Home > Income Statement > MERCURY EVTECH

MERCURY EVTECH
Income Statement

MERCURY EVTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MERCURY EVTECH
Please provide your vote to see the results

MERCURY EVTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹22 Cr₹16 Cr₹1.18 Cr
     Sales ₹22 Cr₹16 Cr₹0.83 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income -₹0.49 Cr₹0.35 Cr
Less: Excise Duty ---
Net Sales ₹22 Cr₹16 Cr₹1.18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.44 Cr₹-2.78 Cr-
Raw Material Consumed ₹13 Cr₹15 Cr₹0.82 Cr
     Opening Raw Materials ₹3.42 Cr--
     Purchases Raw Materials ₹8.79 Cr₹19 Cr₹0.82 Cr
     Closing Raw Materials ₹6.32 Cr₹4.60 Cr-
     Other Direct Purchases / Brought in cost ₹7.50 Cr--
     Other raw material cost ---
Power & Fuel Cost ₹0.14 Cr₹0.04 Cr-
     Electricity & Power ₹0.09 Cr₹0.04 Cr-
     Oil, Fuel & Natural gas ₹0.04 Cr--
     Coals etc ---
     Other power & fuel ₹0.02 Cr--
Employee Cost ₹1.27 Cr₹0.45 Cr₹0.03 Cr
     Salaries, Wages & Bonus ₹1.22 Cr₹0.41 Cr₹0.03 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr-
     Workmen and Staff Welfare Expenses ---
     Other Employees Cost ---
Other Manufacturing Expenses ₹0.29 Cr₹0.53 Cr-
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.01 Cr--
     Repairs and Maintenance -₹0.06 Cr-
     Packing Material Consumed ---
     Other Mfg Exp ₹0.29 Cr₹0.47 Cr-
General and Administration Expenses ₹1.53 Cr₹0.86 Cr₹0.06 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.12 Cr-
     Insurance -₹0.01 Cr-
     Printing and stationery ₹0.06 Cr₹0.02 Cr-
     Professional and legal fees ₹0.60 Cr₹0.38 Cr₹0.04 Cr
     Traveling and conveyance ₹0.23 Cr₹0.19 Cr-
     Other Administration ₹0.29 Cr₹0.15 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.01 Cr₹0.30 Cr-
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives -₹0.07 Cr-
     Freight and Forwarding ₹0.01 Cr₹0.24 Cr-
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹0.04 Cr₹0.43 Cr₹0.01 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.04 Cr₹0.43 Cr₹0.01 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹19 Cr₹14 Cr₹0.91 Cr
Operating Profit (Excl OI) ₹2.91 Cr₹1.65 Cr₹0.28 Cr
Other Income ₹0.50 Cr₹0.05 Cr₹0.04 Cr
     Interest Received --₹0.04 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments -₹0.01 Cr-
     Provision Written Back ---
     Foreign Exchange Gains -₹0.02 Cr-
     Others ₹0.50 Cr₹0.02 Cr-
Operating Profit ₹3.42 Cr₹1.69 Cr₹0.32 Cr
Interest ₹0.21 Cr₹0.02 Cr-
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.01 Cr₹0.00 Cr-
     Other Interest ₹0.20 Cr₹0.02 Cr-
PBDT ₹3.21 Cr₹1.67 Cr₹0.32 Cr
Depreciation ₹0.32 Cr₹0.07 Cr-
Profit Before Taxation & Exceptional Items ₹2.89 Cr₹1.61 Cr₹0.32 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹2.89 Cr₹1.61 Cr₹0.32 Cr
Provision for Tax ₹0.90 Cr₹0.21 Cr₹0.09 Cr
     Current Income Tax ₹0.80 Cr₹0.18 Cr₹0.09 Cr
     Deferred Tax ₹0.09 Cr₹0.04 Cr-
     Other taxes -₹-0.01 Cr-
Profit After Tax ₹1.99 Cr₹1.39 Cr₹0.23 Cr
Extra items ---
Minority Interest -₹-0.10 Cr-
Share of Associate ---
Other Consolidated Items ₹-0.01 Cr--
Consolidated Net Profit ₹1.98 Cr₹1.29 Cr₹0.23 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-13 Cr₹-14 Cr₹-15 Cr
Appropriations ₹-11 Cr₹-13 Cr₹-14 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.12 Cr₹0.06 Cr-
Equity Dividend % ---
Earnings Per Share ₹0.11₹0.08₹0.33
Adjusted EPS ₹0.11₹0.08₹0.12

Compare Income Statement of peers of MERCURY EVTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MERCURY EVTECH ₹1,829.7 Cr -3% 4.7% 20.4% Stock Analytics
MAHINDRA & MAHINDRA ₹373,600.0 Cr 2.4% 10.6% 93.6% Stock Analytics
MARUTI SUZUKI INDIA ₹347,666.0 Cr 1.8% -3.8% 4.3% Stock Analytics


MERCURY EVTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MERCURY EVTECH

-3%

4.7%

20.4%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses