Home > Income Statement > MOTHERSON SUMI WIRING INDIA

MOTHERSON SUMI WIRING INDIA
Income Statement

MOTHERSON SUMI WIRING INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOTHERSON SUMI WIRING INDIA
Please provide your vote to see the results

MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,328 Cr₹7,068 Cr₹5,635 Cr₹3,938 Cr
     Sales ₹8,242 Cr₹6,991 Cr₹5,560 Cr₹3,885 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹32 Cr₹31 Cr₹27 Cr₹34 Cr
     Revenue from property development ----
     Other Operational Income ₹54 Cr₹45 Cr₹48 Cr₹19 Cr
Less: Excise Duty ----
Net Sales ₹8,328 Cr₹7,068 Cr₹5,635 Cr₹3,938 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.90 Cr₹-69 Cr₹-99 Cr₹-25 Cr
Raw Material Consumed ₹5,460 Cr₹4,701 Cr₹3,708 Cr₹2,536 Cr
     Opening Raw Materials ₹688 Cr₹546 Cr₹467 Cr₹500 Cr
     Purchases Raw Materials ₹5,389 Cr₹4,843 Cr₹3,786 Cr₹2,503 Cr
     Closing Raw Materials ₹618 Cr₹688 Cr₹546 Cr₹467 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹32 Cr₹29 Cr₹23 Cr₹16 Cr
     Electricity & Power ₹32 Cr₹29 Cr₹23 Cr₹16 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹1,355 Cr₹1,183 Cr₹946 Cr₹654 Cr
     Salaries, Wages & Bonus ₹1,161 Cr₹1,003 Cr₹795 Cr₹551 Cr
     Contributions to EPF & Pension Funds ₹62 Cr₹53 Cr₹42 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹120 Cr₹117 Cr₹101 Cr₹73 Cr
     Other Employees Cost ₹12 Cr₹9.90 Cr₹9.60 Cr₹6.40 Cr
Other Manufacturing Expenses ₹215 Cr₹203 Cr₹142 Cr₹95 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1.40 Cr₹1.10 Cr₹0.80 Cr₹0.60 Cr
     Repairs and Maintenance ₹87 Cr₹91 Cr₹71 Cr₹49 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹126 Cr₹112 Cr₹69 Cr₹46 Cr
General and Administration Expenses ₹148 Cr₹135 Cr₹116 Cr₹70 Cr
     Rent , Rates & Taxes ₹19 Cr₹18 Cr₹15 Cr₹13 Cr
     Insurance ₹11 Cr₹9.20 Cr₹9.90 Cr₹6.10 Cr
     Printing and stationery ----
     Professional and legal fees ₹57 Cr₹52 Cr₹45 Cr₹34 Cr
     Traveling and conveyance ₹12 Cr₹16 Cr₹13 Cr₹17 Cr
     Other Administration ₹49 Cr₹40 Cr₹34 Cr-
Selling and Distribution Expenses ₹37 Cr₹36 Cr₹27 Cr₹17 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ₹2.80 Cr₹4.70 Cr₹3.40 Cr₹3.20 Cr
     Freight and Forwarding ₹34 Cr₹31 Cr₹24 Cr₹14 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹75 Cr₹58 Cr₹41 Cr₹22 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts -₹0.80 Cr--
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹75 Cr₹58 Cr₹41 Cr₹22 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹7,315 Cr₹6,276 Cr₹4,905 Cr₹3,385 Cr
Operating Profit (Excl OI) ₹1,013 Cr₹792 Cr₹730 Cr₹553 Cr
Other Income ₹6.90 Cr₹12 Cr₹30 Cr₹24 Cr
     Interest Received ₹6.80 Cr₹5.70 Cr₹1.80 Cr₹0.20 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.70 Cr₹0.20 Cr₹0.50 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains --₹24 Cr₹21 Cr
     Others -₹5.30 Cr₹4.00 Cr₹2.40 Cr
Operating Profit ₹1,020 Cr₹804 Cr₹760 Cr₹577 Cr
Interest ₹27 Cr₹28 Cr₹29 Cr₹7.30 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹4.20 Cr₹7.60 Cr₹3.00 Cr₹3.00 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.50 Cr₹0.30 Cr₹5.20 Cr₹3.30 Cr
     Other Interest ₹23 Cr₹20 Cr₹20 Cr₹1.00 Cr
PBDT ₹993 Cr₹776 Cr₹732 Cr₹569 Cr
Depreciation ₹147 Cr₹124 Cr₹106 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹846 Cr₹652 Cr₹626 Cr₹532 Cr
Exceptional Income / Expenses --₹-65 Cr-
Profit Before Tax ₹846 Cr₹652 Cr₹561 Cr₹532 Cr
Provision for Tax ₹207 Cr₹165 Cr₹150 Cr₹136 Cr
     Current Income Tax ₹214 Cr₹167 Cr₹163 Cr₹114 Cr
     Deferred Tax ₹-7.20 Cr₹-5.10 Cr₹-12 Cr₹22 Cr
     Other taxes -₹2.90 Cr--
Profit After Tax ₹638 Cr₹487 Cr₹411 Cr₹396 Cr
Extra items ----
Adjustments to PAT ----
Profit Balance B/F ₹494 Cr₹405 Cr₹-0.40 Cr-
Appropriations ₹1,132 Cr₹892 Cr₹410 Cr₹396 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹292 Cr₹397 Cr₹5.80 Cr₹397 Cr
Equity Dividend % ₹80.00₹65.00₹85.00-
Earnings Per Share ₹1.44₹1.10₹1.30₹3,962.00
Adjusted EPS ₹1.44₹1.10₹0.93₹2,830.00

Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOTHERSON SUMI WIRING INDIA ₹27,335.7 Cr 1.5% -2% 3.3% Stock Analytics
JSW STEEL ₹238,872.0 Cr 4% 1.3% 22.8% Stock Analytics
TATA STEEL ₹178,264.0 Cr 3.5% -5.1% 12.1% Stock Analytics
JINDAL STAINLESS ₹55,314.2 Cr -3.2% 2.7% 29.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹46,551.0 Cr 0.7% -7.7% 23.9% Stock Analytics
APL APOLLO TUBES ₹39,389.1 Cr -3.5% -7.2% -14.6% Stock Analytics


MOTHERSON SUMI WIRING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOTHERSON SUMI WIRING INDIA

1.5%

-2%

3.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses