Home > Income Statement > MOIL

MOIL
Income Statement

MOIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MOIL
Please provide your vote to see the results

MOIL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,449 Cr₹1,342 Cr₹1,436 Cr₹1,177 Cr₹1,038 Cr
     Sales ₹1,443 Cr₹1,335 Cr₹1,429 Cr₹1,171 Cr₹1,030 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.90 Cr₹7.01 Cr₹7.48 Cr₹6.72 Cr₹7.64 Cr
Less: Excise Duty -----
Net Sales ₹1,449 Cr₹1,342 Cr₹1,436 Cr₹1,177 Cr₹1,038 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-62 Cr₹-83 Cr₹-5.05 Cr₹49 Cr₹-90 Cr
Raw Material Consumed ₹41 Cr₹40 Cr₹35 Cr₹32 Cr₹38 Cr
     Opening Raw Materials ₹3.82 Cr₹1.38 Cr₹1.20 Cr₹1.67 Cr₹0.97 Cr
     Purchases Raw Materials ₹39 Cr₹42 Cr₹36 Cr₹32 Cr₹39 Cr
     Closing Raw Materials ₹1.73 Cr₹3.82 Cr₹1.38 Cr₹1.20 Cr₹1.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹60 Cr₹54 Cr₹45 Cr₹48 Cr
     Electricity & Power ₹60 Cr₹60 Cr₹54 Cr₹45 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹555 Cr₹570 Cr₹443 Cr₹444 Cr₹463 Cr
     Salaries, Wages & Bonus ₹428 Cr₹444 Cr₹336 Cr₹354 Cr₹368 Cr
     Contributions to EPF & Pension Funds ₹87 Cr₹87 Cr₹71 Cr₹65 Cr₹68 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹38 Cr₹36 Cr₹25 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹353 Cr₹327 Cr₹310 Cr₹270 Cr₹271 Cr
     Sub-contracted / Out sourced services ₹86 Cr₹82 Cr₹82 Cr--
     Processing Charges -----
     Repairs and Maintenance ₹55 Cr₹40 Cr₹37 Cr₹34 Cr₹31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹211 Cr₹205 Cr₹191 Cr₹236 Cr₹240 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹11 Cr₹9.07 Cr₹9.20 Cr
     Rent , Rates & Taxes ₹6.07 Cr₹5.51 Cr₹6.10 Cr₹5.77 Cr₹5.50 Cr
     Insurance ₹3.00 Cr₹3.15 Cr₹2.88 Cr₹1.92 Cr₹1.15 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.91 Cr₹1.03 Cr₹1.13 Cr₹0.83 Cr₹0.96 Cr
     Traveling and conveyance -----
     Other Administration ₹1.82 Cr₹1.15 Cr₹0.70 Cr₹0.55 Cr₹1.59 Cr
Selling and Distribution Expenses ₹3.21 Cr₹3.58 Cr₹4.60 Cr₹6.53 Cr₹5.30 Cr
     Advertisement & Sales Promotion ₹1.20 Cr₹0.93 Cr₹1.04 Cr₹1.29 Cr₹1.54 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.01 Cr₹2.65 Cr₹3.57 Cr₹5.24 Cr₹3.76 Cr
Miscellaneous Expenses ₹49 Cr₹44 Cr₹43 Cr₹34 Cr₹38 Cr
     Bad debts /advances written off -₹0.39 Cr-₹0.74 Cr-
     Provision for doubtful debts ₹0.03 Cr₹0.33 Cr-₹0.16 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹3.69 Cr-
     Other Miscellaneous Expenses ₹49 Cr₹44 Cr₹43 Cr₹30 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,012 Cr₹973 Cr₹895 Cr₹891 Cr₹783 Cr
Operating Profit (Excl OI) ₹438 Cr₹369 Cr₹541 Cr₹287 Cr₹256 Cr
Other Income ₹94 Cr₹77 Cr₹79 Cr₹102 Cr₹181 Cr
     Interest Received ₹70 Cr₹50 Cr₹62 Cr₹68 Cr₹158 Cr
     Dividend Received --₹0.00 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.38 Cr₹3.33 Cr₹0.05 Cr₹8.22 Cr₹3.29 Cr
     Foreign Exchange Gains -----
     Others ₹22 Cr₹24 Cr₹17 Cr₹27 Cr₹19 Cr
Operating Profit ₹531 Cr₹446 Cr₹621 Cr₹389 Cr₹437 Cr
Interest --₹0.74 Cr--
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest --₹0.74 Cr--
PBDT ₹531 Cr₹446 Cr₹620 Cr₹389 Cr₹437 Cr
Depreciation ₹144 Cr₹114 Cr₹103 Cr₹99 Cr₹96 Cr
Profit Before Taxation & Exceptional Items ₹387 Cr₹332 Cr₹517 Cr₹290 Cr₹340 Cr
Exceptional Income / Expenses -₹2.82 Cr₹6.42 Cr₹-50 Cr-
Profit Before Tax ₹387 Cr₹334 Cr₹523 Cr₹240 Cr₹340 Cr
Provision for Tax ₹94 Cr₹84 Cr₹146 Cr₹63 Cr₹92 Cr
     Current Income Tax ₹106 Cr₹91 Cr₹138 Cr₹65 Cr₹90 Cr
     Deferred Tax ₹-3.24 Cr₹-5.58 Cr₹-2.71 Cr₹-1.35 Cr₹1.93 Cr
     Other taxes ₹-9.54 Cr₹-1.28 Cr₹11 Cr--
Profit After Tax ₹293 Cr₹251 Cr₹377 Cr₹177 Cr₹248 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹65 Cr₹67 Cr₹140 Cr₹83 Cr₹100 Cr
Appropriations ₹359 Cr₹318 Cr₹517 Cr₹260 Cr₹354 Cr
     General Reserves ₹200 Cr₹105 Cr₹250 Cr-₹80 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹15 Cr
     Other Appropriation ₹13 Cr₹87 Cr₹138 Cr₹61 Cr₹105 Cr
Equity Dividend % ₹60.50₹36.90₹60.00₹74.00₹60.00
Earnings Per Share ₹14.42₹12.31₹18.53₹7.44₹10.46
Adjusted EPS ₹14.42₹12.31₹18.53₹7.44₹10.46

Compare Income Statement of peers of MOIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOIL ₹6,843.7 Cr -9.8% 16.7% 12% Stock Analytics
COAL INDIA ₹235,878.0 Cr -6.8% -5.8% 12.8% Stock Analytics
NMDC ₹62,524.5 Cr -8.3% -2% 9.6% Stock Analytics
KIOCL ₹21,952.0 Cr -8% 3.5% 2.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹10,373.2 Cr -8.1% 1.5% -15.7% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹6,609.4 Cr -15.5% -3.5% -1.4% Stock Analytics


MOIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOIL

-9.8%

16.7%

12%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses