Home > Income Statement > MRF

MRF
Income Statement

COMMUNITY POLL
for MRF
Please provide your vote to see the results

MRF Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹25,680 Cr₹23,472 Cr₹19,730 Cr₹16,547 Cr₹16,239 Cr
     Sales ₹25,490 Cr₹23,288 Cr₹19,420 Cr₹16,444 Cr₹16,135 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹26 Cr₹21 Cr₹17 Cr₹27 Cr
     Revenue from property development -----
     Other Operational Income ₹158 Cr₹158 Cr₹290 Cr₹87 Cr₹77 Cr
Less: Excise Duty -----
Net Sales ₹25,169 Cr₹23,009 Cr₹19,317 Cr₹16,163 Cr₹16,239 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-184 Cr₹-347 Cr₹-856 Cr₹354 Cr₹17 Cr
Raw Material Consumed ₹15,265 Cr₹15,786 Cr₹13,437 Cr₹8,968 Cr₹9,600 Cr
     Opening Raw Materials ₹1,359 Cr₹1,732 Cr₹1,421 Cr₹1,027 Cr₹1,114 Cr
     Purchases Raw Materials ₹15,349 Cr₹15,379 Cr₹13,730 Cr₹9,347 Cr₹9,490 Cr
     Closing Raw Materials ₹1,465 Cr₹1,359 Cr₹1,732 Cr₹1,421 Cr₹1,027 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹35 Cr₹17 Cr₹16 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,149 Cr₹1,136 Cr₹932 Cr₹655 Cr₹722 Cr
     Electricity & Power ₹1,149 Cr₹1,136 Cr₹932 Cr₹655 Cr₹722 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,797 Cr₹1,595 Cr₹1,502 Cr₹1,415 Cr₹1,345 Cr
     Salaries, Wages & Bonus ₹1,479 Cr₹1,306 Cr₹1,216 Cr₹1,176 Cr₹1,122 Cr
     Contributions to EPF & Pension Funds ₹140 Cr₹121 Cr₹114 Cr₹107 Cr₹103 Cr
     Workmen and Staff Welfare Expenses ₹178 Cr₹168 Cr₹172 Cr₹132 Cr₹120 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,068 Cr₹958 Cr₹915 Cr₹724 Cr₹838 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹300 Cr₹263 Cr₹271 Cr₹242 Cr₹230 Cr
     Repairs and Maintenance ₹302 Cr₹278 Cr₹256 Cr₹216 Cr₹235 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹466 Cr₹418 Cr₹388 Cr₹266 Cr₹373 Cr
General and Administration Expenses ₹195 Cr₹184 Cr₹151 Cr₹118 Cr₹158 Cr
     Rent , Rates & Taxes ₹51 Cr₹49 Cr₹41 Cr₹24 Cr₹32 Cr
     Insurance ₹60 Cr₹59 Cr₹63 Cr₹55 Cr₹52 Cr
     Printing and stationery ₹13 Cr₹10 Cr₹9.66 Cr₹10 Cr₹9.74 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹50 Cr₹46 Cr₹27 Cr₹17 Cr₹50 Cr
     Other Administration ₹21 Cr₹19 Cr₹12 Cr₹11 Cr₹14 Cr
Selling and Distribution Expenses ₹1,197 Cr₹1,057 Cr₹962 Cr₹749 Cr₹908 Cr
     Advertisement & Sales Promotion ₹296 Cr₹258 Cr₹206 Cr₹119 Cr₹318 Cr
     Sales Commissions & Incentives ₹42 Cr₹27 Cr₹19 Cr₹20 Cr₹20 Cr
     Freight and Forwarding ₹781 Cr₹752 Cr₹724 Cr₹547 Cr₹556 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹79 Cr₹19 Cr₹14 Cr₹64 Cr₹14 Cr
Miscellaneous Expenses ₹422 Cr₹241 Cr₹214 Cr₹231 Cr₹269 Cr
     Bad debts /advances written off ₹0.29 Cr-₹0.21 Cr₹0.16 Cr₹0.05 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹11 Cr₹7.65 Cr₹2.20 Cr₹4.91 Cr-
     Losson foreign exchange fluctuations ₹20 Cr₹25 Cr₹62 Cr₹55 Cr₹24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹391 Cr₹209 Cr₹150 Cr₹171 Cr₹245 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20,908 Cr₹20,612 Cr₹17,258 Cr₹13,214 Cr₹13,857 Cr
Operating Profit (Excl OI) ₹4,262 Cr₹2,397 Cr₹2,059 Cr₹2,949 Cr₹2,382 Cr
Other Income ₹317 Cr₹253 Cr₹317 Cr₹210 Cr₹335 Cr
     Interest Received ₹104 Cr₹106 Cr₹100 Cr₹127 Cr₹22 Cr
     Dividend Received ₹0.26 Cr₹0.03 Cr₹0.06 Cr-₹0.03 Cr
     Profit on sale of Fixed Assets ----₹0.54 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.56 Cr₹0.05 Cr₹0.13 Cr--
     Foreign Exchange Gains -----
     Others ₹212 Cr₹147 Cr₹216 Cr₹83 Cr₹313 Cr
Operating Profit ₹4,578 Cr₹2,649 Cr₹2,376 Cr₹3,159 Cr₹2,717 Cr
Interest ₹361 Cr₹326 Cr₹263 Cr₹282 Cr₹301 Cr
     InterestonDebenture / Bonds ₹3.77 Cr-₹2.78 Cr₹21 Cr₹37 Cr
     Interest on Term Loan ₹278 Cr₹265 Cr₹210 Cr₹211 Cr₹220 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹11 Cr
     Other Interest ₹66 Cr₹49 Cr₹37 Cr₹38 Cr₹34 Cr
PBDT ₹4,217 Cr₹2,323 Cr₹2,113 Cr₹2,878 Cr₹2,417 Cr
Depreciation ₹1,430 Cr₹1,253 Cr₹1,205 Cr₹1,141 Cr₹982 Cr
Profit Before Taxation & Exceptional Items ₹2,787 Cr₹1,070 Cr₹908 Cr₹1,737 Cr₹1,434 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,787 Cr₹1,070 Cr₹908 Cr₹1,737 Cr₹1,434 Cr
Provision for Tax ₹706 Cr₹301 Cr₹239 Cr₹460 Cr₹12 Cr
     Current Income Tax ₹632 Cr₹283 Cr₹228 Cr₹498 Cr₹409 Cr
     Deferred Tax ₹75 Cr₹-5.37 Cr₹10 Cr₹-38 Cr₹-397 Cr
     Other taxes -₹23 Cr---
Profit After Tax ₹2,081 Cr₹769 Cr₹669 Cr₹1,277 Cr₹1,423 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,081 Cr₹769 Cr₹669 Cr₹1,277 Cr₹1,423 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹2,081 Cr₹769 Cr₹669 Cr₹1,277 Cr₹1,423 Cr
     General Reserves ₹2,007 Cr₹705 Cr₹606 Cr₹1,235 Cr₹1,391 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹72 Cr₹61 Cr₹61 Cr₹40 Cr₹29 Cr
Equity Dividend % ₹2,000.00₹1,750.00₹1,500.00₹1,500.00₹1,000.00
Earnings Per Share ₹4,908.54₹1,813.51₹1,578.37₹3,011.93₹3,355.09
Adjusted EPS ₹4,908.54₹1,813.51₹1,578.37₹3,011.93₹3,355.09

Compare Income Statement of peers of MRF

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MRF ₹51,872.9 Cr 2.4% -3.7% 11.4% Stock Analytics
BALKRISHNA INDUSTRIES ₹52,649.0 Cr 2.3% -8.3% 4.1% Stock Analytics
APOLLO TYRES ₹30,608.7 Cr 5.6% -5.3% 13.8% Stock Analytics
CEAT ₹11,140.8 Cr 2% -6.6% 33.4% Stock Analytics
JK TYRE & INDUSTRIES ₹9,914.0 Cr -0.6% -9.3% 8.2% Stock Analytics
TVS SRICHAKRA ₹2,697.4 Cr -1.9% -12.5% -23.1% Stock Analytics


MRF Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MRF

2.4%

-3.7%

11.4%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses