Home > Income Statement > MORGANITE CRUCIBLE (INDIA)

MORGANITE CRUCIBLE (INDIA)
Income Statement

MORGANITE CRUCIBLE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MORGANITE CRUCIBLE (INDIA)
Please provide your vote to see the results

MORGANITE CRUCIBLE (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹168 Cr₹155 Cr₹153 Cr₹107 Cr₹129 Cr
     Sales ₹168 Cr₹154 Cr₹152 Cr₹107 Cr₹128 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.63 Cr₹0.63 Cr₹0.56 Cr₹0.19 Cr₹0.17 Cr
Less: Excise Duty -----
Net Sales ₹168 Cr₹155 Cr₹152 Cr₹107 Cr₹129 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.66 Cr₹-0.28 Cr₹-2.97 Cr₹1.92 Cr₹-1.75 Cr
Raw Material Consumed ₹65 Cr₹69 Cr₹64 Cr₹43 Cr₹52 Cr
     Opening Raw Materials ₹7.98 Cr₹7.53 Cr₹5.85 Cr₹7.68 Cr₹8.32 Cr
     Purchases Raw Materials ₹62 Cr₹69 Cr₹63 Cr₹37 Cr₹47 Cr
     Closing Raw Materials ₹6.29 Cr₹7.98 Cr₹7.53 Cr₹5.85 Cr₹7.68 Cr
     Other Direct Purchases / Brought in cost ₹1.18 Cr₹0.32 Cr₹2.96 Cr₹3.91 Cr₹3.79 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.26 Cr₹2.11 Cr₹2.01 Cr₹1.74 Cr₹2.10 Cr
     Electricity & Power ₹2.26 Cr₹2.11 Cr₹2.01 Cr₹1.74 Cr₹2.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹16 Cr₹18 Cr₹16 Cr₹18 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹16 Cr₹14 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹0.95 Cr₹0.81 Cr₹0.73 Cr₹0.96 Cr
     Workmen and Staff Welfare Expenses ₹1.83 Cr₹1.56 Cr₹1.37 Cr₹1.14 Cr₹1.62 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹23 Cr₹22 Cr₹18 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.03 Cr₹6.49 Cr₹6.57 Cr₹5.13 Cr₹5.06 Cr
     Repairs and Maintenance ₹5.00 Cr₹4.42 Cr₹3.44 Cr₹3.80 Cr₹3.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.79 Cr₹12 Cr₹12 Cr₹8.65 Cr₹17 Cr
General and Administration Expenses ₹15 Cr₹11 Cr₹10 Cr₹9.26 Cr₹9.11 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.26 Cr₹0.24 Cr₹0.13 Cr₹0.53 Cr
     Insurance ₹0.50 Cr₹0.49 Cr₹0.53 Cr₹0.39 Cr₹0.43 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.96 Cr₹0.59 Cr₹0.92 Cr₹0.81 Cr₹1.09 Cr
     Traveling and conveyance ₹0.56 Cr₹0.49 Cr₹0.35 Cr₹0.30 Cr₹1.47 Cr
     Other Administration ₹13 Cr₹9.35 Cr₹8.22 Cr₹7.64 Cr₹5.59 Cr
Selling and Distribution Expenses ₹4.59 Cr₹5.39 Cr₹6.64 Cr₹4.58 Cr₹3.63 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.52 Cr₹0.60 Cr₹0.25 Cr₹0.58 Cr
     Sales Commissions & Incentives ₹0.54 Cr₹0.88 Cr₹0.95 Cr₹0.68 Cr₹0.67 Cr
     Freight and Forwarding ₹3.73 Cr₹3.90 Cr₹5.01 Cr₹3.66 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.09 Cr₹0.09 Cr-₹0.24 Cr
Miscellaneous Expenses ₹3.64 Cr₹2.72 Cr₹2.49 Cr₹2.50 Cr₹3.03 Cr
     Bad debts /advances written off ₹0.01 Cr----
     Provision for doubtful debts ₹0.02 Cr₹0.10 Cr-₹0.25 Cr₹0.30 Cr
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.01 Cr₹0.51 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.46 Cr₹2.61 Cr₹1.98 Cr₹2.25 Cr₹2.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹129 Cr₹129 Cr₹123 Cr₹96 Cr₹111 Cr
Operating Profit (Excl OI) ₹38 Cr₹25 Cr₹30 Cr₹11 Cr₹17 Cr
Other Income ₹6.10 Cr₹4.83 Cr₹29 Cr₹4.09 Cr₹6.64 Cr
     Interest Received ₹1.03 Cr₹0.31 Cr₹0.45 Cr₹0.12 Cr₹1.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹8.11 Cr₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.10 Cr₹1.92 Cr₹0.32 Cr-
     Foreign Exchange Gains ₹1.66 Cr₹1.40 Cr₹0.86 Cr₹1.19 Cr₹2.16 Cr
     Others ₹3.42 Cr₹2.95 Cr₹18 Cr₹2.43 Cr₹3.34 Cr
Operating Profit ₹45 Cr₹30 Cr₹59 Cr₹15 Cr₹24 Cr
Interest ₹0.14 Cr---₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.14 Cr---₹0.01 Cr
PBDT ₹44 Cr₹30 Cr₹59 Cr₹15 Cr₹24 Cr
Depreciation ₹8.45 Cr₹7.75 Cr₹7.40 Cr₹5.66 Cr₹5.34 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹22 Cr₹51 Cr₹8.94 Cr₹18 Cr
Exceptional Income / Expenses ₹-3.21 Cr-₹3.10 Cr₹-3.10 Cr-
Profit Before Tax ₹33 Cr₹22 Cr₹54 Cr₹5.84 Cr₹18 Cr
Provision for Tax ₹9.30 Cr₹6.20 Cr₹11 Cr₹6.77 Cr₹5.29 Cr
     Current Income Tax ₹9.97 Cr₹6.10 Cr₹9.02 Cr₹3.11 Cr₹5.20 Cr
     Deferred Tax ₹-0.52 Cr₹0.10 Cr₹0.59 Cr₹-0.87 Cr₹-0.21 Cr
     Other taxes ₹-0.15 Cr-₹1.47 Cr₹4.53 Cr₹0.31 Cr
Profit After Tax ₹23 Cr₹16 Cr₹43 Cr₹-0.94 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹115 Cr₹111 Cr₹91 Cr₹96 Cr₹87 Cr
Appropriations ₹139 Cr₹127 Cr₹134 Cr₹95 Cr₹100 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.16 Cr₹6.72 Cr-₹4.48 Cr₹4.49 Cr
Equity Dividend % ₹800.00₹400.00₹1,080.00-₹160.00
Earnings Per Share ₹41.94₹28.78₹77.49₹-1.67₹46.85
Adjusted EPS ₹41.94₹28.78₹77.49₹-1.67₹23.42

Compare Income Statement of peers of MORGANITE CRUCIBLE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MORGANITE CRUCIBLE (INDIA) ₹734.9 Cr -8.4% -5% -12.6% Stock Analytics
RHI MAGNESITA INDIA ₹8,603.9 Cr -11.1% -15.7% -33.5% Stock Analytics
VESUVIUS INDIA ₹7,923.6 Cr -8.4% -4.1% 13.1% Stock Analytics
IFGL REFRACTORIES ₹1,298.0 Cr -2.9% -14.3% -37.6% Stock Analytics
ORIENT CERATECH ₹478.1 Cr -10.7% -15.9% -23.6% Stock Analytics
ASSOCIATED CERAMICS ₹46.2 Cr -2% 8.6% -78.5% Stock Analytics


MORGANITE CRUCIBLE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MORGANITE CRUCIBLE (INDIA)

-8.4%

-5%

-12.6%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses