% | Stock Analytics |
MUKAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUKAND | 1.4% |
-10.1% |
-40.1% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses