Home > Income Statement > MODI NATURALS

MODI NATURALS
Income Statement

MODI NATURALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MODI NATURALS
Please provide your vote to see the results

MODI NATURALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹418 Cr₹474 Cr₹443 Cr₹443 Cr
     Sales ₹418 Cr₹474 Cr₹441 Cr₹441 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹0.23 Cr₹0.33 Cr₹1.48 Cr₹1.48 Cr
Less: Excise Duty ----
Net Sales ₹418 Cr₹474 Cr₹443 Cr₹443 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.26 Cr₹-7.64 Cr₹-2.20 Cr₹-2.20 Cr
Raw Material Consumed ₹310 Cr₹367 Cr₹349 Cr₹349 Cr
     Opening Raw Materials ₹25 Cr₹15 Cr₹16 Cr₹16 Cr
     Purchases Raw Materials ₹309 Cr₹377 Cr₹347 Cr₹347 Cr
     Closing Raw Materials ₹27 Cr₹25 Cr₹15 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹2.82 Cr₹0.77 Cr₹1.58 Cr₹1.58 Cr
     Other raw material cost ----
Power & Fuel Cost ₹15 Cr₹12 Cr₹10 Cr₹10 Cr
     Electricity & Power ₹15 Cr₹12 Cr₹10 Cr₹10 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹23 Cr₹22 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹22 Cr₹21 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.03 Cr₹0.96 Cr₹0.87 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.08 Cr₹0.04 Cr₹0.04 Cr
     Other Employees Cost ₹0.40 Cr₹0.44 Cr₹0.51 Cr₹0.51 Cr
Other Manufacturing Expenses ₹18 Cr₹17 Cr₹17 Cr₹17 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹0.95 Cr₹0.94 Cr₹0.78 Cr₹0.78 Cr
     Repairs and Maintenance ₹0.46 Cr₹0.49 Cr₹0.40 Cr₹0.40 Cr
     Packing Material Consumed ₹9.84 Cr₹10 Cr₹8.49 Cr₹8.49 Cr
     Other Mfg Exp ₹6.29 Cr₹5.61 Cr₹7.09 Cr₹7.09 Cr
General and Administration Expenses ₹7.82 Cr₹5.07 Cr₹4.16 Cr₹4.16 Cr
     Rent , Rates & Taxes ₹2.07 Cr₹1.73 Cr₹1.55 Cr₹1.55 Cr
     Insurance ₹0.45 Cr₹0.36 Cr₹0.33 Cr₹0.33 Cr
     Printing and stationery ----
     Professional and legal fees ----
     Traveling and conveyance ----
     Other Administration ₹5.31 Cr₹2.97 Cr₹2.28 Cr₹2.28 Cr
Selling and Distribution Expenses ₹33 Cr₹41 Cr₹28 Cr₹28 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ₹1.70 Cr₹1.66 Cr₹1.57 Cr₹1.57 Cr
     Freight and Forwarding ₹12 Cr₹14 Cr₹9.84 Cr₹9.84 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹19 Cr₹25 Cr₹17 Cr₹17 Cr
Miscellaneous Expenses ₹1.42 Cr₹1.71 Cr₹2.24 Cr₹2.24 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) --₹0.03 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.42 Cr₹1.71 Cr₹2.21 Cr₹2.21 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹413 Cr₹459 Cr₹430 Cr₹430 Cr
Operating Profit (Excl OI) ₹5.45 Cr₹15 Cr₹13 Cr₹13 Cr
Other Income ₹1.73 Cr₹1.31 Cr₹3.94 Cr₹3.94 Cr
     Interest Received ₹0.09 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.04 Cr₹3.27 Cr₹3.27 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.83 Cr₹0.11 Cr₹0.23 Cr₹0.23 Cr
     Foreign Exchange Gains ₹0.27 Cr₹0.45 Cr₹0.10 Cr₹0.10 Cr
     Others ₹0.50 Cr₹0.67 Cr₹0.25 Cr₹0.25 Cr
Operating Profit ₹7.18 Cr₹16 Cr₹17 Cr₹17 Cr
Interest ₹3.77 Cr₹1.98 Cr₹1.49 Cr₹1.49 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.50 Cr₹0.53 Cr₹0.30 Cr₹0.30 Cr
     Other Interest ₹3.24 Cr₹1.42 Cr₹1.15 Cr₹1.15 Cr
PBDT ₹3.42 Cr₹14 Cr₹15 Cr₹15 Cr
Depreciation ₹1.56 Cr₹1.42 Cr₹1.38 Cr₹1.38 Cr
Profit Before Taxation & Exceptional Items ₹1.86 Cr₹13 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹1.86 Cr₹13 Cr₹14 Cr₹14 Cr
Provision for Tax ₹0.79 Cr₹3.59 Cr₹3.45 Cr₹3.45 Cr
     Current Income Tax ₹0.91 Cr₹4.15 Cr₹4.24 Cr₹4.24 Cr
     Deferred Tax ₹-0.12 Cr₹-0.56 Cr₹-0.78 Cr₹-0.78 Cr
     Other taxes --₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹1.07 Cr₹9.37 Cr₹11 Cr₹11 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹1.07 Cr₹9.37 Cr₹11 Cr₹11 Cr
Adjustments to PAT ----
Profit Balance B/F ₹37 Cr₹27 Cr₹17 Cr₹17 Cr
Appropriations ₹38 Cr₹37 Cr₹27 Cr₹27 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-0.11 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
Equity Dividend % ----
Earnings Per Share ₹0.84₹7.40₹8.31₹8.31
Adjusted EPS ₹0.84₹7.40₹8.31₹8.31

Compare Income Statement of peers of MODI NATURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI NATURALS ₹604.4 Cr 7.4% 12.3% 71.9% Stock Analytics
PATANJALI FOODS ₹64,815.2 Cr -2.8% 1.5% 24.3% Stock Analytics
ADANI WILMAR ₹37,989.6 Cr -11.7% -7.2% -0.2% Stock Analytics
GOKUL AGRO RESOURCES ₹4,556.9 Cr -3.1% 21.2% 154.8% Stock Analytics
AGRO TECH FOODS ₹2,098.4 Cr -11.7% -5% 12.9% Stock Analytics
BCL INDUSTRIES ₹1,571.2 Cr 1.1% -3.9% -9.8% Stock Analytics


MODI NATURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI NATURALS

7.4%

12.3%

71.9%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses