Home > Income Statement > MODI RUBBER

MODI RUBBER
Income Statement

MODI RUBBER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MODI RUBBER
Please provide your vote to see the results

MODI RUBBER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹22 Cr₹5.32 Cr₹5.13 Cr₹2.77 Cr₹4.89 Cr
     Sales ₹2.76 Cr₹2.81 Cr₹3.21 Cr--
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.82 Cr₹0.02 Cr---
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹2.49 Cr₹1.92 Cr₹2.77 Cr₹4.89 Cr
Less: Excise Duty -----
Net Sales ₹22 Cr₹5.32 Cr₹5.13 Cr₹2.77 Cr₹4.89 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2.60 Cr₹2.86 Cr₹3.33 Cr--
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2.60 Cr₹2.86 Cr₹3.33 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹1.68 Cr₹1.62 Cr₹1.03 Cr₹1.02 Cr₹1.36 Cr
     Electricity & Power ₹1.68 Cr₹1.62 Cr₹1.03 Cr₹1.02 Cr₹1.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹3.56 Cr₹3.57 Cr₹4.13 Cr₹4.65 Cr
     Salaries, Wages & Bonus ₹11 Cr₹2.77 Cr₹2.55 Cr₹3.33 Cr₹3.61 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.32 Cr₹0.32 Cr₹0.31 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.98 Cr₹0.48 Cr₹0.70 Cr₹0.49 Cr₹0.65 Cr
     Other Employees Cost ₹0.13 Cr----
Other Manufacturing Expenses ₹5.52 Cr₹5.05 Cr₹3.66 Cr₹3.22 Cr₹3.48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.17 Cr₹5.05 Cr₹3.66 Cr₹3.22 Cr₹3.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.36 Cr----
General and Administration Expenses ₹13 Cr₹10 Cr₹9.41 Cr₹6.90 Cr₹8.59 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹0.46 Cr₹0.63 Cr₹0.56 Cr₹0.73 Cr
     Insurance ₹0.17 Cr₹0.20 Cr₹0.22 Cr₹0.16 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.24 Cr₹5.24 Cr₹4.18 Cr₹3.98 Cr₹4.52 Cr
     Traveling and conveyance ₹2.74 Cr₹2.29 Cr₹2.36 Cr₹0.47 Cr₹1.33 Cr
     Other Administration ₹2.50 Cr₹2.20 Cr₹2.03 Cr₹1.73 Cr₹1.88 Cr
Selling and Distribution Expenses ₹0.41 Cr₹0.19 Cr₹0.08 Cr₹0.12 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.41 Cr₹0.19 Cr₹0.08 Cr₹0.12 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.22 Cr₹1.12 Cr₹5.84 Cr₹1.51 Cr₹1.97 Cr
     Bad debts /advances written off ₹1.43 Cr₹0.26 Cr₹0.04 Cr₹0.64 Cr-
     Provision for doubtful debts -₹0.01 Cr₹1.58 Cr-₹0.13 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.19 Cr-
     Other Miscellaneous Expenses ₹2.79 Cr₹0.85 Cr₹4.22 Cr₹0.68 Cr₹1.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹41 Cr₹25 Cr₹27 Cr₹17 Cr₹20 Cr
Operating Profit (Excl OI) ₹-18 Cr₹-19 Cr₹-22 Cr₹-14 Cr₹-15 Cr
Other Income ₹18 Cr₹10 Cr₹8.11 Cr₹13 Cr₹11 Cr
     Interest Received ₹4.12 Cr₹3.43 Cr₹3.19 Cr₹8.47 Cr₹1.58 Cr
     Dividend Received ₹1.42 Cr₹1.19 Cr₹1.01 Cr₹0.73 Cr₹0.63 Cr
     Profit on sale of Fixed Assets ₹3.22 Cr₹0.00 Cr₹0.19 Cr₹0.02 Cr-
     Profits on sale of Investments --₹0.29 Cr₹0.34 Cr₹0.25 Cr
     Provision Written Back ₹1.00 Cr₹0.17 Cr₹0.01 Cr₹0.40 Cr₹4.44 Cr
     Foreign Exchange Gains -₹0.00 Cr---
     Others ₹8.32 Cr₹5.31 Cr₹3.43 Cr₹3.36 Cr₹4.58 Cr
Operating Profit ₹-0.04 Cr₹-9.38 Cr₹-14 Cr₹-0.82 Cr₹-3.85 Cr
Interest ₹3.61 Cr₹0.48 Cr₹0.59 Cr₹0.64 Cr₹0.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.38 Cr₹0.31 Cr₹0.31 Cr₹0.35 Cr₹0.26 Cr
     Other Interest ₹3.24 Cr₹0.17 Cr₹0.29 Cr₹0.28 Cr₹0.26 Cr
PBDT ₹-3.65 Cr₹-9.86 Cr₹-14 Cr₹-1.46 Cr₹-4.45 Cr
Depreciation ₹2.92 Cr₹2.12 Cr₹2.60 Cr₹2.68 Cr₹2.97 Cr
Profit Before Taxation & Exceptional Items ₹-6.57 Cr₹-12 Cr₹-17 Cr₹-4.14 Cr₹-7.43 Cr
Exceptional Income / Expenses --₹0.00 Cr₹-3.54 Cr-
Profit Before Tax ₹26 Cr₹31 Cr₹28 Cr₹3.73 Cr₹-7.43 Cr
Provision for Tax ₹11 Cr₹3.76 Cr₹1.91 Cr₹-0.89 Cr₹3.03 Cr
     Current Income Tax --₹2.36 Cr₹1.69 Cr₹0.19 Cr
     Deferred Tax ₹0.72 Cr₹0.67 Cr₹-0.45 Cr₹-2.56 Cr₹1.84 Cr
     Other taxes ₹9.83 Cr₹3.09 Cr₹0.00 Cr₹-0.02 Cr₹1.00 Cr
Profit After Tax ₹16 Cr₹28 Cr₹26 Cr₹4.62 Cr₹-10 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹8.12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹28 Cr₹26 Cr₹4.62 Cr₹-2.33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹229 Cr₹202 Cr₹176 Cr₹172 Cr₹177 Cr
Appropriations ₹245 Cr₹229 Cr₹202 Cr₹176 Cr₹175 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹3.30 Cr
Equity Dividend % -----
Earnings Per Share ₹6.21₹11.06₹10.24₹1.84₹-0.93
Adjusted EPS ₹6.21₹11.06₹10.24₹1.84₹-0.93

Compare Income Statement of peers of MODI RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI RUBBER ₹270.3 Cr -5.2% -15.6% 10.6% Stock Analytics
DELTA CORP ₹2,701.8 Cr -6.5% -8.9% -28.2% Stock Analytics
MALLCOM (INDIA) ₹853.0 Cr -2.5% -10.6% 18.9% Stock Analytics
INDIABULLS ENTERPRISES ₹419.5 Cr -3.6% 10.1% 74.6% Stock Analytics


MODI RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI RUBBER

-5.2%

-15.6%

10.6%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses