MOLDTEK TECHNOLOGIES
|
MOLDTEK TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹147 Cr | ₹98 Cr | ₹8,292 Cr | ₹101 Cr | ₹89 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹147 Cr | ₹98 Cr | ₹8,292 Cr | ₹95 Cr | ₹84 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹5.65 Cr | ₹5.11 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹147 Cr | ₹98 Cr | ₹8,292 Cr | ₹101 Cr | ₹89 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.51 Cr | ₹1.11 Cr | ₹106 Cr | ₹1.08 Cr | ₹1.04 Cr |
Electricity & Power | ₹1.51 Cr | ₹1.11 Cr | ₹106 Cr | ₹1.08 Cr | ₹1.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹85 Cr | ₹67 Cr | ₹5,783 Cr | ₹67 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹77 Cr | ₹62 Cr | ₹5,371 Cr | ₹62 Cr | ₹52 Cr |
Contributions to EPF & Pension Funds | ₹3.93 Cr | ₹3.43 Cr | ₹261 Cr | ₹3.08 Cr | ₹2.58 Cr |
Workmen and Staff Welfare Expenses | ₹3.73 Cr | ₹1.72 Cr | ₹142 Cr | ₹1.97 Cr | ₹2.25 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.02 Cr | ₹8.35 Cr | ₹0.30 Cr | ₹0.03 Cr |
Operating Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹14 Cr | ₹6.59 Cr | ₹724 Cr | ₹9.55 Cr | ₹9.00 Cr |
Rent , Rates & Taxes | ₹0.50 Cr | ₹0.63 Cr | ₹57 Cr | ₹0.72 Cr | ₹1.82 Cr |
Insurance | ₹0.29 Cr | ₹0.07 Cr | ₹6.11 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.21 Cr | ₹0.13 Cr | ₹9.23 Cr | ₹0.17 Cr | ₹0.17 Cr |
Professional and legal fees | ₹6.58 Cr | ₹1.67 Cr | ₹229 Cr | ₹3.95 Cr | ₹3.01 Cr |
Traveling and conveyance | ₹2.22 Cr | ₹1.06 Cr | ₹82 Cr | ₹1.87 Cr | ₹1.34 Cr |
Other Administration | ₹4.49 Cr | ₹3.03 Cr | ₹341 Cr | ₹2.82 Cr | ₹2.64 Cr |
Selling and Distribution Expenses | ₹0.27 Cr | ₹0.02 Cr | ₹9.65 Cr | ₹0.27 Cr | ₹0.27 Cr |
Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.02 Cr | ₹9.65 Cr | ₹0.27 Cr | ₹0.27 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.79 Cr | ₹3.44 Cr | ₹211 Cr | ₹3.10 Cr | ₹2.77 Cr |
Bad debts /advances written off | ₹0.91 Cr | ₹0.81 Cr | ₹16 Cr | ₹2.14 Cr | ₹2.40 Cr |
Provision for doubtful debts | ₹0.17 Cr | ₹0.52 Cr | ₹131 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | ₹2.05 Cr | - | - | ₹0.40 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.66 Cr | ₹2.11 Cr | ₹64 Cr | ₹0.56 Cr | ₹0.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹105 Cr | ₹78 Cr | ₹6,834 Cr | ₹81 Cr | ₹70 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹20 Cr | ₹1,458 Cr | ₹20 Cr | ₹19 Cr |
Other Income | ₹1.93 Cr | ₹2.85 Cr | ₹512 Cr | ₹0.52 Cr | ₹1.76 Cr |
Interest Received | ₹0.30 Cr | ₹0.05 Cr | ₹5.09 Cr | ₹0.19 Cr | ₹0.02 Cr |
Dividend Received | ₹0.13 Cr | ₹0.05 Cr | ₹0.74 Cr | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.25 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.13 Cr | ₹0.07 Cr | ₹1.20 Cr | ₹0.02 Cr | ₹0.09 Cr |
Foreign Exchange Gains | ₹0.62 Cr | ₹2.41 Cr | ₹492 Cr | - | ₹1.36 Cr |
Others | ₹0.75 Cr | ₹0.28 Cr | ₹13 Cr | ₹0.31 Cr | ₹0.29 Cr |
Operating Profit | ₹44 Cr | ₹23 Cr | ₹1,970 Cr | ₹21 Cr | ₹21 Cr |
Interest | ₹0.77 Cr | ₹0.50 Cr | ₹78 Cr | ₹1.24 Cr | ₹0.71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹3.88 Cr | ₹0.49 Cr | ₹0.35 Cr |
Intereston Fixed deposits | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Bank Charges etc | ₹0.10 Cr | ₹0.13 Cr | ₹30 Cr | ₹0.51 Cr | ₹0.33 Cr |
Other Interest | ₹0.67 Cr | ₹0.37 Cr | ₹45 Cr | ₹0.22 Cr | - |
PBDT | ₹44 Cr | ₹22 Cr | ₹1,891 Cr | ₹19 Cr | ₹20 Cr |
Depreciation | ₹4.70 Cr | ₹4.38 Cr | ₹478 Cr | ₹5.55 Cr | ₹3.69 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹18 Cr | ₹1,413 Cr | ₹14 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹39 Cr | ₹18 Cr | ₹1,413 Cr | ₹14 Cr | ₹17 Cr |
Provision for Tax | ₹9.55 Cr | ₹4.68 Cr | ₹413 Cr | ₹3.07 Cr | ₹4.60 Cr |
Current Income Tax | ₹9.41 Cr | ₹4.68 Cr | ₹427 Cr | ₹3.31 Cr | ₹4.83 Cr |
Deferred Tax | ₹0.14 Cr | - | ₹-14 Cr | ₹-0.25 Cr | ₹-0.28 Cr |
Other taxes | - | - | - | - | ₹0.05 Cr |
Profit After Tax | ₹29 Cr | ₹13 Cr | ₹1,000 Cr | ₹11 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹29 Cr | ₹13 Cr | ₹1,000 Cr | ₹11 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹36 Cr | ₹29 Cr | ₹2,133 Cr | ₹21 Cr | ₹12 Cr |
Appropriations | ₹65 Cr | ₹43 Cr | ₹3,133 Cr | ₹32 Cr | ₹24 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.89 Cr |
Other Appropriation | ₹-4.50 Cr | ₹2.47 Cr | ₹15 Cr | ₹6.68 Cr | ₹-0.29 Cr |
Equity Dividend % | ₹170.00 | ₹100.00 | ₹70.00 | ₹75.00 | ₹70.00 |
Earnings Per Share | ₹10.36 | ₹4.71 | ₹3.57 | ₹3.84 | ₹4.28 |
Adjusted EPS | ₹10.36 | ₹4.71 | ₹3.57 | ₹3.84 | ₹4.28 |
Compare Income Statement of peers of MOLDTEK TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOLDTEK TECHNOLOGIES | ₹581.9 Cr | -3.1% | -1.3% | -27.7% | Stock Analytics | |
DHRUV CONSULTANCY SERVICES | ₹222.2 Cr | -11.7% | -6.3% | 110.2% | Stock Analytics |
MOLDTEK TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOLDTEK TECHNOLOGIES | -3.1% |
-1.3% |
-27.7% |
SENSEX | -3.9% |
1.8% |
10.1% |
You may also like the below Video Courses