MERCURY EVTECH
|
MERCURY EVTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹22 Cr | ₹16 Cr | ₹1.18 Cr |
Sales | ₹22 Cr | ₹16 Cr | ₹0.83 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | ₹0.49 Cr | ₹0.35 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹22 Cr | ₹16 Cr | ₹1.18 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹2.44 Cr | ₹-2.78 Cr | - |
Raw Material Consumed | ₹13 Cr | ₹15 Cr | ₹0.82 Cr |
Opening Raw Materials | ₹3.42 Cr | - | - |
Purchases Raw Materials | ₹8.79 Cr | ₹19 Cr | ₹0.82 Cr |
Closing Raw Materials | ₹6.32 Cr | ₹4.60 Cr | - |
Other Direct Purchases / Brought in cost | ₹7.50 Cr | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.14 Cr | ₹0.04 Cr | - |
Electricity & Power | ₹0.09 Cr | ₹0.04 Cr | - |
Oil, Fuel & Natural gas | ₹0.04 Cr | - | - |
Coals etc | - | - | - |
Other power & fuel | ₹0.02 Cr | - | - |
Employee Cost | ₹1.27 Cr | ₹0.45 Cr | ₹0.03 Cr |
Salaries, Wages & Bonus | ₹1.22 Cr | ₹0.41 Cr | ₹0.03 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | - |
Workmen and Staff Welfare Expenses | - | - | - |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹0.29 Cr | ₹0.53 Cr | - |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.01 Cr | - | - |
Repairs and Maintenance | - | ₹0.06 Cr | - |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹0.29 Cr | ₹0.47 Cr | - |
General and Administration Expenses | ₹1.53 Cr | ₹0.86 Cr | ₹0.06 Cr |
Rent , Rates & Taxes | ₹0.34 Cr | ₹0.12 Cr | - |
Insurance | - | ₹0.01 Cr | - |
Printing and stationery | ₹0.06 Cr | ₹0.02 Cr | - |
Professional and legal fees | ₹0.60 Cr | ₹0.38 Cr | ₹0.04 Cr |
Traveling and conveyance | ₹0.23 Cr | ₹0.19 Cr | - |
Other Administration | ₹0.29 Cr | ₹0.15 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹0.30 Cr | - |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | - | ₹0.07 Cr | - |
Freight and Forwarding | ₹0.01 Cr | ₹0.24 Cr | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹0.04 Cr | ₹0.43 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.43 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹19 Cr | ₹14 Cr | ₹0.91 Cr |
Operating Profit (Excl OI) | ₹2.91 Cr | ₹1.65 Cr | ₹0.28 Cr |
Other Income | ₹0.50 Cr | ₹0.05 Cr | ₹0.04 Cr |
Interest Received | - | - | ₹0.04 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | ₹0.01 Cr | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | ₹0.02 Cr | - |
Others | ₹0.50 Cr | ₹0.02 Cr | - |
Operating Profit | ₹3.42 Cr | ₹1.69 Cr | ₹0.32 Cr |
Interest | ₹0.21 Cr | ₹0.02 Cr | - |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.00 Cr | - |
Other Interest | ₹0.20 Cr | ₹0.02 Cr | - |
PBDT | ₹3.21 Cr | ₹1.67 Cr | ₹0.32 Cr |
Depreciation | ₹0.32 Cr | ₹0.07 Cr | - |
Profit Before Taxation & Exceptional Items | ₹2.89 Cr | ₹1.61 Cr | ₹0.32 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹2.89 Cr | ₹1.61 Cr | ₹0.32 Cr |
Provision for Tax | ₹0.90 Cr | ₹0.21 Cr | ₹0.09 Cr |
Current Income Tax | ₹0.80 Cr | ₹0.18 Cr | ₹0.09 Cr |
Deferred Tax | ₹0.09 Cr | ₹0.04 Cr | - |
Other taxes | - | ₹-0.01 Cr | - |
Profit After Tax | ₹1.99 Cr | ₹1.39 Cr | ₹0.23 Cr |
Extra items | - | - | - |
Minority Interest | - | ₹-0.10 Cr | - |
Share of Associate | - | - | - |
Other Consolidated Items | ₹-0.01 Cr | - | - |
Consolidated Net Profit | ₹1.98 Cr | ₹1.29 Cr | ₹0.23 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹-13 Cr | ₹-14 Cr | ₹-15 Cr |
Appropriations | ₹-11 Cr | ₹-13 Cr | ₹-14 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹-0.12 Cr | ₹0.06 Cr | - |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹0.11 | ₹0.08 | ₹0.33 |
Adjusted EPS | ₹0.11 | ₹0.08 | ₹0.12 |
Compare Income Statement of peers of MERCURY EVTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MERCURY EVTECH | ₹1,829.7 Cr | -3% | 4.7% | 20.4% | Stock Analytics | |
MAHINDRA & MAHINDRA | ₹373,600.0 Cr | 2.4% | 10.6% | 93.6% | Stock Analytics | |
MARUTI SUZUKI INDIA | ₹347,666.0 Cr | 1.8% | -3.8% | 4.3% | Stock Analytics |
MERCURY EVTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MERCURY EVTECH | -3% |
4.7% |
20.4% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses