Home > Income Statement > MORGANITE CRUCIBLE (INDIA)

MORGANITE CRUCIBLE (INDIA)
Income Statement

MORGANITE CRUCIBLE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MORGANITE CRUCIBLE (INDIA)
Please provide your vote to see the results

MORGANITE CRUCIBLE (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹168 Cr₹155 Cr₹153 Cr₹107 Cr₹129 Cr
     Sales ₹168 Cr₹154 Cr₹152 Cr₹107 Cr₹128 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.63 Cr₹0.63 Cr₹0.56 Cr₹0.19 Cr₹0.17 Cr
Less: Excise Duty -----
Net Sales ₹168 Cr₹155 Cr₹152 Cr₹107 Cr₹129 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.66 Cr₹-0.28 Cr₹-2.97 Cr₹1.92 Cr₹-1.75 Cr
Raw Material Consumed ₹65 Cr₹69 Cr₹64 Cr₹43 Cr₹52 Cr
     Opening Raw Materials ₹7.98 Cr₹7.53 Cr₹5.85 Cr₹7.68 Cr₹8.32 Cr
     Purchases Raw Materials ₹62 Cr₹69 Cr₹63 Cr₹37 Cr₹47 Cr
     Closing Raw Materials ₹6.29 Cr₹7.98 Cr₹7.53 Cr₹5.85 Cr₹7.68 Cr
     Other Direct Purchases / Brought in cost ₹1.18 Cr₹0.32 Cr₹2.96 Cr₹3.91 Cr₹3.79 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.26 Cr₹2.11 Cr₹2.01 Cr₹1.74 Cr₹2.10 Cr
     Electricity & Power ₹2.26 Cr₹2.11 Cr₹2.01 Cr₹1.74 Cr₹2.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹16 Cr₹18 Cr₹16 Cr₹18 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹16 Cr₹14 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹0.95 Cr₹0.81 Cr₹0.73 Cr₹0.96 Cr
     Workmen and Staff Welfare Expenses ₹1.83 Cr₹1.56 Cr₹1.37 Cr₹1.14 Cr₹1.62 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹23 Cr₹22 Cr₹18 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.03 Cr₹6.49 Cr₹6.57 Cr₹5.13 Cr₹5.06 Cr
     Repairs and Maintenance ₹5.00 Cr₹4.42 Cr₹3.44 Cr₹3.80 Cr₹3.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.79 Cr₹12 Cr₹12 Cr₹8.65 Cr₹17 Cr
General and Administration Expenses ₹15 Cr₹11 Cr₹10 Cr₹9.26 Cr₹9.11 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.26 Cr₹0.24 Cr₹0.13 Cr₹0.53 Cr
     Insurance ₹0.50 Cr₹0.49 Cr₹0.53 Cr₹0.39 Cr₹0.43 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.96 Cr₹0.59 Cr₹0.92 Cr₹0.81 Cr₹1.09 Cr
     Traveling and conveyance ₹0.56 Cr₹0.49 Cr₹0.35 Cr₹0.30 Cr₹1.47 Cr
     Other Administration ₹13 Cr₹9.35 Cr₹8.22 Cr₹7.64 Cr₹5.59 Cr
Selling and Distribution Expenses ₹4.59 Cr₹5.39 Cr₹6.64 Cr₹4.58 Cr₹3.63 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.52 Cr₹0.60 Cr₹0.25 Cr₹0.58 Cr
     Sales Commissions & Incentives ₹0.54 Cr₹0.88 Cr₹0.95 Cr₹0.68 Cr₹0.67 Cr
     Freight and Forwarding ₹3.73 Cr₹3.90 Cr₹5.01 Cr₹3.66 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.09 Cr₹0.09 Cr-₹0.24 Cr
Miscellaneous Expenses ₹3.64 Cr₹2.72 Cr₹2.49 Cr₹2.50 Cr₹3.03 Cr
     Bad debts /advances written off ₹0.01 Cr----
     Provision for doubtful debts ₹0.02 Cr₹0.10 Cr-₹0.25 Cr₹0.30 Cr
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.01 Cr₹0.51 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.46 Cr₹2.61 Cr₹1.98 Cr₹2.25 Cr₹2.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹129 Cr₹129 Cr₹123 Cr₹96 Cr₹111 Cr
Operating Profit (Excl OI) ₹38 Cr₹25 Cr₹30 Cr₹11 Cr₹17 Cr
Other Income ₹6.10 Cr₹4.83 Cr₹29 Cr₹4.09 Cr₹6.64 Cr
     Interest Received ₹1.03 Cr₹0.31 Cr₹0.45 Cr₹0.12 Cr₹1.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹8.11 Cr₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.10 Cr₹1.92 Cr₹0.32 Cr-
     Foreign Exchange Gains ₹1.66 Cr₹1.40 Cr₹0.86 Cr₹1.19 Cr₹2.16 Cr
     Others ₹3.42 Cr₹2.95 Cr₹18 Cr₹2.43 Cr₹3.34 Cr
Operating Profit ₹45 Cr₹30 Cr₹59 Cr₹15 Cr₹24 Cr
Interest ₹0.14 Cr---₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.14 Cr---₹0.01 Cr
PBDT ₹44 Cr₹30 Cr₹59 Cr₹15 Cr₹24 Cr
Depreciation ₹8.45 Cr₹7.75 Cr₹7.40 Cr₹5.66 Cr₹5.34 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹22 Cr₹51 Cr₹8.94 Cr₹18 Cr
Exceptional Income / Expenses ₹-3.21 Cr-₹3.10 Cr₹-3.10 Cr-
Profit Before Tax ₹33 Cr₹22 Cr₹54 Cr₹5.84 Cr₹18 Cr
Provision for Tax ₹9.30 Cr₹6.20 Cr₹11 Cr₹6.77 Cr₹5.29 Cr
     Current Income Tax ₹9.97 Cr₹6.10 Cr₹9.02 Cr₹3.11 Cr₹5.20 Cr
     Deferred Tax ₹-0.52 Cr₹0.10 Cr₹0.59 Cr₹-0.87 Cr₹-0.21 Cr
     Other taxes ₹-0.15 Cr-₹1.47 Cr₹4.53 Cr₹0.31 Cr
Profit After Tax ₹23 Cr₹16 Cr₹43 Cr₹-0.94 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹115 Cr₹111 Cr₹91 Cr₹96 Cr₹87 Cr
Appropriations ₹139 Cr₹127 Cr₹134 Cr₹95 Cr₹100 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.16 Cr₹6.72 Cr-₹4.48 Cr₹4.49 Cr
Equity Dividend % ₹800.00₹400.00₹1,080.00-₹160.00
Earnings Per Share ₹41.94₹28.78₹77.49₹-1.67₹46.85
Adjusted EPS ₹41.94₹28.78₹77.49₹-1.67₹23.42

Compare Income Statement of peers of MORGANITE CRUCIBLE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MORGANITE CRUCIBLE (INDIA) ₹983.7 Cr -4.2% -1.4% 3.3% Stock Analytics
RHI MAGNESITA INDIA ₹10,929.1 Cr 6.2% -6.6% -27.1% Stock Analytics
VESUVIUS INDIA ₹10,854.0 Cr 2.5% -0.2% 36.8% Stock Analytics
IFGL REFRACTORIES ₹1,731.9 Cr 0.1% -13.5% -45.3% Stock Analytics
ORIENT CERATECH ₹511.5 Cr 2.9% -5.1% -27.1% Stock Analytics
ASSOCIATED CERAMICS ₹55.8 Cr -0.2% 1.5% -27% Stock Analytics


MORGANITE CRUCIBLE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MORGANITE CRUCIBLE (INDIA)

-4.2%

-1.4%

3.3%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses