MOLDTEK TECHNOLOGIES
|
MOLDTEK TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹146 Cr | ₹161 Cr | ₹147 Cr | ₹98 Cr | ₹83 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹146 Cr | ₹161 Cr | ₹147 Cr | ₹98 Cr | ₹83 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹146 Cr | ₹161 Cr | ₹147 Cr | ₹98 Cr | ₹83 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.85 Cr | ₹1.68 Cr | ₹1.51 Cr | ₹1.11 Cr | ₹1.06 Cr |
| Electricity & Power | ₹1.85 Cr | ₹1.68 Cr | ₹1.51 Cr | ₹1.11 Cr | ₹1.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹104 Cr | ₹100 Cr | ₹85 Cr | ₹67 Cr | ₹58 Cr |
| Salaries, Wages & Bonus | ₹96 Cr | ₹91 Cr | ₹77 Cr | ₹62 Cr | ₹54 Cr |
| Contributions to EPF & Pension Funds | ₹4.68 Cr | ₹4.94 Cr | ₹3.93 Cr | ₹3.43 Cr | ₹2.61 Cr |
| Workmen and Staff Welfare Expenses | ₹2.87 Cr | ₹3.94 Cr | ₹3.73 Cr | ₹1.72 Cr | ₹1.42 Cr |
| Other Employees Cost | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Operating Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹6.59 Cr | ₹7.24 Cr |
| Rent , Rates & Taxes | ₹0.79 Cr | ₹0.59 Cr | ₹0.50 Cr | ₹0.63 Cr | ₹0.57 Cr |
| Insurance | - | - | ₹0.29 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.26 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹3.11 Cr | ₹3.79 Cr | ₹6.58 Cr | ₹1.67 Cr | ₹2.29 Cr |
| Traveling and conveyance | ₹3.69 Cr | ₹2.51 Cr | ₹2.22 Cr | ₹1.06 Cr | ₹0.82 Cr |
| Other Administration | ₹9.71 Cr | ₹6.11 Cr | ₹4.49 Cr | ₹3.03 Cr | ₹3.41 Cr |
| Selling and Distribution Expenses | ₹0.41 Cr | ₹0.64 Cr | ₹0.27 Cr | ₹0.02 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.41 Cr | ₹0.64 Cr | ₹0.27 Cr | ₹0.02 Cr | ₹0.10 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.58 Cr | ₹2.80 Cr | ₹3.79 Cr | ₹3.44 Cr | ₹2.11 Cr |
| Bad debts /advances written off | - | ₹1.45 Cr | ₹0.91 Cr | ₹0.81 Cr | ₹0.16 Cr |
| Provision for doubtful debts | ₹0.25 Cr | ₹0.34 Cr | ₹0.17 Cr | ₹0.52 Cr | ₹1.31 Cr |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.22 Cr | - | ₹2.05 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.04 Cr | ₹1.01 Cr | ₹0.66 Cr | ₹2.11 Cr | ₹0.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹126 Cr | ₹119 Cr | ₹105 Cr | ₹78 Cr | ₹68 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹42 Cr | ₹42 Cr | ₹20 Cr | ₹15 Cr |
| Other Income | ₹4.02 Cr | ₹2.43 Cr | ₹1.93 Cr | ₹2.85 Cr | ₹5.12 Cr |
| Interest Received | ₹0.20 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Dividend Received | ₹0.05 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.13 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.38 Cr | ₹1.77 Cr | ₹0.62 Cr | ₹2.41 Cr | ₹4.92 Cr |
| Others | ₹3.38 Cr | ₹0.47 Cr | ₹0.75 Cr | ₹0.28 Cr | ₹0.13 Cr |
| Operating Profit | ₹24 Cr | ₹45 Cr | ₹44 Cr | ₹23 Cr | ₹20 Cr |
| Interest | ₹0.83 Cr | ₹1.03 Cr | ₹0.77 Cr | ₹0.50 Cr | ₹0.78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.00 Cr | - | - | - | ₹0.04 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.30 Cr |
| Other Interest | ₹0.70 Cr | ₹0.93 Cr | ₹0.67 Cr | ₹0.37 Cr | ₹0.45 Cr |
| PBDT | ₹23 Cr | ₹43 Cr | ₹44 Cr | ₹22 Cr | ₹19 Cr |
| Depreciation | ₹6.52 Cr | ₹6.38 Cr | ₹4.70 Cr | ₹4.38 Cr | ₹4.78 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹37 Cr | ₹39 Cr | ₹18 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹37 Cr | ₹39 Cr | ₹18 Cr | ₹14 Cr |
| Provision for Tax | ₹4.15 Cr | ₹9.25 Cr | ₹9.55 Cr | ₹4.68 Cr | ₹4.13 Cr |
| Current Income Tax | ₹4.00 Cr | ₹9.13 Cr | ₹9.41 Cr | ₹4.68 Cr | ₹4.27 Cr |
| Deferred Tax | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr | - | ₹-0.14 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹12 Cr | ₹28 Cr | ₹29 Cr | ₹13 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹28 Cr | ₹29 Cr | ₹13 Cr | ₹10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹81 Cr | ₹64 Cr | ₹36 Cr | ₹29 Cr | ₹21 Cr |
| Appropriations | ₹93 Cr | ₹91 Cr | ₹65 Cr | ₹43 Cr | ₹31 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.71 Cr | ₹4.89 Cr | ₹-4.50 Cr | ₹2.47 Cr | ₹0.15 Cr |
| Equity Dividend % | ₹50.00 | ₹170.00 | ₹170.00 | ₹100.00 | ₹70.00 |
| Earnings Per Share | ₹4.26 | ₹9.81 | ₹10.36 | ₹4.71 | ₹3.57 |
| Adjusted EPS | ₹4.26 | ₹9.81 | ₹10.36 | ₹4.71 | ₹3.57 |
Compare Income Statement of peers of MOLDTEK TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOLDTEK TECHNOLOGIES | ₹558.1 Cr | -5.4% | 12.9% | -9.4% | Stock Analytics | |
| LIKHAMI CONSULTING | ₹297.5 Cr | -9.7% | -8.6% | 130.2% | Stock Analytics | |
| DHRUV CONSULTANCY SERVICES | ₹96.8 Cr | 2.1% | -8.9% | -56.2% | Stock Analytics | |
MOLDTEK TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOLDTEK TECHNOLOGIES | -5.4% |
12.9% |
-9.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses