MOKSH ORNAMENTS
|
MOKSH ORNAMENTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹449 Cr | ₹447 Cr | ₹324 Cr | ₹337 Cr | ₹344 Cr |
Sales | ₹449 Cr | ₹446 Cr | ₹324 Cr | ₹337 Cr | ₹344 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.33 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.01 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹449 Cr | ₹447 Cr | ₹324 Cr | ₹337 Cr | ₹344 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-28 Cr | ₹-28 Cr | ₹8.34 Cr | ₹3.68 Cr | ₹9.37 Cr |
Raw Material Consumed | ₹455 Cr | ₹458 Cr | ₹301 Cr | ₹317 Cr | ₹322 Cr |
Opening Raw Materials | ₹21 Cr | ₹7.50 Cr | ₹4.29 Cr | ₹1.89 Cr | ₹12 Cr |
Purchases Raw Materials | ₹438 Cr | ₹471 Cr | ₹304 Cr | ₹319 Cr | ₹313 Cr |
Closing Raw Materials | ₹4.10 Cr | ₹21 Cr | ₹7.50 Cr | ₹4.29 Cr | ₹1.89 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.75 Cr | ₹0.80 Cr | ₹0.68 Cr | ₹0.47 Cr | ₹0.24 Cr |
Salaries, Wages & Bonus | ₹0.75 Cr | ₹0.80 Cr | ₹0.68 Cr | ₹0.47 Cr | ₹0.24 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.25 Cr | ₹4.40 Cr | ₹4.12 Cr | ₹4.18 Cr | ₹3.58 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.06 Cr | ₹4.31 Cr | ₹4.07 Cr | ₹4.14 Cr | ₹3.54 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.19 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
General and Administration Expenses | ₹1.89 Cr | ₹1.71 Cr | ₹2.05 Cr | ₹2.31 Cr | ₹1.69 Cr |
Rent , Rates & Taxes | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.16 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.01 Cr | - | - | - | ₹0.01 Cr |
Professional and legal fees | ₹0.38 Cr | ₹0.15 Cr | ₹0.54 Cr | ₹0.87 Cr | ₹0.13 Cr |
Traveling and conveyance | - | - | - | - | ₹0.09 Cr |
Other Administration | ₹1.25 Cr | ₹1.31 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.28 Cr |
Selling and Distribution Expenses | ₹0.18 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.37 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | - | ₹0.12 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹0.14 Cr |
Freight and Forwarding | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.08 Cr |
Handling and Clearing Charges | - | - | - | - | ₹0.03 Cr |
Other Selling Expenses | - | - | - | - | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.44 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.44 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹437 Cr | ₹436 Cr | ₹317 Cr | ₹328 Cr | ₹338 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹10 Cr | ₹7.10 Cr | ₹8.53 Cr | ₹6.16 Cr |
Other Income | ₹1.76 Cr | ₹0.61 Cr | ₹0.89 Cr | ₹3.12 Cr | ₹4.71 Cr |
Interest Received | ₹0.47 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹1.48 Cr | ₹1.61 Cr |
Dividend Received | - | ₹0.00 Cr | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.12 Cr | ₹0.25 Cr | ₹0.63 Cr | ₹1.48 Cr | ₹3.02 Cr |
Others | ₹0.17 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.07 Cr |
Operating Profit | ₹14 Cr | ₹11 Cr | ₹7.99 Cr | ₹12 Cr | ₹11 Cr |
Interest | ₹5.27 Cr | ₹2.20 Cr | ₹0.91 Cr | ₹3.74 Cr | ₹3.71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.91 Cr | ₹1.75 Cr | ₹0.85 Cr | ₹3.54 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.35 Cr | ₹0.40 Cr | ₹0.03 Cr | ₹0.19 Cr | ₹0.12 Cr |
Other Interest | ₹0.01 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹3.59 Cr |
PBDT | ₹8.68 Cr | ₹8.64 Cr | ₹7.08 Cr | ₹7.91 Cr | ₹7.16 Cr |
Depreciation | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.03 Cr |
Profit Before Taxation & Exceptional Items | ₹8.51 Cr | ₹8.48 Cr | ₹6.91 Cr | ₹7.75 Cr | ₹7.13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.51 Cr | ₹8.48 Cr | ₹6.91 Cr | ₹7.75 Cr | ₹7.13 Cr |
Provision for Tax | ₹2.26 Cr | ₹2.35 Cr | ₹1.78 Cr | ₹2.09 Cr | ₹1.79 Cr |
Current Income Tax | ₹2.17 Cr | ₹2.17 Cr | ₹1.71 Cr | ₹1.53 Cr | ₹1.79 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹0.54 Cr | ₹0.00 Cr |
Other taxes | ₹0.08 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.00 Cr |
Profit After Tax | ₹6.25 Cr | ₹6.13 Cr | ₹5.13 Cr | ₹5.66 Cr | ₹5.35 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹9.50 Cr |
Appropriations | ₹36 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | ₹5.00 | - | - |
Earnings Per Share | ₹1.17 | ₹1.14 | ₹0.96 | ₹5.27 | ₹4.98 |
Adjusted EPS | ₹1.17 | ₹1.14 | ₹0.96 | ₹1.05 | ₹1.00 |
Compare Income Statement of peers of MOKSH ORNAMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOKSH ORNAMENTS | ₹111.5 Cr | 1.2% | -18.3% | -19.7% | Stock Analytics | |
TITAN COMPANY | ₹282,258.0 Cr | -1.7% | -6.5% | -12.6% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹50,004.0 Cr | -4.4% | 5.7% | 31.3% | Stock Analytics | |
PC JEWELLER | ₹6,929.9 Cr | -1.7% | -17.1% | 122.2% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,136.1 Cr | -7.6% | 0.1% | 33% | Stock Analytics | |
SKY GOLD | ₹5,078.0 Cr | -6.1% | 3.2% | 213.7% | Stock Analytics |
MOKSH ORNAMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOKSH ORNAMENTS | 1.2% |
-18.3% |
-19.7% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses