MOSCHIP TECHNOLOGIES
|
MOSCHIP TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹294 Cr | ₹198 Cr | ₹148 Cr | ₹105 Cr | ₹99 Cr |
Software Services & Operating Revenues | ₹294 Cr | ₹198 Cr | ₹148 Cr | ₹105 Cr | ₹99 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹294 Cr | ₹198 Cr | ₹148 Cr | ₹105 Cr | ₹99 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹25 Cr | ₹1.49 Cr | ₹2.16 Cr | ₹3.75 Cr | ₹13 Cr |
Opening Raw Materials | ₹1.08 Cr | ₹1.89 Cr | ₹2.17 Cr | ₹2.77 Cr | ₹4.49 Cr |
Purchases Raw Materials | ₹24 Cr | ₹0.68 Cr | ₹1.88 Cr | ₹3.16 Cr | ₹11 Cr |
Closing Raw Materials | ₹0.80 Cr | ₹1.08 Cr | ₹1.89 Cr | ₹2.17 Cr | ₹2.77 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.14 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.29 Cr | ₹0.74 Cr |
Electricity & Power | ₹0.14 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.29 Cr | ₹0.74 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹199 Cr | ₹147 Cr | ₹102 Cr | ₹73 Cr | ₹78 Cr |
Salaries, Wages & Bonus | ₹176 Cr | ₹132 Cr | ₹95 Cr | ₹70 Cr | ₹72 Cr |
Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹1.93 Cr | ₹2.43 Cr | ₹2.00 Cr | ₹2.07 Cr |
Wheeling & Transmission Charges recoverable | ₹3.48 Cr | ₹2.42 Cr | ₹1.75 Cr | ₹1.11 Cr | ₹2.03 Cr |
Other Employees Cost | ₹17 Cr | ₹11 Cr | ₹3.56 Cr | ₹0.47 Cr | ₹1.71 Cr |
Cost of Software developments | ₹26 Cr | ₹14 Cr | ₹13 Cr | ₹9.13 Cr | ₹9.91 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹16 Cr | ₹8.99 Cr | ₹8.61 Cr | ₹5.42 Cr | ₹7.21 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹9.88 Cr | ₹5.26 Cr | ₹3.93 Cr | ₹3.70 Cr | ₹2.69 Cr |
Operating Expenses | ₹0.10 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹2.35 Cr | ₹2.64 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.10 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹2.35 Cr | ₹2.64 Cr |
General and Administration Expenses | ₹6.37 Cr | ₹6.14 Cr | ₹4.42 Cr | ₹5.89 Cr | ₹9.97 Cr |
Rates & Taxes | ₹0.36 Cr | ₹0.32 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹0.03 Cr |
Insurance | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹1.25 Cr | ₹1.96 Cr | ₹0.75 Cr | ₹0.53 Cr | ₹1.78 Cr |
Other Administration | ₹3.54 Cr | ₹2.75 Cr | ₹2.23 Cr | ₹2.87 Cr | ₹4.02 Cr |
Selling and Marketing Expenses | ₹0.41 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.93 Cr | ₹0.32 Cr |
Advertisement & Sales Promotion | ₹0.41 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.93 Cr | ₹0.32 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.56 Cr | ₹2.43 Cr | ₹3.24 Cr | ₹2.64 Cr | - |
Bad debts /advances written off | - | ₹0.08 Cr | ₹0.01 Cr | - | - |
Provision for doubtful debts | ₹1.22 Cr | ₹2.34 Cr | ₹0.59 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.25 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | - | ₹2.65 Cr | ₹2.64 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹260 Cr | ₹172 Cr | ₹125 Cr | ₹98 Cr | ₹114 Cr |
Operating Profit (Excl OI) | ₹34 Cr | ₹26 Cr | ₹23 Cr | ₹6.94 Cr | ₹-15 Cr |
Other Income | ₹3.24 Cr | ₹4.97 Cr | ₹5.13 Cr | ₹1.73 Cr | ₹1.78 Cr |
Interest Received | ₹1.70 Cr | ₹0.95 Cr | ₹0.46 Cr | ₹0.60 Cr | ₹0.83 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.94 Cr | ₹4.22 Cr | ₹1.38 Cr | - |
Foreign Exchange Gains | - | ₹1.82 Cr | ₹0.41 Cr | ₹-0.43 Cr | ₹0.82 Cr |
Others | ₹1.54 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.14 Cr |
Operating Profit | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹8.66 Cr | ₹-13 Cr |
Interest | ₹6.02 Cr | ₹7.72 Cr | ₹8.61 Cr | ₹8.57 Cr | ₹6.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹2.37 Cr | ₹4.76 Cr | ₹6.67 Cr | ₹6.90 Cr | ₹4.65 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.11 Cr |
Other Interest | ₹3.37 Cr | ₹2.81 Cr | ₹1.84 Cr | ₹1.55 Cr | ₹1.61 Cr |
PBDT | ₹32 Cr | ₹24 Cr | ₹19 Cr | ₹0.09 Cr | ₹-20 Cr |
Depreciation | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹9.18 Cr | ₹9.38 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹6.24 Cr | ₹6.46 Cr | ₹-9.09 Cr | ₹-29 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-17 Cr |
Profit Before Tax | ₹11 Cr | ₹6.24 Cr | ₹6.46 Cr | ₹-9.09 Cr | ₹-46 Cr |
Provision for Tax | ₹1.44 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹-0.43 Cr |
Current Income Tax | ₹1.65 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.19 Cr |
Deferred Tax | ₹-0.20 Cr | - | - | ₹0.05 Cr | ₹-0.64 Cr |
Other taxes | - | - | - | - | ₹0.02 Cr |
Profit After Tax | ₹9.88 Cr | ₹6.18 Cr | ₹6.45 Cr | ₹-9.15 Cr | ₹-46 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.88 Cr | ₹6.18 Cr | ₹6.45 Cr | ₹-9.15 Cr | ₹-46 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-134 Cr | ₹-140 Cr | ₹-146 Cr | ₹-137 Cr | ₹-91 Cr |
Appropriations | ₹-124 Cr | ₹-134 Cr | ₹-140 Cr | ₹-146 Cr | ₹-137 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-124 Cr | ₹-134 Cr | ₹-140 Cr | ₹-146 Cr | ₹-137 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.53 | ₹0.37 | ₹0.40 | ₹-0.58 | ₹-2.92 |
Adjusted EPS | ₹0.53 | ₹0.37 | ₹0.40 | ₹-0.58 | ₹-2.92 |
Compare Income Statement of peers of MOSCHIP TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOSCHIP TECHNOLOGIES | ₹3,765.6 Cr | 1.9% | -3.6% | 103.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,457,850.0 Cr | -0.9% | -5.5% | -0% | Stock Analytics | |
INFOSYS | ₹790,074.0 Cr | 2.1% | -3.3% | 13.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹468,392.0 Cr | 2% | -13.5% | 6.7% | Stock Analytics | |
WIPRO | ₹333,026.0 Cr | 1.5% | 5.8% | 28.4% | Stock Analytics | |
LTIMINDTREE | ₹176,386.0 Cr | 2.8% | -2.8% | 9.1% | Stock Analytics |
MOSCHIP TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOSCHIP TECHNOLOGIES | 1.9% |
-3.6% |
103.6% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses