Home > Income Statement > MOLDTEK PACKAGING

MOLDTEK PACKAGING
Income Statement

MOLDTEK PACKAGING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOLDTEK PACKAGING
Please provide your vote to see the results

MOLDTEK PACKAGING Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹731 Cr₹634 Cr₹479 Cr₹437 Cr₹394 Cr
     Sales ₹727 Cr₹632 Cr₹478 Cr₹436 Cr₹393 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.09 Cr₹1.62 Cr₹1.20 Cr₹1.27 Cr₹1.49 Cr
Less: Excise Duty -----
Net Sales ₹730 Cr₹631 Cr₹479 Cr₹437 Cr₹394 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.64 Cr₹-8.23 Cr₹-5.37 Cr₹0.08 Cr₹-1.13 Cr
Raw Material Consumed ₹430 Cr₹380 Cr₹275 Cr₹247 Cr₹230 Cr
     Opening Raw Materials ₹46 Cr₹34 Cr₹19 Cr₹14 Cr₹26 Cr
     Purchases Raw Materials ₹353 Cr₹345 Cr₹250 Cr₹209 Cr₹184 Cr
     Closing Raw Materials ₹27 Cr₹46 Cr₹34 Cr₹19 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹57 Cr₹48 Cr₹40 Cr₹43 Cr₹34 Cr
Power & Fuel Cost ₹24 Cr₹20 Cr₹17 Cr₹16 Cr₹13 Cr
     Electricity & Power ₹24 Cr₹20 Cr₹17 Cr₹16 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹39 Cr₹33 Cr₹31 Cr₹40 Cr
     Salaries, Wages & Bonus ₹38 Cr₹33 Cr₹28 Cr₹27 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹1.21 Cr₹1.14 Cr₹1.17 Cr₹1.05 Cr
     Workmen and Staff Welfare Expenses ₹2.77 Cr₹2.24 Cr₹1.70 Cr₹1.91 Cr₹1.63 Cr
     Other Employees Cost ₹1.67 Cr₹1.74 Cr₹1.43 Cr₹1.18 Cr₹0.92 Cr
Other Manufacturing Expenses ₹60 Cr₹50 Cr₹36 Cr₹37 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹27 Cr₹21 Cr₹21 Cr₹2.31 Cr
     Repairs and Maintenance ₹12 Cr₹9.98 Cr₹6.26 Cr₹7.15 Cr₹4.81 Cr
     Packing Material Consumed ₹11 Cr₹8.82 Cr₹6.54 Cr₹7.01 Cr₹7.56 Cr
     Other Mfg Exp ₹5.67 Cr₹4.44 Cr₹2.64 Cr₹2.52 Cr₹2.19 Cr
General and Administration Expenses ₹11 Cr₹7.66 Cr₹5.49 Cr₹5.93 Cr₹4.71 Cr
     Rent , Rates & Taxes ₹2.75 Cr₹2.45 Cr₹2.07 Cr₹1.65 Cr₹1.45 Cr
     Insurance ₹1.20 Cr₹0.99 Cr₹0.92 Cr₹0.48 Cr₹0.31 Cr
     Printing and stationery ₹0.41 Cr₹0.31 Cr₹0.26 Cr₹0.29 Cr₹0.29 Cr
     Professional and legal fees ₹1.07 Cr₹1.48 Cr₹0.85 Cr₹0.82 Cr₹0.58 Cr
     Traveling and conveyance ₹3.43 Cr₹1.56 Cr₹0.78 Cr₹2.07 Cr₹1.50 Cr
     Other Administration ₹1.67 Cr₹0.88 Cr₹0.62 Cr₹0.64 Cr₹0.60 Cr
Selling and Distribution Expenses ₹24 Cr₹20 Cr₹18 Cr₹18 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.97 Cr₹0.61 Cr₹0.44 Cr₹0.78 Cr₹0.45 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹23 Cr₹20 Cr₹18 Cr₹17 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.17 Cr
Miscellaneous Expenses ₹1.74 Cr₹1.88 Cr₹3.78 Cr₹1.84 Cr₹1.27 Cr
     Bad debts /advances written off ₹0.06 Cr----
     Provision for doubtful debts ₹0.32 Cr₹0.14 Cr₹0.16 Cr₹0.22 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) -₹0.07 Cr₹0.20 Cr₹0.31 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ---₹0.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.36 Cr₹1.67 Cr₹3.41 Cr₹1.25 Cr₹1.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹594 Cr₹511 Cr₹383 Cr₹357 Cr₹322 Cr
Operating Profit (Excl OI) ₹136 Cr₹121 Cr₹96 Cr₹80 Cr₹72 Cr
Other Income ₹1.38 Cr₹1.56 Cr₹0.60 Cr₹1.16 Cr₹1.34 Cr
     Interest Received ₹0.30 Cr₹0.13 Cr₹0.09 Cr₹0.35 Cr₹0.46 Cr
     Dividend Received ₹0.06 Cr₹0.53 Cr₹0.13 Cr₹0.61 Cr₹0.15 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.11 Cr₹0.11 Cr---
     Provision Written Back -₹0.47 Cr---
     Foreign Exchange Gains ₹0.83 Cr₹0.22 Cr₹0.25 Cr-₹0.45 Cr
     Others ₹0.07 Cr₹0.10 Cr₹0.13 Cr₹0.20 Cr₹0.28 Cr
Operating Profit ₹137 Cr₹122 Cr₹97 Cr₹81 Cr₹73 Cr
Interest ₹3.96 Cr₹9.40 Cr₹10 Cr₹10 Cr₹7.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.85 Cr₹9.12 Cr₹9.72 Cr₹10 Cr₹6.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.18 Cr₹0.12 Cr₹0.05 Cr₹0.29 Cr
     Other Interest -₹0.10 Cr₹0.20 Cr--
PBDT ₹133 Cr₹113 Cr₹87 Cr₹71 Cr₹66 Cr
Depreciation ₹30 Cr₹26 Cr₹21 Cr₹19 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹87 Cr₹65 Cr₹52 Cr₹51 Cr
Exceptional Income / Expenses --₹-1.08 Cr₹-2.86 Cr₹-12 Cr
Profit Before Tax ₹103 Cr₹87 Cr₹64 Cr₹49 Cr₹40 Cr
Provision for Tax ₹22 Cr₹23 Cr₹16 Cr₹11 Cr₹16 Cr
     Current Income Tax ₹24 Cr₹20 Cr₹16 Cr₹12 Cr₹14 Cr
     Deferred Tax ₹2.35 Cr₹2.54 Cr₹0.51 Cr₹-1.29 Cr₹2.83 Cr
     Other taxes ₹-3.73 Cr₹0.00 Cr₹-0.18 Cr₹0.02 Cr₹-0.53 Cr
Profit After Tax ₹80 Cr₹64 Cr₹48 Cr₹38 Cr₹24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹175 Cr₹123 Cr₹83 Cr₹76 Cr₹65 Cr
Appropriations ₹255 Cr₹186 Cr₹131 Cr₹114 Cr₹89 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.85 Cr-
     Other Appropriation ₹13 Cr₹-7.90 Cr₹0.22 Cr₹14 Cr₹14 Cr
Equity Dividend % ₹120.00₹160.00₹140.00₹100.00₹80.00
Earnings Per Share ₹24.25₹20.37₹17.22₹13.77₹8.70
Adjusted EPS ₹24.25₹20.37₹17.22₹13.68₹8.65

Compare Income Statement of peers of MOLDTEK PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOLDTEK PACKAGING ₹1,644.2 Cr -5.3% -1.6% -42.6% Stock Analytics
SUPREME INDUSTRIES ₹45,421.0 Cr -3.7% -1.2% -9% Stock Analytics
ASTRAL ₹37,305.3 Cr 1.3% -5.6% -32.6% Stock Analytics
FINOLEX INDUSTRIES ₹11,016.6 Cr -4.8% -11.2% -15.3% Stock Analytics
GARWARE HITECH FILMS ₹9,410.4 Cr 5.3% 17.7% 94.7% Stock Analytics
TIME TECHNOPLAST ₹8,758.3 Cr -4.9% 5.3% 83.8% Stock Analytics


MOLDTEK PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOLDTEK PACKAGING

-5.3%

-1.6%

-42.6%

SENSEX

-1.8%

-1%

2%


You may also like the below Video Courses