Home > Income Statement > METROGLOBAL

METROGLOBAL
Income Statement

COMMUNITY POLL
for METROGLOBAL
Please provide your vote to see the results

METROGLOBAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹235 Cr₹249 Cr₹252 Cr₹246 Cr₹332 Cr
     Sales ₹220 Cr₹236 Cr₹237 Cr₹235 Cr₹314 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.00 Cr₹0.11 Cr₹0.20 Cr₹0.23 Cr-
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹15 Cr₹12 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹235 Cr₹249 Cr₹252 Cr₹246 Cr₹332 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.10 Cr₹-7.65 Cr₹-0.72 Cr₹45 Cr₹-37 Cr
Raw Material Consumed ₹210 Cr₹241 Cr₹237 Cr₹179 Cr₹340 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹210 Cr₹241 Cr₹237 Cr₹179 Cr₹340 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
     Electricity & Power ₹0.05 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.85 Cr₹1.51 Cr₹1.45 Cr₹0.57 Cr₹0.55 Cr
     Salaries, Wages & Bonus ₹1.79 Cr₹1.46 Cr₹1.39 Cr₹0.54 Cr₹0.47 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ----₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.15 Cr₹0.32 Cr₹0.11 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.10 Cr₹0.11 Cr₹0.09 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹0.05 Cr₹0.21 Cr₹0.01 Cr--
General and Administration Expenses ₹1.97 Cr₹0.91 Cr₹1.10 Cr₹3.45 Cr₹2.14 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.16 Cr₹0.49 Cr₹0.11 Cr₹0.05 Cr
     Insurance ₹0.49 Cr₹0.07 Cr₹0.04 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.25 Cr-
     Professional and legal fees ₹0.54 Cr₹0.34 Cr₹0.20 Cr₹1.36 Cr₹0.57 Cr
     Traveling and conveyance ₹0.28 Cr₹0.07 Cr---
     Other Administration ₹0.31 Cr₹0.25 Cr₹0.35 Cr₹1.65 Cr₹1.43 Cr
Selling and Distribution Expenses ₹0.33 Cr₹0.30 Cr₹0.04 Cr₹1.10 Cr₹2.28 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.11 Cr₹0.01 Cr₹0.26 Cr₹0.44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr₹0.06 Cr₹0.00 Cr₹0.84 Cr₹1.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.13 Cr₹0.03 Cr--
Miscellaneous Expenses ₹0.74 Cr₹0.61 Cr₹5.26 Cr₹0.27 Cr₹1.55 Cr
     Bad debts /advances written off -₹0.32 Cr₹3.92 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.15 Cr-₹0.04 Cr₹0.09 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.19 Cr
     Other Miscellaneous Expenses ₹0.59 Cr₹0.29 Cr₹1.30 Cr₹0.19 Cr₹1.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹222 Cr₹237 Cr₹244 Cr₹229 Cr₹310 Cr
Operating Profit (Excl OI) ₹13 Cr₹11 Cr₹8.44 Cr₹17 Cr₹23 Cr
Other Income ₹13 Cr₹6.23 Cr₹2.63 Cr₹0.51 Cr₹3.56 Cr
     Interest Received ₹0.10 Cr₹1.56 Cr---
     Dividend Received ₹0.20 Cr₹0.17 Cr₹0.06 Cr₹0.07 Cr₹0.30 Cr
     Profit on sale of Fixed Assets -₹0.70 Cr--₹2.76 Cr
     Profits on sale of Investments ₹12 Cr₹3.48 Cr₹2.25 Cr₹0.41 Cr-
     Provision Written Back ₹0.09 Cr----
     Foreign Exchange Gains -----
     Others ₹0.19 Cr₹0.31 Cr₹0.31 Cr₹0.03 Cr₹0.50 Cr
Operating Profit ₹26 Cr₹17 Cr₹11 Cr₹18 Cr₹26 Cr
Interest ₹0.90 Cr₹0.53 Cr₹0.63 Cr₹4.74 Cr₹4.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹2.95 Cr₹2.01 Cr
     Other Interest ₹0.90 Cr₹0.53 Cr₹0.63 Cr₹1.79 Cr₹2.09 Cr
PBDT ₹25 Cr₹17 Cr₹10 Cr₹13 Cr₹22 Cr
Depreciation ₹0.81 Cr₹0.90 Cr₹0.69 Cr₹0.72 Cr₹0.41 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹16 Cr₹9.74 Cr₹12 Cr₹22 Cr
Exceptional Income / Expenses ----₹-5.11 Cr
Profit Before Tax ₹24 Cr₹16 Cr₹9.74 Cr₹12 Cr₹17 Cr
Provision for Tax ₹5.21 Cr₹4.08 Cr₹2.66 Cr₹2.39 Cr₹3.89 Cr
     Current Income Tax ₹5.07 Cr₹4.00 Cr₹2.23 Cr₹2.12 Cr₹3.76 Cr
     Deferred Tax ₹0.13 Cr₹0.17 Cr₹0.23 Cr₹0.26 Cr-
     Other taxes ₹0.01 Cr₹-0.09 Cr₹0.20 Cr₹0.01 Cr₹0.13 Cr
Profit After Tax ₹19 Cr₹12 Cr₹7.08 Cr₹9.70 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹0.04 Cr₹-1.72 Cr₹-0.17 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹12 Cr₹7.13 Cr₹7.98 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹45 Cr₹18 Cr₹-12 Cr₹-12 Cr₹-26 Cr
Appropriations ₹65 Cr₹30 Cr₹-4.95 Cr₹-4.50 Cr₹-13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹-16 Cr₹-23 Cr₹7.58 Cr₹-0.91 Cr
Equity Dividend % ₹25.00₹20.00₹20.00--
Earnings Per Share ₹15.51₹9.59₹5.78₹6.47₹7.64
Adjusted EPS ₹15.51₹9.59₹5.78₹6.47₹7.64

Compare Income Statement of peers of METROGLOBAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
METROGLOBAL ₹194.6 Cr 0.4% -6.6% 35.8% Stock Analytics
ADANI ENTERPRISES ₹278,071.0 Cr 2.7% 0.5% -14.5% Stock Analytics
REDINGTON ₹15,807.5 Cr -1.7% 2.3% 18% Stock Analytics
MMTC ₹10,984.5 Cr -1.6% -6.4% 23.3% Stock Analytics
HONASA CONSUMER ₹8,024.8 Cr -5% 8% -40.8% Stock Analytics
MSTC ₹4,754.1 Cr 0.4% -6.7% 18.9% Stock Analytics


METROGLOBAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
METROGLOBAL

0.4%

-6.6%

35.8%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses