METROGLOBAL
|
METROGLOBAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹235 Cr | ₹249 Cr | ₹252 Cr | ₹246 Cr | ₹332 Cr |
Sales | ₹220 Cr | ₹236 Cr | ₹237 Cr | ₹235 Cr | ₹314 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.00 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.23 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹235 Cr | ₹249 Cr | ₹252 Cr | ₹246 Cr | ₹332 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹7.10 Cr | ₹-7.65 Cr | ₹-0.72 Cr | ₹45 Cr | ₹-37 Cr |
Raw Material Consumed | ₹210 Cr | ₹241 Cr | ₹237 Cr | ₹179 Cr | ₹340 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹210 Cr | ₹241 Cr | ₹237 Cr | ₹179 Cr | ₹340 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.85 Cr | ₹1.51 Cr | ₹1.45 Cr | ₹0.57 Cr | ₹0.55 Cr |
Salaries, Wages & Bonus | ₹1.79 Cr | ₹1.46 Cr | ₹1.39 Cr | ₹0.54 Cr | ₹0.47 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.15 Cr | ₹0.32 Cr | ₹0.11 Cr | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.05 Cr | ₹0.21 Cr | ₹0.01 Cr | - | - |
General and Administration Expenses | ₹1.97 Cr | ₹0.91 Cr | ₹1.10 Cr | ₹3.45 Cr | ₹2.14 Cr |
Rent , Rates & Taxes | ₹0.32 Cr | ₹0.16 Cr | ₹0.49 Cr | ₹0.11 Cr | ₹0.05 Cr |
Insurance | ₹0.49 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.25 Cr | - |
Professional and legal fees | ₹0.54 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹1.36 Cr | ₹0.57 Cr |
Traveling and conveyance | ₹0.28 Cr | ₹0.07 Cr | - | - | - |
Other Administration | ₹0.31 Cr | ₹0.25 Cr | ₹0.35 Cr | ₹1.65 Cr | ₹1.43 Cr |
Selling and Distribution Expenses | ₹0.33 Cr | ₹0.30 Cr | ₹0.04 Cr | ₹1.10 Cr | ₹2.28 Cr |
Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.44 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.01 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.84 Cr | ₹1.84 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.20 Cr | ₹0.13 Cr | ₹0.03 Cr | - | - |
Miscellaneous Expenses | ₹0.74 Cr | ₹0.61 Cr | ₹5.26 Cr | ₹0.27 Cr | ₹1.55 Cr |
Bad debts /advances written off | - | ₹0.32 Cr | ₹3.92 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.15 Cr | - | ₹0.04 Cr | ₹0.09 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.19 Cr |
Other Miscellaneous Expenses | ₹0.59 Cr | ₹0.29 Cr | ₹1.30 Cr | ₹0.19 Cr | ₹1.37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹222 Cr | ₹237 Cr | ₹244 Cr | ₹229 Cr | ₹310 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹11 Cr | ₹8.44 Cr | ₹17 Cr | ₹23 Cr |
Other Income | ₹13 Cr | ₹6.23 Cr | ₹2.63 Cr | ₹0.51 Cr | ₹3.56 Cr |
Interest Received | ₹0.10 Cr | ₹1.56 Cr | - | - | - |
Dividend Received | ₹0.20 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.30 Cr |
Profit on sale of Fixed Assets | - | ₹0.70 Cr | - | - | ₹2.76 Cr |
Profits on sale of Investments | ₹12 Cr | ₹3.48 Cr | ₹2.25 Cr | ₹0.41 Cr | - |
Provision Written Back | ₹0.09 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.19 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.03 Cr | ₹0.50 Cr |
Operating Profit | ₹26 Cr | ₹17 Cr | ₹11 Cr | ₹18 Cr | ₹26 Cr |
Interest | ₹0.90 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹4.74 Cr | ₹4.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹2.95 Cr | ₹2.01 Cr |
Other Interest | ₹0.90 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹1.79 Cr | ₹2.09 Cr |
PBDT | ₹25 Cr | ₹17 Cr | ₹10 Cr | ₹13 Cr | ₹22 Cr |
Depreciation | ₹0.81 Cr | ₹0.90 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹0.41 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹16 Cr | ₹9.74 Cr | ₹12 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-5.11 Cr |
Profit Before Tax | ₹24 Cr | ₹16 Cr | ₹9.74 Cr | ₹12 Cr | ₹17 Cr |
Provision for Tax | ₹5.21 Cr | ₹4.08 Cr | ₹2.66 Cr | ₹2.39 Cr | ₹3.89 Cr |
Current Income Tax | ₹5.07 Cr | ₹4.00 Cr | ₹2.23 Cr | ₹2.12 Cr | ₹3.76 Cr |
Deferred Tax | ₹0.13 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.26 Cr | - |
Other taxes | ₹0.01 Cr | ₹-0.09 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.13 Cr |
Profit After Tax | ₹19 Cr | ₹12 Cr | ₹7.08 Cr | ₹9.70 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹0.04 Cr | ₹-1.72 Cr | ₹-0.17 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹12 Cr | ₹7.13 Cr | ₹7.98 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹45 Cr | ₹18 Cr | ₹-12 Cr | ₹-12 Cr | ₹-26 Cr |
Appropriations | ₹65 Cr | ₹30 Cr | ₹-4.95 Cr | ₹-4.50 Cr | ₹-13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹14 Cr | ₹-16 Cr | ₹-23 Cr | ₹7.58 Cr | ₹-0.91 Cr |
Equity Dividend % | ₹25.00 | ₹20.00 | ₹20.00 | - | - |
Earnings Per Share | ₹15.51 | ₹9.59 | ₹5.78 | ₹6.47 | ₹7.64 |
Adjusted EPS | ₹15.51 | ₹9.59 | ₹5.78 | ₹6.47 | ₹7.64 |
Compare Income Statement of peers of METROGLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
METROGLOBAL | ₹194.6 Cr | 0.4% | -6.6% | 35.8% | Stock Analytics | |
ADANI ENTERPRISES | ₹278,071.0 Cr | 2.7% | 0.5% | -14.5% | Stock Analytics | |
REDINGTON | ₹15,807.5 Cr | -1.7% | 2.3% | 18% | Stock Analytics | |
MMTC | ₹10,984.5 Cr | -1.6% | -6.4% | 23.3% | Stock Analytics | |
HONASA CONSUMER | ₹8,024.8 Cr | -5% | 8% | -40.8% | Stock Analytics | |
MSTC | ₹4,754.1 Cr | 0.4% | -6.7% | 18.9% | Stock Analytics |
METROGLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
METROGLOBAL | 0.4% |
-6.6% |
35.8% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses