MONTE CARLO FASHIONS
|
MONTE CARLO FASHIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,423 Cr | ₹1,408 Cr | ₹1,137 Cr | ₹686 Cr |
Sales | ₹1,422 Cr | ₹1,406 Cr | ₹1,136 Cr | ₹685 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹1.35 Cr | ₹1.74 Cr | ₹1.39 Cr | ₹0.82 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹1,062 Cr | ₹1,118 Cr | ₹904 Cr | ₹622 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹22 Cr | ₹-162 Cr | ₹-80 Cr | ₹13 Cr |
Raw Material Consumed | ₹588 Cr | ₹754 Cr | ₹566 Cr | ₹318 Cr |
Opening Raw Materials | ₹41 Cr | ₹35 Cr | ₹29 Cr | ₹31 Cr |
Purchases Raw Materials | ₹115 Cr | ₹146 Cr | ₹104 Cr | ₹148 Cr |
Closing Raw Materials | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
Other Direct Purchases / Brought in cost | ₹471 Cr | ₹615 Cr | ₹468 Cr | ₹169 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹6.87 Cr | ₹6.53 Cr | ₹6.56 Cr | ₹4.99 Cr |
Electricity & Power | ₹6.87 Cr | ₹6.53 Cr | ₹6.56 Cr | ₹4.99 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹106 Cr | ₹97 Cr | ₹81 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹94 Cr | ₹87 Cr | ₹72 Cr | ₹52 Cr |
Contributions to EPF & Pension Funds | ₹6.94 Cr | ₹5.80 Cr | ₹5.47 Cr | ₹6.21 Cr |
Workmen and Staff Welfare Expenses | ₹4.77 Cr | ₹4.17 Cr | ₹3.62 Cr | ₹1.79 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹70 Cr | ₹74 Cr | ₹62 Cr | ₹53 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹5.73 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹40 Cr | ₹43 Cr | ₹34 Cr | ₹36 Cr |
General and Administration Expenses | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹7.40 Cr |
Rent , Rates & Taxes | ₹4.10 Cr | ₹3.78 Cr | ₹4.25 Cr | ₹3.40 Cr |
Insurance | ₹1.76 Cr | ₹1.95 Cr | ₹1.70 Cr | ₹1.23 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹2.81 Cr | ₹1.59 Cr | ₹1.04 Cr | ₹0.77 Cr |
Traveling and conveyance | ₹7.07 Cr | ₹6.45 Cr | ₹2.88 Cr | ₹1.30 Cr |
Other Administration | ₹0.87 Cr | ₹0.86 Cr | ₹0.68 Cr | ₹0.70 Cr |
Selling and Distribution Expenses | ₹95 Cr | ₹100 Cr | ₹65 Cr | ₹37 Cr |
Advertisement & Sales Promotion | ₹35 Cr | ₹47 Cr | ₹24 Cr | ₹11 Cr |
Sales Commissions & Incentives | ₹39 Cr | ₹33 Cr | ₹25 Cr | ₹15 Cr |
Freight and Forwarding | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹14 Cr | ₹9.70 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹3.13 Cr | ₹5.00 Cr | - | ₹0.21 Cr |
Losson disposal of fixed assets(net) | - | - | ₹1.84 Cr | ₹0.08 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹10 Cr | ₹9.22 Cr | ₹7.86 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹918 Cr | ₹898 Cr | ₹722 Cr | ₹506 Cr |
Operating Profit (Excl OI) | ₹144 Cr | ₹219 Cr | ₹182 Cr | ₹116 Cr |
Other Income | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹20 Cr |
Interest Received | ₹16 Cr | ₹12 Cr | ₹6.08 Cr | ₹6.08 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.20 Cr | ₹0.02 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | ₹0.39 Cr | ₹0.63 Cr | ₹0.02 Cr |
Others | ₹12 Cr | ₹8.57 Cr | ₹18 Cr | ₹14 Cr |
Operating Profit | ₹172 Cr | ₹240 Cr | ₹207 Cr | ₹136 Cr |
Interest | ₹40 Cr | ₹26 Cr | ₹17 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹17 Cr | ₹13 Cr | ₹5.40 Cr | ₹4.36 Cr |
Intereston Fixed deposits | - | - | ₹1.64 Cr | - |
Bank Charges etc | ₹1.84 Cr | ₹1.89 Cr | ₹1.82 Cr | ₹0.02 Cr |
Other Interest | ₹22 Cr | ₹12 Cr | ₹8.61 Cr | ₹9.13 Cr |
PBDT | ₹132 Cr | ₹214 Cr | ₹190 Cr | ₹122 Cr |
Depreciation | ₹51 Cr | ₹42 Cr | ₹37 Cr | ₹34 Cr |
Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹172 Cr | ₹152 Cr | ₹88 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹81 Cr | ₹172 Cr | ₹152 Cr | ₹88 Cr |
Provision for Tax | ₹21 Cr | ₹40 Cr | ₹39 Cr | ₹22 Cr |
Current Income Tax | ₹25 Cr | ₹52 Cr | ₹42 Cr | ₹24 Cr |
Deferred Tax | ₹-3.14 Cr | ₹-6.93 Cr | ₹-3.90 Cr | ₹-2.21 Cr |
Other taxes | ₹-1.23 Cr | ₹-5.01 Cr | - | - |
Profit After Tax | ₹60 Cr | ₹133 Cr | ₹114 Cr | ₹66 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹60 Cr | ₹133 Cr | ₹114 Cr | ₹66 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹299 Cr | ₹210 Cr | ₹127 Cr | ₹68 Cr |
Appropriations | ₹359 Cr | ₹343 Cr | ₹241 Cr | ₹134 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹41 Cr | ₹43 Cr | ₹31 Cr | ₹7.38 Cr |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹150.00 |
Earnings Per Share | ₹28.91 | ₹63.93 | ₹54.96 | ₹31.98 |
Adjusted EPS | ₹28.91 | ₹63.93 | ₹54.96 | ₹31.98 |
Compare Income Statement of peers of MONTE CARLO FASHIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MONTE CARLO FASHIONS | ₹1,687.3 Cr | -8.2% | -1.7% | 18.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,322.7 Cr | -3.9% | 4.3% | 25.4% | Stock Analytics | |
KPR MILL | ₹34,701.0 Cr | -11.6% | 7.3% | 24.1% | Stock Analytics | |
VEDANT FASHIONS | ₹30,412.7 Cr | -3.5% | -11.5% | -2.9% | Stock Analytics | |
SWAN ENERGY | ₹23,131.6 Cr | -0.3% | 20.7% | 41.2% | Stock Analytics | |
WELSPUN LIVING | ₹14,991.5 Cr | -4.2% | 2.5% | 8.2% | Stock Analytics |
MONTE CARLO FASHIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MONTE CARLO FASHIONS | -8.2% |
-1.7% |
18.2% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses