MERCANTILE VENTURES
|
MERCANTILE VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹60 Cr | ₹47 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | - | - | - | - | - |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹54 Cr | ₹41 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Other Operating Income | ₹5.92 Cr | ₹6.22 Cr | ₹5.62 Cr | ₹5.84 Cr | ₹7.12 Cr |
Operating Income (Net) | ₹60 Cr | ₹47 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹2.75 Cr | ₹2.36 Cr | ₹1.97 Cr | ₹1.86 Cr | ₹1.83 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.20 Cr |
Other Employees Cost | ₹1.32 Cr | - | - | - | - |
Operating & Establishment Expenses | ₹2.43 Cr | ₹2.09 Cr | ₹2.05 Cr | ₹2.26 Cr | ₹2.05 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.94 Cr | ₹0.78 Cr | ₹0.85 Cr | ₹0.51 Cr | ₹0.85 Cr |
Repairs and Maintenance | ₹1.26 Cr | ₹0.85 Cr | ₹0.67 Cr | ₹1.41 Cr | ₹0.85 Cr |
Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.21 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹0.33 Cr |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹1.65 Cr | ₹1.23 Cr | ₹1.13 Cr | ₹1.16 Cr | ₹2.15 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.13 Cr |
Professional and legal fees | ₹0.41 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.39 Cr | ₹0.95 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other General Expenses | ₹1.13 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹0.71 Cr | ₹1.06 Cr |
Provisions and Contingencies | ₹4.00 Cr | ₹1.15 Cr | ₹1.34 Cr | ₹0.37 Cr | ₹0.23 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.01 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.01 Cr |
Provision for doubtful debts | ₹3.54 Cr | ₹0.48 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.46 Cr | ₹0.32 Cr | ₹1.15 Cr | ₹0.24 Cr | ₹0.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹60 Cr | ₹44 Cr | ₹35 Cr | ₹33 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹0.20 Cr | ₹3.37 Cr | ₹2.21 Cr | ₹4.42 Cr | ₹3.90 Cr |
Other Income | ₹5.70 Cr | ₹6.59 Cr | ₹16 Cr | ₹6.95 Cr | ₹6.45 Cr |
Other Interest Income | ₹2.90 Cr | ₹4.12 Cr | ₹4.96 Cr | ₹3.74 Cr | ₹2.92 Cr |
Other Commission | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | ₹2.11 Cr | ₹1.47 Cr | ₹0.90 Cr | ₹2.59 Cr | ₹1.02 Cr |
Provision Written Back | - | - | - | - | ₹1.61 Cr |
Others | ₹0.10 Cr | ₹0.41 Cr | ₹9.86 Cr | ₹0.02 Cr | ₹0.30 Cr |
Operating Profit | ₹5.90 Cr | ₹9.97 Cr | ₹19 Cr | ₹11 Cr | ₹10 Cr |
Interest | ₹1.39 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹0.99 Cr | ₹0.94 Cr |
Loans | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr | - | - |
Deposits | ₹0.20 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.22 Cr |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹1.14 Cr | ₹0.73 Cr | ₹0.86 Cr | ₹0.79 Cr | ₹0.72 Cr |
Depreciation | ₹0.99 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹1.01 Cr | ₹1.01 Cr |
Profit Before Taxation & Exceptional Items | ₹3.52 Cr | ₹7.91 Cr | ₹16 Cr | ₹9.36 Cr | ₹8.40 Cr |
Exceptional Income / Expenses | ₹-9.86 Cr | ₹0.92 Cr | - | - | - |
Profit Before Tax | ₹-6.34 Cr | ₹8.83 Cr | ₹16 Cr | ₹9.36 Cr | ₹8.40 Cr |
Provision for Tax | ₹1.43 Cr | ₹2.08 Cr | ₹4.97 Cr | ₹2.97 Cr | ₹-2.97 Cr |
Current Income Tax | ₹2.05 Cr | ₹2.50 Cr | ₹2.88 Cr | ₹3.18 Cr | ₹1.98 Cr |
Deferred Tax | ₹-0.62 Cr | ₹-0.41 Cr | ₹2.09 Cr | ₹-0.21 Cr | ₹-4.98 Cr |
Other taxes | - | - | - | - | ₹0.03 Cr |
Profit After Tax | ₹-7.76 Cr | ₹6.74 Cr | ₹11 Cr | ₹6.38 Cr | ₹11 Cr |
Extra items | ₹0.20 Cr | - | - | - | ₹-26 Cr |
Minority Interest | ₹3.31 Cr | ₹1.04 Cr | ₹-4.90 Cr | ₹1.95 Cr | ₹4.70 Cr |
Share of Associate | - | ₹8.16 Cr | ₹4.91 Cr | ₹0.28 Cr | ₹7.32 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-4.26 Cr | ₹16 Cr | ₹11 Cr | ₹8.61 Cr | ₹-2.75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹59 Cr | ₹62 Cr | ₹62 Cr | ₹30 Cr | ₹30 Cr |
Appropriations | ₹55 Cr | ₹78 Cr | ₹73 Cr | ₹39 Cr | ₹28 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹55 Cr | ₹78 Cr | ₹73 Cr | ₹39 Cr | ₹28 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.38 | ₹1.42 | ₹1.03 | ₹0.77 | ₹2.09 |
Adjusted EPS | ₹-0.38 | ₹1.42 | ₹1.03 | ₹0.77 | ₹2.09 |
Compare Income Statement of peers of MERCANTILE VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MERCANTILE VENTURES | ₹260.7 Cr | 1.7% | 0.2% | 3.7% | Stock Analytics | |
BAJAJ FINANCE | ₹427,004.0 Cr | 1.1% | 3.1% | -6.6% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹140,154.0 Cr | 5.3% | 10.7% | 43% | Stock Analytics | |
SHRIRAM FINANCE | ₹109,702.0 Cr | 0.9% | -4% | 42.5% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹102,092.0 Cr | 0.4% | -6.7% | -4.9% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹63,731.1 Cr | -1.8% | -4.3% | -12.1% | Stock Analytics |
MERCANTILE VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MERCANTILE VENTURES | 1.7% |
0.2% |
3.7% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses