Home > Income Statement > MOREPEN LABORATORIES

MOREPEN LABORATORIES
Income Statement

COMMUNITY POLL
for MOREPEN LABORATORIES
Please provide your vote to see the results

MOREPEN LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,690 Cr₹1,418 Cr₹1,547 Cr₹1,188 Cr₹853 Cr
     Sales ₹1,682 Cr₹1,414 Cr₹1,542 Cr₹1,175 Cr₹840 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.30 Cr₹3.58 Cr₹5.26 Cr₹13 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,690 Cr₹1,418 Cr₹1,547 Cr₹1,188 Cr₹853 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.11 Cr₹16 Cr₹-10 Cr₹-42 Cr₹-10 Cr
Raw Material Consumed ₹1,015 Cr₹884 Cr₹990 Cr₹777 Cr₹534 Cr
     Opening Raw Materials ₹127 Cr₹157 Cr₹67 Cr₹72 Cr₹37 Cr
     Purchases Raw Materials ₹856 Cr₹695 Cr₹819 Cr₹568 Cr₹414 Cr
     Closing Raw Materials ₹145 Cr₹127 Cr₹157 Cr₹67 Cr₹72 Cr
     Other Direct Purchases / Brought in cost ₹177 Cr₹158 Cr₹262 Cr₹204 Cr₹154 Cr
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹24 Cr₹19 Cr₹13 Cr₹13 Cr
     Electricity & Power ₹34 Cr₹24 Cr₹19 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹181 Cr₹155 Cr₹164 Cr₹136 Cr₹110 Cr
     Salaries, Wages & Bonus ₹165 Cr₹141 Cr₹151 Cr₹124 Cr₹98 Cr
     Contributions to EPF & Pension Funds ₹4.94 Cr₹4.31 Cr₹4.44 Cr₹3.89 Cr₹3.94 Cr
     Workmen and Staff Welfare Expenses ₹4.83 Cr₹4.32 Cr₹3.73 Cr₹3.68 Cr₹3.21 Cr
     Other Employees Cost ₹6.51 Cr₹5.19 Cr₹5.04 Cr₹4.44 Cr₹4.49 Cr
Other Manufacturing Expenses ₹96 Cr₹92 Cr₹99 Cr₹67 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.64 Cr₹7.79 Cr₹7.00 Cr₹4.44 Cr₹4.06 Cr
     Packing Material Consumed ₹46 Cr₹56 Cr₹69 Cr₹45 Cr₹33 Cr
     Other Mfg Exp ₹41 Cr₹28 Cr₹23 Cr₹18 Cr₹12 Cr
General and Administration Expenses ₹67 Cr₹55 Cr₹42 Cr₹35 Cr₹36 Cr
     Rent , Rates & Taxes ₹14 Cr₹13 Cr₹9.91 Cr₹7.97 Cr₹6.08 Cr
     Insurance ₹2.05 Cr₹1.42 Cr₹1.56 Cr₹1.34 Cr₹0.72 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹12 Cr₹12 Cr₹10 Cr₹13 Cr
     Traveling and conveyance ₹22 Cr₹17 Cr₹14 Cr₹11 Cr₹14 Cr
     Other Administration ₹14 Cr₹12 Cr₹5.25 Cr₹3.84 Cr₹2.51 Cr
Selling and Distribution Expenses ₹110 Cr₹93 Cr₹54 Cr₹50 Cr₹40 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹110 Cr₹93 Cr₹54 Cr₹50 Cr₹40 Cr
Miscellaneous Expenses ₹27 Cr₹19 Cr₹52 Cr₹34 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹19 Cr₹52 Cr₹34 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,532 Cr₹1,338 Cr₹1,410 Cr₹1,070 Cr₹785 Cr
Operating Profit (Excl OI) ₹159 Cr₹80 Cr₹137 Cr₹119 Cr₹69 Cr
Other Income ₹14 Cr₹6.13 Cr₹20 Cr₹12 Cr₹9.48 Cr
     Interest Received ₹2.50 Cr₹1.66 Cr₹11 Cr₹2.13 Cr₹4.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹11 Cr₹4.48 Cr₹8.98 Cr₹9.94 Cr₹5.29 Cr
Operating Profit ₹173 Cr₹86 Cr₹157 Cr₹131 Cr₹78 Cr
Interest ₹3.71 Cr₹1.98 Cr₹2.43 Cr₹1.79 Cr₹1.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.71 Cr₹1.98 Cr₹2.43 Cr₹1.79 Cr₹1.99 Cr
PBDT ₹169 Cr₹84 Cr₹154 Cr₹129 Cr₹76 Cr
Depreciation ₹33 Cr₹28 Cr₹28 Cr₹30 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹56 Cr₹127 Cr₹99 Cr₹39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹135 Cr₹56 Cr₹127 Cr₹99 Cr₹39 Cr
Provision for Tax ₹39 Cr₹17 Cr₹25 Cr₹1.42 Cr₹5.53 Cr
     Current Income Tax ₹39 Cr₹17 Cr₹25 Cr₹1.43 Cr₹0.37 Cr
     Deferred Tax ₹-0.44 Cr₹0.20 Cr₹2.48 Cr--
     Other taxes ₹-0.09 Cr₹0.06 Cr₹-2.75 Cr₹-0.01 Cr₹5.16 Cr
Profit After Tax ₹97 Cr₹39 Cr₹102 Cr₹97 Cr₹34 Cr
Extra items -----
Minority Interest ₹-0.46 Cr-₹0.00 Cr₹0.00 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹39 Cr₹102 Cr₹97 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹190 Cr₹151 Cr₹55 Cr₹-42 Cr₹-76 Cr
Appropriations ₹286 Cr₹190 Cr₹156 Cr₹55 Cr₹-42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.88₹0.76₹2.13₹2.16₹0.75
Adjusted EPS ₹1.88₹0.76₹2.13₹2.16₹0.75

Compare Income Statement of peers of MOREPEN LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOREPEN LABORATORIES ₹2,704.9 Cr -0.5% 2.7% 14.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹407,155.0 Cr -3.9% 3% 7.9% Stock Analytics
DIVIS LABORATORIES ₹147,295.0 Cr -5% -1.1% 71.6% Stock Analytics
CIPLA ₹116,664.0 Cr -4.4% 0.2% -1.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹107,678.0 Cr -1.6% 6.5% 26.2% Stock Analytics
DR REDDYS LABORATORIES ₹96,162.6 Cr -2.4% 2.4% -5.4% Stock Analytics


MOREPEN LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOREPEN LABORATORIES

-0.5%

2.7%

14.1%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses