Home > Income Statement > MIC ELECTRONICS

MIC ELECTRONICS
Income Statement

MIC ELECTRONICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MIC ELECTRONICS
Please provide your vote to see the results

MIC ELECTRONICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹23 Cr₹45 Cr₹1.09 Cr₹1.86 Cr₹4.84 Cr
     Sales ₹21 Cr₹44 Cr₹1.05 Cr₹0.82 Cr₹3.29 Cr
     Job Work/ Contract Receipts ₹0.27 Cr----
     Processing Charges / Service Income ₹1.31 Cr₹1.09 Cr₹0.04 Cr₹1.04 Cr₹1.45 Cr
     Revenue from property development -----
     Other Operational Income ----₹0.09 Cr
Less: Excise Duty -----
Net Sales ₹23 Cr₹45 Cr₹1.09 Cr₹1.86 Cr₹4.84 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.59 Cr₹-1.93 Cr₹0.52 Cr₹0.19 Cr₹0.32 Cr
Raw Material Consumed ₹23 Cr₹32 Cr₹0.19 Cr₹0.40 Cr₹2.25 Cr
     Opening Raw Materials ₹1.94 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹5.98 Cr₹9.71 Cr₹0.19 Cr₹0.34 Cr₹1.94 Cr
     Closing Raw Materials ₹2.23 Cr₹1.94 Cr₹12 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹12 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.20 Cr₹0.11 Cr₹0.03 Cr₹0.05 Cr₹0.21 Cr
     Electricity & Power ₹0.20 Cr₹0.11 Cr₹0.03 Cr₹0.05 Cr₹0.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.21 Cr₹3.02 Cr₹0.63 Cr₹2.38 Cr₹3.51 Cr
     Salaries, Wages & Bonus ₹3.03 Cr₹2.90 Cr₹0.60 Cr₹2.22 Cr₹3.23 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.06 Cr₹0.03 Cr₹0.14 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.00 Cr₹0.02 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.15 Cr₹1.14 Cr₹0.23 Cr₹0.64 Cr₹0.98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr₹0.19 Cr₹0.07 Cr₹0.20 Cr₹0.22 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.00 Cr₹0.07 Cr-₹0.01 Cr₹0.06 Cr
     Other Mfg Exp ₹0.08 Cr₹0.88 Cr₹0.16 Cr₹0.44 Cr₹0.70 Cr
General and Administration Expenses ₹2.57 Cr₹3.23 Cr₹1.12 Cr₹1.04 Cr₹1.32 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.04 Cr-₹0.06 Cr₹0.05 Cr
     Insurance ₹0.03 Cr₹0.06 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr
     Printing and stationery ₹0.04 Cr₹0.07 Cr₹0.01 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.63 Cr₹1.47 Cr₹0.83 Cr₹0.35 Cr₹0.21 Cr
     Traveling and conveyance ₹0.22 Cr₹0.25 Cr₹0.01 Cr₹0.19 Cr₹0.31 Cr
     Other Administration ₹1.55 Cr₹1.33 Cr₹0.26 Cr₹0.37 Cr₹0.67 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.39 Cr₹0.02 Cr₹0.05 Cr₹0.17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹0.39 Cr₹0.02 Cr₹0.05 Cr₹0.17 Cr
Miscellaneous Expenses ₹0.03 Cr₹0.42 Cr₹0.00 Cr₹14 Cr₹16 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.41 Cr-₹0.17 Cr₹0.17 Cr
     Provision for doubtful debts ---₹10 Cr₹14 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.00 Cr₹3.51 Cr₹1.65 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ---₹0.13 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹21 Cr₹38 Cr₹2.74 Cr₹19 Cr₹25 Cr
Operating Profit (Excl OI) ₹1.50 Cr₹6.69 Cr₹-1.65 Cr₹-17 Cr₹-20 Cr
Other Income ₹1.94 Cr₹1.31 Cr₹3.14 Cr₹1.00 Cr₹0.66 Cr
     Interest Received ₹1.02 Cr₹0.33 Cr₹3.04 Cr₹0.07 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.36 Cr₹0.46 Cr-₹0.60 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹0.55 Cr₹0.52 Cr₹0.10 Cr₹0.32 Cr₹0.58 Cr
Operating Profit ₹3.44 Cr₹8.00 Cr₹1.50 Cr₹-16 Cr₹-19 Cr
Interest ₹0.80 Cr₹2.05 Cr₹0.09 Cr₹0.33 Cr₹0.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.18 Cr₹0.09 Cr₹0.19 Cr₹0.02 Cr
     Other Interest ₹0.70 Cr₹1.87 Cr-₹0.14 Cr₹0.48 Cr
PBDT ₹2.64 Cr₹5.94 Cr₹1.41 Cr₹-16 Cr₹-20 Cr
Depreciation ₹2.37 Cr₹2.91 Cr₹6.82 Cr₹7.53 Cr₹7.66 Cr
Profit Before Taxation & Exceptional Items ₹0.26 Cr₹3.03 Cr₹-5.42 Cr₹-24 Cr₹-27 Cr
Exceptional Income / Expenses ----₹-0.28 Cr
Profit Before Tax ₹0.26 Cr₹3.03 Cr₹-5.42 Cr₹-24 Cr₹-27 Cr
Provision for Tax ₹0.02 Cr₹0.07 Cr---
     Current Income Tax -₹0.04 Cr---
     Deferred Tax ₹0.01 Cr₹0.03 Cr---
     Other taxes ₹0.01 Cr----
Profit After Tax ₹0.24 Cr₹2.96 Cr₹-5.42 Cr₹-24 Cr₹-27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.00 Cr----
Consolidated Net Profit ₹0.25 Cr₹2.96 Cr₹-5.42 Cr₹-24 Cr₹-27 Cr
Adjustments to PAT --₹0.47 Cr--
Profit Balance B/F ₹-448 Cr₹-443 Cr₹-438 Cr₹-415 Cr₹-388 Cr
Appropriations ₹-447 Cr₹-440 Cr₹-443 Cr₹-439 Cr₹-416 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹7.24 Cr₹0.22 Cr₹-0.50 Cr₹-0.41 Cr
Equity Dividend % -----
Earnings Per Share ₹0.01₹0.13₹-0.25₹-1.09₹-1.25
Adjusted EPS ₹0.01₹0.13₹-0.25₹-1.09₹-1.25

Compare Income Statement of peers of MIC ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIC ELECTRONICS ₹2,023.4 Cr -2% -1.6% 118.7% Stock Analytics
SIEMENS ₹258,041.0 Cr 9.1% 5.8% 104.8% Stock Analytics
ABB INDIA ₹155,311.0 Cr 9.5% -4.1% 67.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹112,301.0 Cr 2.5% 0.3% 88.7% Stock Analytics
HAVELLS INDIA ₹107,304.0 Cr 4.8% -0.7% 31.6% Stock Analytics
SUZLON ENERGY ₹86,728.8 Cr 1.9% -8.1% 63.6% Stock Analytics


MIC ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIC ELECTRONICS

-2%

-1.6%

118.7%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses