MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹23 Cr | ₹45 Cr | ₹1.09 Cr | ₹1.86 Cr | ₹4.84 Cr |
Sales | ₹21 Cr | ₹44 Cr | ₹1.05 Cr | ₹0.82 Cr | ₹3.29 Cr |
Job Work/ Contract Receipts | ₹0.27 Cr | - | - | - | - |
Processing Charges / Service Income | ₹1.31 Cr | ₹1.09 Cr | ₹0.04 Cr | ₹1.04 Cr | ₹1.45 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹0.09 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹23 Cr | ₹45 Cr | ₹1.09 Cr | ₹1.86 Cr | ₹4.84 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.59 Cr | ₹-1.93 Cr | ₹0.52 Cr | ₹0.19 Cr | ₹0.32 Cr |
Raw Material Consumed | ₹23 Cr | ₹32 Cr | ₹0.19 Cr | ₹0.40 Cr | ₹2.25 Cr |
Opening Raw Materials | ₹1.94 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Purchases Raw Materials | ₹5.98 Cr | ₹9.71 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹1.94 Cr |
Closing Raw Materials | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | ₹17 Cr | ₹12 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.21 Cr |
Electricity & Power | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.21 Cr | ₹3.02 Cr | ₹0.63 Cr | ₹2.38 Cr | ₹3.51 Cr |
Salaries, Wages & Bonus | ₹3.03 Cr | ₹2.90 Cr | ₹0.60 Cr | ₹2.22 Cr | ₹3.23 Cr |
Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.23 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.15 Cr | ₹1.14 Cr | ₹0.23 Cr | ₹0.64 Cr | ₹0.98 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.07 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.22 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.00 Cr | ₹0.07 Cr | - | ₹0.01 Cr | ₹0.06 Cr |
Other Mfg Exp | ₹0.08 Cr | ₹0.88 Cr | ₹0.16 Cr | ₹0.44 Cr | ₹0.70 Cr |
General and Administration Expenses | ₹2.57 Cr | ₹3.23 Cr | ₹1.12 Cr | ₹1.04 Cr | ₹1.32 Cr |
Rent , Rates & Taxes | ₹0.11 Cr | ₹0.04 Cr | - | ₹0.06 Cr | ₹0.05 Cr |
Insurance | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.63 Cr | ₹1.47 Cr | ₹0.83 Cr | ₹0.35 Cr | ₹0.21 Cr |
Traveling and conveyance | ₹0.22 Cr | ₹0.25 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹0.31 Cr |
Other Administration | ₹1.55 Cr | ₹1.33 Cr | ₹0.26 Cr | ₹0.37 Cr | ₹0.67 Cr |
Selling and Distribution Expenses | ₹0.23 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.17 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.23 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.17 Cr |
Miscellaneous Expenses | ₹0.03 Cr | ₹0.42 Cr | ₹0.00 Cr | ₹14 Cr | ₹16 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.41 Cr | - | ₹0.17 Cr | ₹0.17 Cr |
Provision for doubtful debts | - | - | - | ₹10 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | ₹0.00 Cr | ₹3.51 Cr | ₹1.65 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | ₹0.13 Cr | ₹0.37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹21 Cr | ₹38 Cr | ₹2.74 Cr | ₹19 Cr | ₹25 Cr |
Operating Profit (Excl OI) | ₹1.50 Cr | ₹6.69 Cr | ₹-1.65 Cr | ₹-17 Cr | ₹-20 Cr |
Other Income | ₹1.94 Cr | ₹1.31 Cr | ₹3.14 Cr | ₹1.00 Cr | ₹0.66 Cr |
Interest Received | ₹1.02 Cr | ₹0.33 Cr | ₹3.04 Cr | ₹0.07 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.36 Cr | ₹0.46 Cr | - | ₹0.60 Cr | ₹0.00 Cr |
Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
Others | ₹0.55 Cr | ₹0.52 Cr | ₹0.10 Cr | ₹0.32 Cr | ₹0.58 Cr |
Operating Profit | ₹3.44 Cr | ₹8.00 Cr | ₹1.50 Cr | ₹-16 Cr | ₹-19 Cr |
Interest | ₹0.80 Cr | ₹2.05 Cr | ₹0.09 Cr | ₹0.33 Cr | ₹0.49 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.02 Cr |
Other Interest | ₹0.70 Cr | ₹1.87 Cr | - | ₹0.14 Cr | ₹0.48 Cr |
PBDT | ₹2.64 Cr | ₹5.94 Cr | ₹1.41 Cr | ₹-16 Cr | ₹-20 Cr |
Depreciation | ₹2.37 Cr | ₹2.91 Cr | ₹6.82 Cr | ₹7.53 Cr | ₹7.66 Cr |
Profit Before Taxation & Exceptional Items | ₹0.26 Cr | ₹3.03 Cr | ₹-5.42 Cr | ₹-24 Cr | ₹-27 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.28 Cr |
Profit Before Tax | ₹0.26 Cr | ₹3.03 Cr | ₹-5.42 Cr | ₹-24 Cr | ₹-27 Cr |
Provision for Tax | ₹0.02 Cr | ₹0.07 Cr | - | - | - |
Current Income Tax | - | ₹0.04 Cr | - | - | - |
Deferred Tax | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
Other taxes | ₹0.01 Cr | - | - | - | - |
Profit After Tax | ₹0.24 Cr | ₹2.96 Cr | ₹-5.42 Cr | ₹-24 Cr | ₹-27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.00 Cr | - | - | - | - |
Consolidated Net Profit | ₹0.25 Cr | ₹2.96 Cr | ₹-5.42 Cr | ₹-24 Cr | ₹-27 Cr |
Adjustments to PAT | - | - | ₹0.47 Cr | - | - |
Profit Balance B/F | ₹-448 Cr | ₹-443 Cr | ₹-438 Cr | ₹-415 Cr | ₹-388 Cr |
Appropriations | ₹-447 Cr | ₹-440 Cr | ₹-443 Cr | ₹-439 Cr | ₹-416 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹7.24 Cr | ₹0.22 Cr | ₹-0.50 Cr | ₹-0.41 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 | ₹-1.25 |
Adjusted EPS | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 | ₹-1.25 |
Compare Income Statement of peers of MIC ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MIC ELECTRONICS | ₹2,023.4 Cr | -2% | -1.6% | 118.7% | Stock Analytics | |
SIEMENS | ₹258,041.0 Cr | 9.1% | 5.8% | 104.8% | Stock Analytics | |
ABB INDIA | ₹155,311.0 Cr | 9.5% | -4.1% | 67.5% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹112,301.0 Cr | 2.5% | 0.3% | 88.7% | Stock Analytics | |
HAVELLS INDIA | ₹107,304.0 Cr | 4.8% | -0.7% | 31.6% | Stock Analytics | |
SUZLON ENERGY | ₹86,728.8 Cr | 1.9% | -8.1% | 63.6% | Stock Analytics |
MIC ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MIC ELECTRONICS | -2% |
-1.6% |
118.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses