MPS
|
MPS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹545 Cr | ₹501 Cr | ₹449 Cr | ₹423 Cr | ₹332 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹545 Cr | ₹500 Cr | ₹446 Cr | ₹423 Cr | ₹332 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.60 Cr | ₹2.48 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹545 Cr | ₹501 Cr | ₹449 Cr | ₹423 Cr | ₹332 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.57 Cr | ₹3.76 Cr | ₹3.57 Cr | ₹4.27 Cr | ₹5.39 Cr |
Electricity & Power | ₹3.57 Cr | ₹3.76 Cr | ₹3.57 Cr | ₹4.27 Cr | ₹5.39 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹243 Cr | ₹213 Cr | ₹202 Cr | ₹203 Cr | ₹166 Cr |
Salaries, Wages & Bonus | ₹225 Cr | ₹199 Cr | ₹189 Cr | ₹189 Cr | ₹152 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹10 Cr | ₹9.47 Cr | ₹9.79 Cr | ₹9.52 Cr |
Workmen and Staff Welfare Expenses | ₹4.74 Cr | ₹4.04 Cr | ₹3.44 Cr | ₹3.55 Cr | ₹4.07 Cr |
Other Employees Cost | ₹0.46 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹75 Cr | ₹75 Cr | ₹73 Cr | ₹66 Cr | ₹47 Cr |
Sub-contracted / Out sourced services | ₹68 Cr | ₹67 Cr | ₹64 Cr | ₹57 Cr | ₹40 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.25 Cr | ₹8.14 Cr | ₹8.76 Cr | ₹8.86 Cr | ₹7.16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.41 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.10 Cr |
General and Administration Expenses | ₹39 Cr | ₹40 Cr | ₹34 Cr | ₹33 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹1.71 Cr | ₹1.53 Cr | ₹2.38 Cr | ₹3.64 Cr | ₹3.23 Cr |
Insurance | ₹0.49 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.52 Cr | ₹0.48 Cr |
Printing and stationery | ₹11 Cr | ₹9.13 Cr | ₹5.93 Cr | ₹6.20 Cr | ₹3.04 Cr |
Professional and legal fees | ₹7.34 Cr | ₹4.80 Cr | ₹5.30 Cr | ₹5.59 Cr | ₹3.61 Cr |
Traveling and conveyance | ₹4.05 Cr | ₹3.22 Cr | ₹0.68 Cr | ₹0.37 Cr | ₹8.00 Cr |
Other Administration | ₹15 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹6.31 Cr |
Selling and Distribution Expenses | ₹6.05 Cr | ₹4.23 Cr | ₹1.34 Cr | ₹1.15 Cr | ₹3.83 Cr |
Advertisement & Sales Promotion | ₹6.05 Cr | ₹4.23 Cr | ₹1.30 Cr | ₹1.15 Cr | ₹3.83 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.04 Cr | - | - |
Miscellaneous Expenses | ₹9.01 Cr | ₹9.86 Cr | ₹9.55 Cr | ₹8.59 Cr | ₹6.33 Cr |
Bad debts /advances written off | ₹0.67 Cr | ₹2.20 Cr | ₹1.94 Cr | ₹0.93 Cr | ₹0.07 Cr |
Provision for doubtful debts | ₹1.92 Cr | ₹0.77 Cr | ₹0.84 Cr | ₹1.83 Cr | ₹1.25 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.17 Cr | - |
Losson foreign exchange fluctuations | ₹0.58 Cr | ₹1.15 Cr | ₹0.16 Cr | ₹1.06 Cr | ₹0.08 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.84 Cr | ₹5.73 Cr | ₹6.60 Cr | ₹4.60 Cr | ₹4.94 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹376 Cr | ₹346 Cr | ₹323 Cr | ₹316 Cr | ₹253 Cr |
Operating Profit (Excl OI) | ₹170 Cr | ₹155 Cr | ₹126 Cr | ₹107 Cr | ₹79 Cr |
Other Income | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹20 Cr |
Interest Received | ₹4.05 Cr | ₹3.27 Cr | ₹5.95 Cr | ₹5.73 Cr | ₹3.62 Cr |
Dividend Received | - | - | - | - | ₹0.03 Cr |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profits on sale of Investments | ₹1.14 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.42 Cr | - |
Provision Written Back | ₹5.53 Cr | ₹6.71 Cr | ₹2.25 Cr | ₹0.73 Cr | ₹2.57 Cr |
Foreign Exchange Gains | ₹0.74 Cr | ₹0.22 Cr | ₹4.09 Cr | ₹0.37 Cr | ₹2.60 Cr |
Others | ₹1.04 Cr | ₹1.74 Cr | ₹1.90 Cr | ₹2.85 Cr | ₹11 Cr |
Operating Profit | ₹182 Cr | ₹168 Cr | ₹140 Cr | ₹117 Cr | ₹99 Cr |
Interest | ₹0.86 Cr | ₹1.11 Cr | ₹1.53 Cr | ₹2.04 Cr | ₹2.15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.86 Cr | ₹1.11 Cr | ₹1.53 Cr | ₹2.04 Cr | ₹2.15 Cr |
PBDT | ₹181 Cr | ₹166 Cr | ₹139 Cr | ₹115 Cr | ₹97 Cr |
Depreciation | ₹20 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹161 Cr | ₹147 Cr | ₹118 Cr | ₹93 Cr | ₹81 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹161 Cr | ₹147 Cr | ₹118 Cr | ₹93 Cr | ₹81 Cr |
Provision for Tax | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹35 Cr | ₹22 Cr |
Current Income Tax | ₹42 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹24 Cr |
Deferred Tax | ₹0.21 Cr | ₹1.44 Cr | ₹1.85 Cr | ₹6.14 Cr | ₹-2.59 Cr |
Other taxes | ₹0.75 Cr | ₹-0.04 Cr | ₹0.48 Cr | ₹4.98 Cr | ₹0.36 Cr |
Profit After Tax | ₹119 Cr | ₹109 Cr | ₹87 Cr | ₹59 Cr | ₹60 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹119 Cr | ₹109 Cr | ₹87 Cr | ₹59 Cr | ₹60 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹369 Cr | ₹312 Cr | ₹224 Cr | ₹165 Cr | ₹274 Cr |
Appropriations | ₹488 Cr | ₹421 Cr | ₹311 Cr | ₹224 Cr | ₹334 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹36 Cr | ₹52 Cr | ₹-0.25 Cr | ₹-0.52 Cr | ₹169 Cr |
Equity Dividend % | ₹750.00 | ₹200.00 | ₹300.00 | - | ₹500.00 |
Earnings Per Share | ₹69.43 | ₹63.83 | ₹50.93 | ₹32.44 | ₹32.15 |
Adjusted EPS | ₹69.43 | ₹63.83 | ₹50.93 | ₹32.44 | ₹32.15 |
Compare Income Statement of peers of MPS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MPS | ₹4,602.4 Cr | -1.9% | 35.5% | 79.4% | Stock Analytics | |
DB CORP | ₹3,662.5 Cr | -11% | -24.6% | -27.4% | Stock Analytics | |
NAVNEET EDUCATION | ₹2,882.4 Cr | -7% | -6.1% | -11.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,557.8 Cr | -2.6% | -10.9% | -28.6% | Stock Analytics | |
THE SANDESH | ₹853.1 Cr | -21.5% | -27.5% | 6.3% | Stock Analytics | |
REPRO INDIA | ₹665.0 Cr | -8.4% | -13.9% | -35.9% | Stock Analytics |
MPS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MPS | -1.9% |
35.5% |
79.4% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses