MPHASIS
|
MPHASIS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹13,279 Cr | ₹13,798 Cr | ₹11,961 Cr | ₹9,722 Cr | ₹8,844 Cr |
Software Services & Operating Revenues | ₹13,334 Cr | ₹13,843 Cr | ₹11,861 Cr | ₹9,692 Cr | ₹8,824 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹-55 Cr | ₹-44 Cr | ₹100 Cr | ₹30 Cr | ₹20 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹13,279 Cr | ₹13,798 Cr | ₹11,961 Cr | ₹9,722 Cr | ₹8,844 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹39 Cr |
Electricity & Power | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹39 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7,925 Cr | ₹8,076 Cr | ₹7,035 Cr | ₹5,630 Cr | ₹4,923 Cr |
Salaries, Wages & Bonus | ₹7,194 Cr | ₹7,317 Cr | ₹6,402 Cr | ₹5,230 Cr | ₹4,550 Cr |
Contributions to EPF & Pension Funds | ₹572 Cr | ₹571 Cr | ₹512 Cr | ₹360 Cr | ₹306 Cr |
Wheeling & Transmission Charges recoverable | ₹71 Cr | ₹60 Cr | ₹55 Cr | ₹30 Cr | ₹51 Cr |
Other Employees Cost | ₹88 Cr | ₹129 Cr | ₹65 Cr | ₹10 Cr | ₹15 Cr |
Cost of Software developments | ₹2,075 Cr | ₹2,403 Cr | ₹1,986 Cr | ₹1,501 Cr | ₹1,498 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹1,699 Cr | ₹2,057 Cr | ₹1,717 Cr | ₹1,311 Cr | ₹1,350 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹376 Cr | ₹346 Cr | ₹269 Cr | ₹190 Cr | ₹148 Cr |
Operating Expenses | ₹152 Cr | ₹189 Cr | ₹222 Cr | ₹165 Cr | ₹149 Cr |
Repairs and Maintenance | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹17 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹137 Cr | ₹176 Cr | ₹208 Cr | ₹154 Cr | ₹132 Cr |
General and Administration Expenses | ₹599 Cr | ₹513 Cr | ₹462 Cr | ₹458 Cr | ₹471 Cr |
Rates & Taxes | ₹18 Cr | ₹19 Cr | ₹9.32 Cr | ₹9.41 Cr | ₹6.23 Cr |
Insurance | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹278 Cr | ₹250 Cr | ₹278 Cr | ₹272 Cr | ₹175 Cr |
Other Administration | ₹277 Cr | ₹220 Cr | ₹153 Cr | ₹159 Cr | ₹277 Cr |
Selling and Marketing Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹75 Cr | ₹158 Cr | ₹116 Cr | ₹140 Cr | ₹114 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹31 Cr | ₹26 Cr | ₹11 Cr | ₹25 Cr | ₹9.25 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹44 Cr | ₹131 Cr | ₹105 Cr | ₹115 Cr | ₹104 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,857 Cr | ₹11,365 Cr | ₹9,844 Cr | ₹7,919 Cr | ₹7,193 Cr |
Operating Profit (Excl OI) | ₹2,422 Cr | ₹2,434 Cr | ₹2,118 Cr | ₹1,803 Cr | ₹1,650 Cr |
Other Income | ₹218 Cr | ₹162 Cr | ₹160 Cr | ₹133 Cr | ₹178 Cr |
Interest Received | ₹53 Cr | ₹35 Cr | ₹35 Cr | ₹29 Cr | ₹58 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.75 Cr | ₹1.81 Cr | ₹0.50 Cr | ₹0.43 Cr | ₹1.63 Cr |
Profits on sale of Investments | - | - | - | ₹70 Cr | ₹96 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹13 Cr | ₹45 Cr | ₹49 Cr | ₹9.30 Cr | ₹15 Cr |
Others | ₹150 Cr | ₹80 Cr | ₹76 Cr | ₹24 Cr | ₹7.73 Cr |
Operating Profit | ₹2,640 Cr | ₹2,596 Cr | ₹2,278 Cr | ₹1,936 Cr | ₹1,828 Cr |
Interest | ₹161 Cr | ₹97 Cr | ₹74 Cr | ₹63 Cr | ₹81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹104 Cr | ₹49 Cr | ₹28 Cr | ₹13 Cr | ₹24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹57 Cr | ₹48 Cr | ₹46 Cr | ₹51 Cr | ₹57 Cr |
PBDT | ₹2,479 Cr | ₹2,498 Cr | ₹2,204 Cr | ₹1,872 Cr | ₹1,747 Cr |
Depreciation | ₹410 Cr | ₹325 Cr | ₹291 Cr | ₹242 Cr | ₹232 Cr |
Profit Before Taxation & Exceptional Items | ₹2,068 Cr | ₹2,173 Cr | ₹1,913 Cr | ₹1,631 Cr | ₹1,515 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,068 Cr | ₹2,173 Cr | ₹1,913 Cr | ₹1,631 Cr | ₹1,515 Cr |
Provision for Tax | ₹514 Cr | ₹535 Cr | ₹482 Cr | ₹414 Cr | ₹331 Cr |
Current Income Tax | ₹578 Cr | ₹508 Cr | ₹486 Cr | ₹409 Cr | ₹350 Cr |
Deferred Tax | ₹-64 Cr | ₹27 Cr | ₹-3.95 Cr | ₹4.37 Cr | ₹-19 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1,555 Cr | ₹1,638 Cr | ₹1,431 Cr | ₹1,217 Cr | ₹1,185 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,555 Cr | ₹1,638 Cr | ₹1,431 Cr | ₹1,217 Cr | ₹1,185 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,960 Cr | ₹5,252 Cr | ₹5,026 Cr | ₹4,476 Cr | ₹4,195 Cr |
Appropriations | ₹7,515 Cr | ₹6,890 Cr | ₹6,457 Cr | ₹5,693 Cr | ₹5,380 Cr |
General Reserves | - | - | - | - | ₹121 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹7,515 Cr | ₹6,890 Cr | ₹6,457 Cr | ₹5,693 Cr | ₹5,259 Cr |
Equity Dividend % | ₹550.00 | ₹500.00 | ₹460.00 | ₹650.00 | ₹350.00 |
Earnings Per Share | ₹82.27 | ₹86.94 | ₹76.18 | ₹65.06 | ₹63.52 |
Adjusted EPS | ₹82.27 | ₹86.94 | ₹76.18 | ₹65.06 | ₹63.52 |
Compare Income Statement of peers of MPHASIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MPHASIS | ₹54,591.7 Cr | 1.4% | -3.2% | 19.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,536,150.0 Cr | 2.4% | 5.7% | 16.4% | Stock Analytics | |
INFOSYS | ₹790,152.0 Cr | 2.1% | 2.8% | 27.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,339.0 Cr | 2.1% | 4.2% | 40.3% | Stock Analytics | |
WIPRO | ₹298,942.0 Cr | 1% | 4.7% | 40.9% | Stock Analytics | |
LTIMINDTREE | ₹181,534.0 Cr | 2.3% | 4.3% | 7.5% | Stock Analytics |
MPHASIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MPHASIS | 1.4% |
-3.2% |
19.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses