Home > Income Statement > MODERN INSULATORS

MODERN INSULATORS
Income Statement

MODERN INSULATORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODERN INSULATORS
Please provide your vote to see the results

MODERN INSULATORS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹431 Cr₹442 Cr₹398 Cr₹440 Cr₹507 Cr
     Sales ₹423 Cr₹428 Cr₹383 Cr₹424 Cr₹504 Cr
     Job Work/ Contract Receipts ₹0.03 Cr₹0.00 Cr-₹0.03 Cr-
     Processing Charges / Service Income ₹1.66 Cr₹7.35 Cr₹9.75 Cr₹8.86 Cr-
     Revenue from property development -----
     Other Operational Income ₹6.60 Cr₹6.21 Cr₹5.87 Cr₹6.92 Cr₹3.36 Cr
Less: Excise Duty ----₹46 Cr
Net Sales ₹431 Cr₹442 Cr₹398 Cr₹440 Cr₹461 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-10 Cr₹8.04 Cr₹-25 Cr₹8.05 Cr
Raw Material Consumed ₹126 Cr₹145 Cr₹115 Cr₹139 Cr₹170 Cr
     Opening Raw Materials ₹23 Cr₹28 Cr₹33 Cr₹21 Cr₹22 Cr
     Purchases Raw Materials ₹134 Cr₹140 Cr₹109 Cr₹145 Cr₹163 Cr
     Closing Raw Materials ₹32 Cr₹23 Cr₹28 Cr₹33 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹1.00 Cr₹0.34 Cr₹1.75 Cr₹6.17 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹79 Cr₹86 Cr₹66 Cr₹93 Cr₹88 Cr
     Electricity & Power ₹28 Cr₹30 Cr₹27 Cr₹43 Cr₹88 Cr
     Oil, Fuel & Natural gas ₹52 Cr₹56 Cr₹39 Cr₹50 Cr-
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹70 Cr₹72 Cr₹68 Cr₹73 Cr₹47 Cr
     Salaries, Wages & Bonus ₹63 Cr₹65 Cr₹62 Cr₹66 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹5.87 Cr₹5.94 Cr₹5.46 Cr₹5.97 Cr₹3.57 Cr
     Workmen and Staff Welfare Expenses ₹0.67 Cr₹0.60 Cr₹0.51 Cr₹0.68 Cr₹0.62 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹87 Cr₹95 Cr₹76 Cr₹95 Cr₹89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.38 Cr₹12 Cr₹9.81 Cr₹14 Cr₹6.65 Cr
     Repairs and Maintenance ₹14 Cr₹14 Cr₹11 Cr₹14 Cr₹14 Cr
     Packing Material Consumed ₹22 Cr₹25 Cr₹20 Cr₹21 Cr₹28 Cr
     Other Mfg Exp ₹41 Cr₹45 Cr₹36 Cr₹45 Cr₹41 Cr
General and Administration Expenses ₹16 Cr₹14 Cr₹14 Cr₹16 Cr₹7.20 Cr
     Rent , Rates & Taxes ₹1.15 Cr₹1.30 Cr₹1.12 Cr₹1.19 Cr₹0.65 Cr
     Insurance ₹0.85 Cr₹0.84 Cr₹0.79 Cr₹0.55 Cr₹0.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.38 Cr₹3.21 Cr₹3.38 Cr₹4.29 Cr₹1.21 Cr
     Traveling and conveyance ₹4.03 Cr₹3.16 Cr₹2.68 Cr₹4.29 Cr₹1.93 Cr
     Other Administration ₹5.79 Cr₹5.71 Cr₹6.08 Cr₹5.92 Cr₹3.09 Cr
Selling and Distribution Expenses ₹13 Cr₹15 Cr₹10 Cr₹11 Cr₹5.83 Cr
     Advertisement & Sales Promotion ₹0.93 Cr₹0.24 Cr₹0.35 Cr₹0.87 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹0.88 Cr₹1.26 Cr₹1.20 Cr₹1.13 Cr₹1.60 Cr
     Freight and Forwarding ₹11 Cr₹13 Cr₹8.04 Cr₹8.66 Cr₹3.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.45 Cr₹0.65 Cr₹0.60 Cr₹0.59 Cr₹0.29 Cr
Miscellaneous Expenses ₹1.74 Cr₹0.96 Cr₹1.33 Cr₹2.65 Cr₹5.38 Cr
     Bad debts /advances written off ₹1.24 Cr-₹0.93 Cr₹0.08 Cr₹4.58 Cr
     Provision for doubtful debts ---₹2.13 Cr₹0.47 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.44 Cr---
     Other Miscellaneous Expenses ₹0.50 Cr₹0.52 Cr₹0.40 Cr₹0.44 Cr₹0.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹407 Cr₹419 Cr₹359 Cr₹404 Cr₹420 Cr
Operating Profit (Excl OI) ₹24 Cr₹23 Cr₹40 Cr₹36 Cr₹41 Cr
Other Income ₹14 Cr₹12 Cr₹15 Cr₹6.17 Cr₹6.96 Cr
     Interest Received ₹0.95 Cr₹0.57 Cr-₹4.17 Cr₹1.34 Cr
     Dividend Received ₹0.01 Cr----
     Profit on sale of Fixed Assets ₹0.37 Cr₹2.58 Cr₹5.24 Cr₹0.32 Cr₹0.00 Cr
     Profits on sale of Investments ₹0.13 Cr-₹2.91 Cr--
     Provision Written Back ₹4.13 Cr₹0.79 Cr₹2.34 Cr₹1.00 Cr₹0.82 Cr
     Foreign Exchange Gains ₹3.77 Cr₹2.20 Cr₹0.84 Cr₹2.95 Cr₹1.82 Cr
     Others ₹4.75 Cr₹5.64 Cr₹3.49 Cr₹-2.27 Cr₹2.98 Cr
Operating Profit ₹39 Cr₹35 Cr₹54 Cr₹42 Cr₹48 Cr
Interest ₹4.15 Cr₹5.20 Cr₹9.29 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹1.35 Cr₹1.68 Cr₹1.57 Cr₹1.95 Cr
     Other Interest ₹3.22 Cr₹3.85 Cr₹7.61 Cr₹11 Cr₹11 Cr
PBDT ₹34 Cr₹29 Cr₹45 Cr₹29 Cr₹35 Cr
Depreciation ₹8.68 Cr₹8.74 Cr₹11 Cr₹10 Cr₹8.25 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹21 Cr₹35 Cr₹19 Cr₹27 Cr
Exceptional Income / Expenses ----₹4.56 Cr
Profit Before Tax ₹26 Cr₹21 Cr₹35 Cr₹19 Cr₹32 Cr
Provision for Tax ₹-2.26 Cr₹-1.36 Cr₹0.37 Cr₹-3.75 Cr₹2.43 Cr
     Current Income Tax -----
     Deferred Tax ₹-2.26 Cr₹-1.36 Cr₹0.37 Cr₹-3.75 Cr₹2.43 Cr
     Other taxes -----
Profit After Tax ₹28 Cr₹22 Cr₹34 Cr₹22 Cr₹29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹22 Cr₹34 Cr₹22 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹271 Cr₹249 Cr₹216 Cr₹194 Cr₹214 Cr
Appropriations ₹299 Cr₹271 Cr₹250 Cr₹216 Cr₹243 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.17 Cr₹-0.02 Cr₹0.84 Cr₹0.31 Cr-
Equity Dividend % -----
Earnings Per Share ₹5.93₹4.66₹7.24₹4.76₹13.43
Adjusted EPS ₹5.93₹4.66₹7.24₹4.76₹13.43

Compare Income Statement of peers of MODERN INSULATORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN INSULATORS ₹597.7 Cr -2.9% -18.1% 22.6% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹39,679.0 Cr -11% -8.2% 136.3% Stock Analytics
SYRMA SGS TECHNOLOGY ₹9,643.7 Cr -11.3% -11% -13.4% Stock Analytics
AVALON TECHNOLOGIES ₹5,557.5 Cr -10.5% -1.7% 56.7% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,950.7 Cr -3.5% 33.2% -2.6% Stock Analytics
DCX SYSTEMS ₹3,928.6 Cr -8.1% 11.6% -4.1% Stock Analytics


MODERN INSULATORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN INSULATORS

-2.9%

-18.1%

22.6%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses