MERCANTILE VENTURES
|
MERCANTILE VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹72 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr | ₹37 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | ₹64 Cr | ₹54 Cr | ₹41 Cr | ₹31 Cr | ₹31 Cr |
| Other Operating Income | ₹8.07 Cr | ₹5.92 Cr | ₹6.22 Cr | ₹5.62 Cr | ₹5.84 Cr |
| Operating Income (Net) | ₹72 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr | ₹37 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹35 Cr | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹3.14 Cr | ₹2.75 Cr | ₹2.36 Cr | ₹1.97 Cr | ₹1.86 Cr |
| Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹1.32 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.22 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹2.52 Cr | ₹2.49 Cr | ₹2.09 Cr | ₹2.05 Cr | ₹2.26 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹0.07 Cr | - | - | - | - |
| Rent , Rates & Taxes | ₹1.37 Cr | ₹1.00 Cr | ₹0.78 Cr | ₹0.85 Cr | ₹0.51 Cr |
| Repairs and Maintenance | ₹0.86 Cr | ₹1.26 Cr | ₹0.85 Cr | ₹0.67 Cr | ₹1.41 Cr |
| Insurance | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.20 Cr | ₹0.21 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹0.31 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹1.01 Cr | ₹1.65 Cr | ₹1.23 Cr | ₹1.13 Cr | ₹1.16 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.27 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.39 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other General Expenses | ₹0.61 Cr | ₹1.13 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹0.71 Cr |
| Provisions and Contingencies | ₹4.17 Cr | ₹4.00 Cr | ₹1.15 Cr | ₹1.34 Cr | ₹0.37 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.13 Cr |
| Provision for doubtful debts | ₹3.52 Cr | ₹3.54 Cr | ₹0.48 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.64 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹1.15 Cr | ₹0.24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹71 Cr | ₹60 Cr | ₹44 Cr | ₹35 Cr | ₹33 Cr |
| Operating Profit (Excl OI) | ₹1.36 Cr | ₹0.15 Cr | ₹3.37 Cr | ₹2.21 Cr | ₹4.42 Cr |
| Other Income | ₹13 Cr | ₹5.70 Cr | ₹6.59 Cr | ₹16 Cr | ₹6.95 Cr |
| Other Interest Income | ₹2.94 Cr | ₹2.90 Cr | ₹4.12 Cr | ₹4.96 Cr | ₹3.74 Cr |
| Other Commission | - | - | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹8.02 Cr | ₹1.70 Cr | - | - | - |
| Income from investments | ₹0.40 Cr | ₹0.41 Cr | ₹1.47 Cr | ₹0.90 Cr | ₹2.59 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹1.51 Cr | ₹0.70 Cr | ₹0.41 Cr | ₹9.86 Cr | ₹0.02 Cr |
| Operating Profit | ₹14 Cr | ₹5.85 Cr | ₹9.97 Cr | ₹19 Cr | ₹11 Cr |
| Interest | ₹0.20 Cr | ₹1.34 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹0.99 Cr |
| Loans | - | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr | - |
| Deposits | - | - | ₹0.29 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.20 Cr | ₹1.29 Cr | ₹0.73 Cr | ₹0.86 Cr | ₹0.79 Cr |
| Depreciation | ₹0.93 Cr | ₹0.99 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹1.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹3.52 Cr | ₹7.91 Cr | ₹16 Cr | ₹9.36 Cr |
| Exceptional Income / Expenses | - | ₹-9.86 Cr | ₹0.92 Cr | - | - |
| Profit Before Tax | ₹13 Cr | ₹-6.34 Cr | ₹8.83 Cr | ₹16 Cr | ₹9.36 Cr |
| Provision for Tax | ₹-3.17 Cr | ₹1.43 Cr | ₹2.08 Cr | ₹4.97 Cr | ₹2.97 Cr |
| Current Income Tax | ₹3.69 Cr | ₹2.05 Cr | ₹2.50 Cr | ₹2.88 Cr | ₹3.18 Cr |
| Deferred Tax | ₹-6.86 Cr | ₹-0.62 Cr | ₹-0.41 Cr | ₹2.09 Cr | ₹-0.21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹16 Cr | ₹-7.76 Cr | ₹6.74 Cr | ₹11 Cr | ₹6.38 Cr |
| Extra items | ₹0.01 Cr | ₹0.20 Cr | - | - | - |
| Minority Interest | - | ₹0.36 Cr | ₹1.04 Cr | ₹-4.90 Cr | ₹1.95 Cr |
| Share of Associate | ₹-0.05 Cr | ₹-0.06 Cr | ₹8.16 Cr | ₹4.91 Cr | ₹0.28 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹16 Cr | ₹-7.27 Cr | ₹16 Cr | ₹11 Cr | ₹8.61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹38 Cr | ₹59 Cr | ₹62 Cr | ₹62 Cr | ₹30 Cr |
| Appropriations | ₹55 Cr | ₹52 Cr | ₹78 Cr | ₹73 Cr | ₹39 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹55 Cr | ₹52 Cr | ₹78 Cr | ₹73 Cr | ₹39 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.45 | ₹-0.65 | ₹1.42 | ₹1.03 | ₹0.77 |
| Adjusted EPS | ₹1.45 | ₹-0.65 | ₹1.42 | ₹1.03 | ₹0.77 |
Compare Income Statement of peers of MERCANTILE VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MERCANTILE VENTURES | ₹324.4 Cr | -2.6% | -3.9% | 14.8% | Stock Analytics | |
| BAJAJ FINANCE | ₹648,943.0 Cr | -3% | 5.6% | 48.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,787.0 Cr | -0.4% | 2.2% | -5.9% | Stock Analytics | |
| SHRIRAM FINANCE | ₹149,840.0 Cr | 10.1% | 22.8% | 14.7% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,992.0 Cr | -0.3% | 7% | 31.4% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹134,963.0 Cr | -5.1% | 1.1% | 19.1% | Stock Analytics | |
MERCANTILE VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MERCANTILE VENTURES | -2.6% |
-3.9% |
14.8% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses