MIRC ELECTRONICS
|
MIRC ELECTRONICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹968 Cr | ₹1,110 Cr | ₹1,192 Cr | ₹766 Cr | ₹604 Cr |
Sales | ₹967 Cr | ₹1,107 Cr | ₹1,191 Cr | ₹763 Cr | ₹603 Cr |
Job Work/ Contract Receipts | - | ₹0.69 Cr | ₹0.22 Cr | ₹1.84 Cr | - |
Processing Charges / Service Income | ₹0.83 Cr | ₹1.01 Cr | ₹0.47 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.65 Cr | ₹1.65 Cr | ₹0.87 Cr | ₹1.32 Cr | ₹1.21 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹968 Cr | ₹1,110 Cr | ₹1,192 Cr | ₹766 Cr | ₹604 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-32 Cr | ₹72 Cr | ₹-19 Cr | ₹57 Cr | ₹-74 Cr |
Raw Material Consumed | ₹917 Cr | ₹888 Cr | ₹1,062 Cr | ₹583 Cr | ₹531 Cr |
Opening Raw Materials | ₹147 Cr | ₹227 Cr | ₹176 Cr | ₹93 Cr | ₹53 Cr |
Purchases Raw Materials | ₹395 Cr | ₹566 Cr | ₹914 Cr | ₹544 Cr | ₹260 Cr |
Closing Raw Materials | ₹80 Cr | ₹147 Cr | ₹227 Cr | ₹176 Cr | ₹93 Cr |
Other Direct Purchases / Brought in cost | ₹455 Cr | ₹242 Cr | ₹199 Cr | ₹123 Cr | ₹312 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.55 Cr | ₹4.88 Cr | ₹4.59 Cr | ₹2.85 Cr | ₹3.44 Cr |
Electricity & Power | ₹3.55 Cr | ₹4.88 Cr | ₹4.59 Cr | ₹2.85 Cr | ₹3.44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹62 Cr | ₹66 Cr | ₹61 Cr | ₹51 Cr | ₹61 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹59 Cr | ₹55 Cr | ₹46 Cr | ₹52 Cr |
Contributions to EPF & Pension Funds | ₹2.41 Cr | ₹2.38 Cr | ₹2.18 Cr | ₹2.08 Cr | ₹2.75 Cr |
Workmen and Staff Welfare Expenses | ₹2.80 Cr | ₹3.19 Cr | ₹2.83 Cr | ₹2.11 Cr | ₹5.39 Cr |
Other Employees Cost | ₹1.13 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹0.76 Cr | ₹0.95 Cr |
Other Manufacturing Expenses | ₹3.86 Cr | ₹5.22 Cr | ₹3.50 Cr | ₹5.72 Cr | ₹6.88 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.86 Cr | ₹5.22 Cr | ₹3.50 Cr | ₹3.10 Cr | ₹2.99 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | ₹2.62 Cr | ₹3.88 Cr |
General and Administration Expenses | ₹21 Cr | ₹24 Cr | ₹14 Cr | ₹16 Cr | ₹23 Cr |
Rent , Rates & Taxes | ₹2.77 Cr | ₹2.87 Cr | ₹4.25 Cr | ₹4.79 Cr | ₹6.65 Cr |
Insurance | ₹0.65 Cr | ₹0.93 Cr | ₹0.96 Cr | ₹0.49 Cr | ₹0.43 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.46 Cr | ₹9.44 Cr | - | - | - |
Traveling and conveyance | ₹3.34 Cr | ₹3.12 Cr | ₹1.80 Cr | ₹1.14 Cr | ₹3.64 Cr |
Other Administration | ₹6.01 Cr | ₹7.44 Cr | ₹7.44 Cr | ₹9.99 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹21 Cr | ₹32 Cr |
Advertisement & Sales Promotion | ₹5.32 Cr | ₹6.08 Cr | ₹7.79 Cr | ₹1.48 Cr | ₹7.44 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹24 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.96 Cr | ₹16 Cr | ₹32 Cr | ₹15 Cr | ₹17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.58 Cr | ₹4.56 Cr | ₹12 Cr | ₹2.08 Cr | ₹1.54 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.41 Cr | ₹1.88 Cr | ₹3.28 Cr | ₹0.35 Cr | ₹4.46 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.96 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,014 Cr | ₹1,107 Cr | ₹1,189 Cr | ₹752 Cr | ₹600 Cr |
Operating Profit (Excl OI) | ₹-46 Cr | ₹3.34 Cr | ₹3.30 Cr | ₹13 Cr | ₹4.57 Cr |
Other Income | ₹6.84 Cr | ₹4.13 Cr | ₹16 Cr | ₹2.19 Cr | ₹2.55 Cr |
Interest Received | ₹1.11 Cr | ₹1.27 Cr | ₹1.54 Cr | ₹2.02 Cr | ₹1.98 Cr |
Dividend Received | ₹0.10 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr |
Profit on sale of Fixed Assets | ₹3.13 Cr | ₹0.86 Cr | ₹3.75 Cr | ₹0.04 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.00 Cr | ₹1.69 Cr | ₹10 Cr | ₹0.07 Cr | ₹0.32 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.51 Cr | ₹0.22 Cr | - | - | ₹0.18 Cr |
Operating Profit | ₹-39 Cr | ₹7.46 Cr | ₹19 Cr | ₹16 Cr | ₹7.12 Cr |
Interest | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.15 Cr | ₹2.61 Cr | ₹3.22 Cr | ₹3.10 Cr | ₹1.28 Cr |
Other Interest | ₹12 Cr | ₹8.29 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
PBDT | ₹-54 Cr | ₹-3.43 Cr | ₹4.81 Cr | ₹0.74 Cr | ₹-4.86 Cr |
Depreciation | ₹7.98 Cr | ₹9.04 Cr | ₹7.77 Cr | ₹6.69 Cr | ₹6.61 Cr |
Profit Before Taxation & Exceptional Items | ₹-62 Cr | ₹-12 Cr | ₹-2.96 Cr | ₹-5.95 Cr | ₹-11 Cr |
Exceptional Income / Expenses | - | - | ₹-17 Cr | ₹7.84 Cr | - |
Profit Before Tax | ₹-62 Cr | ₹-12 Cr | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-62 Cr | ₹-12 Cr | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-59 Cr | ₹-47 Cr | ₹-27 Cr | ₹-29 Cr | ₹-17 Cr |
Appropriations | ₹-121 Cr | ₹-59 Cr | ₹-47 Cr | ₹-27 Cr | ₹-29 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-2.69 | ₹-0.54 | ₹-0.87 | ₹0.08 | ₹-0.50 |
Adjusted EPS | ₹-2.69 | ₹-0.54 | ₹-0.87 | ₹0.08 | ₹-0.50 |
Compare Income Statement of peers of MIRC ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MIRC ELECTRONICS | ₹473.6 Cr | 4.3% | 2.2% | 21.5% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) | ₹101,150.0 Cr | 0.5% | 5.9% | 195.8% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹36,363.9 Cr | -1.5% | -16.7% | 11% | Stock Analytics | |
WONDER ELECTRICALS | ₹1,795.0 Cr | -4.2% | -9.4% | 372.4% | Stock Analytics |
MIRC ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MIRC ELECTRONICS | 4.3% |
2.2% |
21.5% |
SENSEX | 0.2% |
-0.2% |
21.6% |
You may also like the below Video Courses