MINDTECK (INDIA)
|
MINDTECK (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹337 Cr | ₹299 Cr | ₹287 Cr | ₹276 Cr | ₹299 Cr |
Software Services & Operating Revenues | ₹337 Cr | ₹299 Cr | ₹287 Cr | ₹276 Cr | ₹299 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹337 Cr | ₹299 Cr | ₹287 Cr | ₹276 Cr | ₹299 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.88 Cr | ₹0.82 Cr | ₹1.00 Cr | ₹1.57 Cr | ₹1.58 Cr |
Electricity & Power | ₹0.88 Cr | ₹0.82 Cr | ₹1.00 Cr | ₹1.57 Cr | ₹1.58 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹211 Cr | ₹189 Cr | ₹195 Cr | ₹199 Cr | ₹203 Cr |
Salaries, Wages & Bonus | ₹195 Cr | ₹173 Cr | ₹178 Cr | ₹182 Cr | ₹183 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.38 Cr | ₹9.29 Cr | ₹9.97 Cr | ₹11 Cr |
Wheeling & Transmission Charges recoverable | ₹4.95 Cr | ₹5.45 Cr | ₹6.60 Cr | ₹6.89 Cr | ₹6.96 Cr |
Other Employees Cost | ₹1.16 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹0.63 Cr | ₹1.71 Cr |
Cost of Software developments | ₹73 Cr | ₹64 Cr | ₹49 Cr | ₹42 Cr | ₹48 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹73 Cr | ₹64 Cr | ₹49 Cr | ₹42 Cr | ₹48 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹6.62 Cr | ₹9.51 Cr | ₹6.18 Cr | ₹7.58 Cr | ₹17 Cr |
Repairs and Maintenance | ₹1.19 Cr | ₹1.18 Cr | ₹1.38 Cr | ₹1.58 Cr | ₹1.38 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹5.43 Cr | ₹8.33 Cr | ₹4.80 Cr | ₹6.00 Cr | ₹15 Cr |
General and Administration Expenses | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹24 Cr |
Rates & Taxes | ₹0.31 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹0.53 Cr | ₹0.43 Cr |
Insurance | ₹0.56 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.49 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.11 Cr | - | ₹0.25 Cr | ₹0.26 Cr |
Professional and legal fees | ₹8.99 Cr | ₹8.54 Cr | ₹8.45 Cr | ₹8.65 Cr | ₹8.90 Cr |
Other Administration | ₹6.11 Cr | ₹4.98 Cr | ₹4.25 Cr | ₹8.06 Cr | ₹7.80 Cr |
Selling and Marketing Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.88 Cr | ₹1.19 Cr | ₹1.47 Cr | ₹3.64 Cr | ₹3.47 Cr |
Bad debts /advances written off | - | ₹0.47 Cr | ₹0.10 Cr | ₹0.27 Cr | ₹1.24 Cr |
Provision for doubtful debts | ₹0.17 Cr | - | ₹0.88 Cr | ₹1.80 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.28 Cr | - | ₹0.31 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.43 Cr | ₹0.69 Cr | ₹0.18 Cr | ₹1.57 Cr | ₹2.23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹310 Cr | ₹279 Cr | ₹267 Cr | ₹273 Cr | ₹297 Cr |
Operating Profit (Excl OI) | ₹27 Cr | ₹19 Cr | ₹20 Cr | ₹3.47 Cr | ₹2.64 Cr |
Other Income | ₹4.43 Cr | ₹6.39 Cr | ₹4.57 Cr | ₹2.77 Cr | ₹4.61 Cr |
Interest Received | ₹2.88 Cr | ₹2.08 Cr | ₹2.07 Cr | ₹0.35 Cr | ₹0.81 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹0.05 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.54 Cr | - | ₹1.02 Cr | ₹1.76 Cr |
Foreign Exchange Gains | - | - | - | ₹0.33 Cr | ₹1.01 Cr |
Others | ₹1.54 Cr | ₹2.77 Cr | ₹2.50 Cr | ₹1.02 Cr | ₹1.03 Cr |
Operating Profit | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹6.24 Cr | ₹7.25 Cr |
Interest | ₹1.01 Cr | ₹0.92 Cr | ₹1.65 Cr | ₹2.26 Cr | ₹1.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.40 Cr | ₹0.39 Cr | ₹0.54 Cr |
Other Interest | ₹1.01 Cr | ₹0.92 Cr | ₹1.25 Cr | ₹1.87 Cr | ₹0.46 Cr |
PBDT | ₹31 Cr | ₹25 Cr | ₹23 Cr | ₹3.98 Cr | ₹6.25 Cr |
Depreciation | ₹4.53 Cr | ₹5.02 Cr | ₹6.39 Cr | ₹7.04 Cr | ₹1.89 Cr |
Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹-3.06 Cr | ₹4.36 Cr |
Exceptional Income / Expenses | - | ₹18 Cr | - | ₹-61 Cr | - |
Profit Before Tax | ₹26 Cr | ₹38 Cr | ₹16 Cr | ₹-64 Cr | ₹4.36 Cr |
Provision for Tax | ₹5.21 Cr | ₹4.77 Cr | ₹5.27 Cr | ₹0.73 Cr | ₹1.62 Cr |
Current Income Tax | ₹5.67 Cr | ₹4.67 Cr | ₹5.18 Cr | ₹1.72 Cr | ₹2.44 Cr |
Deferred Tax | ₹-0.19 Cr | ₹0.10 Cr | ₹-1.25 Cr | ₹-0.71 Cr | ₹0.65 Cr |
Other taxes | ₹-0.27 Cr | - | ₹1.34 Cr | ₹-0.28 Cr | ₹-1.47 Cr |
Profit After Tax | ₹21 Cr | ₹33 Cr | ₹11 Cr | ₹-65 Cr | ₹2.74 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹21 Cr | ₹33 Cr | ₹11 Cr | ₹-65 Cr | ₹2.74 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹-8.97 Cr | ₹-20 Cr | ₹47 Cr | ₹47 Cr |
Appropriations | ₹45 Cr | ₹24 Cr | ₹-9.19 Cr | ₹-17 Cr | ₹50 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹45 Cr | ₹24 Cr | ₹-9.19 Cr | ₹-17 Cr | ₹50 Cr |
Equity Dividend % | - | ₹10.00 | - | - | ₹10.00 |
Earnings Per Share | ₹8.35 | ₹13.17 | ₹4.31 | ₹-25.70 | ₹1.09 |
Adjusted EPS | ₹8.35 | ₹13.17 | ₹4.31 | ₹-25.70 | ₹1.09 |
Compare Income Statement of peers of MINDTECK (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MINDTECK (INDIA) | ₹973.9 Cr | 5.8% | 35.7% | 53.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
MINDTECK (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MINDTECK (INDIA) | 5.8% |
35.7% |
53.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses