Home > Income Statement > MERCURY LABORATORIES

MERCURY LABORATORIES
Income Statement

COMMUNITY POLL
for MERCURY LABORATORIES
Please provide your vote to see the results

MERCURY LABORATORIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹76 Cr₹75 Cr₹58 Cr₹69 Cr₹57 Cr
     Sales ₹76 Cr₹75 Cr₹58 Cr₹69 Cr₹57 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹76 Cr₹75 Cr₹58 Cr₹69 Cr₹57 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.15 Cr₹-0.55 Cr₹-0.22 Cr₹0.16 Cr₹0.84 Cr
Raw Material Consumed ₹20 Cr₹19 Cr₹15 Cr₹21 Cr₹17 Cr
     Opening Raw Materials ₹2.79 Cr₹3.09 Cr₹1.86 Cr₹2.16 Cr₹2.88 Cr
     Purchases Raw Materials ₹17 Cr₹17 Cr₹14 Cr₹19 Cr₹14 Cr
     Closing Raw Materials ₹1.84 Cr₹2.79 Cr₹3.09 Cr₹1.86 Cr₹2.16 Cr
     Other Direct Purchases / Brought in cost ₹2.36 Cr₹2.39 Cr₹2.05 Cr₹1.53 Cr₹1.73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.87 Cr₹1.62 Cr₹1.15 Cr₹1.59 Cr₹1.62 Cr
     Electricity & Power ₹1.87 Cr₹1.62 Cr₹1.15 Cr₹1.59 Cr₹1.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹14 Cr₹12 Cr₹9.62 Cr₹9.12 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹11 Cr₹8.91 Cr₹8.42 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.58 Cr₹0.55 Cr₹0.50 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.15 Cr
     Other Employees Cost ₹0.09 Cr₹0.17 Cr₹0.26 Cr₹0.06 Cr₹0.06 Cr
Other Manufacturing Expenses ₹13 Cr₹15 Cr₹10 Cr₹12 Cr₹9.83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.24 Cr₹0.19 Cr₹0.11 Cr₹0.21 Cr₹0.18 Cr
     Repairs and Maintenance ₹2.12 Cr₹2.40 Cr₹1.03 Cr₹0.97 Cr₹0.94 Cr
     Packing Material Consumed ₹9.55 Cr₹11 Cr₹8.13 Cr₹9.89 Cr₹7.84 Cr
     Other Mfg Exp ₹1.03 Cr₹0.90 Cr₹0.94 Cr₹1.13 Cr₹0.88 Cr
General and Administration Expenses ₹7.77 Cr₹7.92 Cr₹6.37 Cr₹6.19 Cr₹6.31 Cr
     Rent , Rates & Taxes ₹0.33 Cr₹0.36 Cr₹0.67 Cr₹0.87 Cr₹0.70 Cr
     Insurance ₹0.10 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr
     Printing and stationery ₹0.36 Cr₹0.49 Cr₹0.41 Cr₹0.12 Cr₹0.12 Cr
     Professional and legal fees ₹1.37 Cr₹0.90 Cr₹0.68 Cr₹0.93 Cr₹0.82 Cr
     Traveling and conveyance ₹4.78 Cr₹5.25 Cr₹3.87 Cr₹3.54 Cr₹4.01 Cr
     Other Administration ₹0.83 Cr₹0.81 Cr₹0.63 Cr₹0.63 Cr₹0.59 Cr
Selling and Distribution Expenses ₹6.04 Cr₹6.85 Cr₹4.26 Cr₹5.01 Cr₹5.03 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.38 Cr₹1.63 Cr₹1.30 Cr₹1.13 Cr₹1.22 Cr
     Freight and Forwarding ₹2.49 Cr₹3.03 Cr₹1.93 Cr₹2.23 Cr₹1.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.17 Cr₹2.19 Cr₹1.03 Cr₹1.65 Cr₹2.43 Cr
Miscellaneous Expenses ₹3.41 Cr₹3.07 Cr₹1.56 Cr₹3.69 Cr₹1.81 Cr
     Bad debts /advances written off ₹2.25 Cr₹1.77 Cr₹0.02 Cr₹1.84 Cr₹0.86 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.16 Cr₹1.30 Cr₹1.54 Cr₹1.85 Cr₹0.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹67 Cr₹67 Cr₹51 Cr₹59 Cr₹51 Cr
Operating Profit (Excl OI) ₹9.03 Cr₹8.57 Cr₹6.99 Cr₹9.59 Cr₹6.17 Cr
Other Income ₹1.09 Cr₹1.72 Cr₹0.82 Cr₹0.88 Cr₹0.85 Cr
     Interest Received ₹0.12 Cr₹0.12 Cr₹0.09 Cr₹0.06 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr-₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.46 Cr₹1.24 Cr₹0.43 Cr₹0.27 Cr₹0.12 Cr
     Others ₹0.44 Cr₹0.36 Cr₹0.27 Cr₹0.55 Cr₹0.66 Cr
Operating Profit ₹10 Cr₹10 Cr₹7.81 Cr₹10 Cr₹7.02 Cr
Interest ₹0.38 Cr₹0.36 Cr₹0.45 Cr₹0.64 Cr₹0.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.04 Cr₹0.01 Cr₹0.10 Cr₹0.25 Cr₹0.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.35 Cr₹0.35 Cr₹0.35 Cr₹0.39 Cr₹0.43 Cr
     Other Interest -----
PBDT ₹9.74 Cr₹9.93 Cr₹7.36 Cr₹9.83 Cr₹6.20 Cr
Depreciation ₹2.82 Cr₹2.48 Cr₹2.45 Cr₹1.92 Cr₹1.87 Cr
Profit Before Taxation & Exceptional Items ₹6.92 Cr₹7.45 Cr₹4.91 Cr₹7.91 Cr₹4.33 Cr
Exceptional Income / Expenses --₹0.13 Cr--
Profit Before Tax ₹6.92 Cr₹7.45 Cr₹5.03 Cr₹7.91 Cr₹4.33 Cr
Provision for Tax ₹1.27 Cr₹1.87 Cr₹1.47 Cr₹2.57 Cr₹1.10 Cr
     Current Income Tax ₹1.93 Cr₹2.25 Cr₹1.37 Cr₹2.18 Cr₹1.21 Cr
     Deferred Tax ₹-0.63 Cr₹-0.34 Cr₹0.10 Cr₹0.39 Cr₹-0.08 Cr
     Other taxes ₹-0.03 Cr₹-0.05 Cr--₹-0.03 Cr
Profit After Tax ₹5.65 Cr₹5.58 Cr₹3.56 Cr₹5.34 Cr₹3.23 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.20 Cr₹2.54 Cr₹2.72 Cr₹1.50 Cr₹0.99 Cr
Appropriations ₹9.85 Cr₹8.12 Cr₹6.28 Cr₹6.84 Cr₹4.22 Cr
     General Reserves ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹2.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.42 Cr₹0.42 Cr₹0.24 Cr₹0.24 Cr₹0.22 Cr
Equity Dividend % ₹35.00₹35.00₹35.00₹35.00₹20.00
Earnings Per Share ₹47.12₹46.49₹29.68₹44.48₹26.90
Adjusted EPS ₹47.12₹46.49₹29.68₹44.48₹26.90

Compare Income Statement of peers of MERCURY LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MERCURY LABORATORIES ₹110.3 Cr -6.5% -1.6% 17.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹446,684.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹155,935.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹121,639.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹115,931.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹97,876.4 Cr -2.7% 0.8% 43.8% Stock Analytics


MERCURY LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MERCURY LABORATORIES

-6.5%

-1.6%

17.4%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses