Home > Income Statement > MODERN THREADS (INDIA)

MODERN THREADS (INDIA)
Income Statement

MODERN THREADS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MODERN THREADS (INDIA)
Please provide your vote to see the results

MODERN THREADS (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹300 Cr₹301 Cr₹223 Cr₹147 Cr₹201 Cr
     Sales ₹295 Cr₹294 Cr₹215 Cr₹142 Cr₹190 Cr
     Job Work/ Contract Receipts ₹1.07 Cr₹1.94 Cr₹4.49 Cr₹2.32 Cr₹5.31 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.56 Cr₹5.10 Cr₹3.20 Cr₹2.73 Cr₹5.30 Cr
Less: Excise Duty -----
Net Sales ₹300 Cr₹301 Cr₹223 Cr₹147 Cr₹201 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.08 Cr₹-7.32 Cr₹-11 Cr₹3.03 Cr₹5.52 Cr
Raw Material Consumed ₹172 Cr₹184 Cr₹146 Cr₹87 Cr₹127 Cr
     Opening Raw Materials ₹26 Cr₹22 Cr₹12 Cr₹12 Cr₹13 Cr
     Purchases Raw Materials ₹169 Cr₹188 Cr₹155 Cr₹87 Cr₹126 Cr
     Closing Raw Materials ₹23 Cr₹26 Cr₹22 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹0.06 Cr₹0.03 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹28 Cr₹23 Cr₹16 Cr₹22 Cr
     Electricity & Power ₹29 Cr₹28 Cr₹23 Cr₹16 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹31 Cr₹25 Cr₹19 Cr₹22 Cr
     Salaries, Wages & Bonus ₹32 Cr₹29 Cr₹23 Cr₹17 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.87 Cr₹1.71 Cr₹1.41 Cr₹1.17 Cr₹1.36 Cr
     Workmen and Staff Welfare Expenses ₹0.57 Cr₹0.51 Cr₹0.45 Cr₹0.33 Cr₹0.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹20 Cr₹16 Cr₹9.95 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.20 Cr₹1.73 Cr₹1.75 Cr₹1.19 Cr₹0.83 Cr
     Repairs and Maintenance ₹2.41 Cr₹2.03 Cr₹1.69 Cr₹1.37 Cr₹1.57 Cr
     Packing Material Consumed ₹3.77 Cr₹4.23 Cr₹3.00 Cr₹1.84 Cr₹2.22 Cr
     Other Mfg Exp ₹12 Cr₹12 Cr₹9.45 Cr₹5.54 Cr₹6.69 Cr
General and Administration Expenses ₹3.29 Cr₹2.81 Cr₹1.56 Cr₹1.31 Cr₹1.98 Cr
     Rent , Rates & Taxes ₹0.50 Cr₹0.46 Cr₹0.34 Cr₹0.30 Cr₹0.32 Cr
     Insurance ₹0.25 Cr₹0.27 Cr₹0.26 Cr₹0.25 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.18 Cr₹0.78 Cr₹0.55 Cr₹0.56 Cr₹0.43 Cr
     Traveling and conveyance ₹1.30 Cr₹1.26 Cr₹0.37 Cr₹0.17 Cr₹0.96 Cr
     Other Administration ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
Selling and Distribution Expenses ₹12 Cr₹13 Cr₹10 Cr₹5.61 Cr₹5.92 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.50 Cr₹2.81 Cr₹2.10 Cr₹1.56 Cr₹1.78 Cr
     Freight and Forwarding ₹8.08 Cr₹9.42 Cr₹7.22 Cr₹3.82 Cr₹3.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.80 Cr₹0.58 Cr₹0.96 Cr₹0.23 Cr₹0.51 Cr
Miscellaneous Expenses ₹1.62 Cr₹1.41 Cr₹1.04 Cr₹1.53 Cr₹1.62 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.00 Cr-₹0.03 Cr₹0.01 Cr-
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.01 Cr₹0.08 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---₹0.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.61 Cr₹1.39 Cr₹1.01 Cr₹1.24 Cr₹1.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹271 Cr₹272 Cr₹211 Cr₹144 Cr₹198 Cr
Operating Profit (Excl OI) ₹30 Cr₹29 Cr₹11 Cr₹3.38 Cr₹2.92 Cr
Other Income ₹3.59 Cr₹4.20 Cr₹2.07 Cr₹2.54 Cr₹24 Cr
     Interest Received ₹0.36 Cr₹0.22 Cr₹0.14 Cr₹0.24 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.55 Cr----
     Profits on sale of Investments --₹0.18 Cr₹0.17 Cr₹0.44 Cr
     Provision Written Back ₹0.39 Cr₹0.37 Cr₹1.06 Cr₹2.13 Cr₹21 Cr
     Foreign Exchange Gains ₹1.78 Cr₹3.59 Cr₹0.68 Cr-₹1.96 Cr
     Others ₹0.51 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
Operating Profit ₹33 Cr₹33 Cr₹13 Cr₹5.92 Cr₹27 Cr
Interest ₹3.41 Cr₹3.97 Cr₹3.23 Cr₹2.13 Cr₹0.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.16 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹1.01 Cr₹1.23 Cr₹0.75 Cr₹0.69 Cr
     Other Interest ₹2.86 Cr₹2.80 Cr₹1.99 Cr₹1.36 Cr-
PBDT ₹30 Cr₹29 Cr₹10 Cr₹3.79 Cr₹26 Cr
Depreciation ₹4.14 Cr₹3.49 Cr₹3.00 Cr₹2.77 Cr₹3.02 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹25 Cr₹7.25 Cr₹1.02 Cr₹23 Cr
Exceptional Income / Expenses -₹189 Cr₹0.70 Cr₹0.70 Cr₹2.10 Cr
Profit Before Tax ₹26 Cr₹214 Cr₹7.95 Cr₹1.72 Cr₹25 Cr
Provision for Tax ₹0.50 Cr-₹0.01 Cr-₹0.00 Cr
     Current Income Tax ₹0.50 Cr---₹0.00 Cr
     Deferred Tax -----
     Other taxes --₹0.01 Cr--
Profit After Tax ₹25 Cr₹214 Cr₹7.94 Cr₹1.72 Cr₹25 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-30 Cr₹-244 Cr₹-254 Cr₹-255 Cr₹-277 Cr
Appropriations ₹-4.66 Cr₹-30 Cr₹-246 Cr₹-253 Cr₹-252 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.36 Cr₹-0.17 Cr₹-0.27 Cr₹-0.33 Cr₹-0.03 Cr
Equity Dividend % -----
Earnings Per Share ₹7.31₹61.57₹2.28₹0.49₹7.29
Adjusted EPS ₹7.31₹61.57₹2.28₹0.49₹7.29

Compare Income Statement of peers of MODERN THREADS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN THREADS (INDIA) ₹167.0 Cr -5.9% -17.3% NA Stock Analytics
TRIDENT ₹16,989.9 Cr -4.3% 4.3% -7.4% Stock Analytics
FILATEX INDIA ₹2,696.0 Cr -8.8% -6% 29.7% Stock Analytics
NITIN SPINNERS ₹2,483.8 Cr -7.6% 11.7% 40.4% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,093.1 Cr -9.7% 13% 12.3% Stock Analytics
NAHAR SPINNING MILLS ₹961.7 Cr -12.7% 6.5% -0.5% Stock Analytics


MODERN THREADS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN THREADS (INDIA)

-5.9%

-17.3%

NA
SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses