Home > Income Statement > MENON PISTONS

MENON PISTONS
Income Statement

COMMUNITY POLL
for MENON PISTONS
Please provide your vote to see the results

MENON PISTONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹251 Cr₹212 Cr₹212 Cr
     Sales ₹243 Cr₹207 Cr₹207 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹0.13 Cr₹0.02 Cr₹0.02 Cr
     Revenue from property development ---
     Other Operational Income ₹7.75 Cr₹5.71 Cr₹5.71 Cr
Less: Excise Duty ---
Net Sales ₹251 Cr₹212 Cr₹212 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.66 Cr₹-3.19 Cr₹-3.19 Cr
Raw Material Consumed ₹115 Cr₹95 Cr₹95 Cr
     Opening Raw Materials ₹9.04 Cr₹5.61 Cr₹5.61 Cr
     Purchases Raw Materials ₹100 Cr₹98 Cr₹98 Cr
     Closing Raw Materials ₹5.46 Cr₹9.04 Cr₹9.04 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr--
     Other raw material cost ---
Power & Fuel Cost ₹17 Cr₹16 Cr₹16 Cr
     Electricity & Power ₹16 Cr₹16 Cr₹16 Cr
     Oil, Fuel & Natural gas ₹0.51 Cr--
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹23 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹21 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.28 Cr₹1.24 Cr₹1.24 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.28 Cr₹0.28 Cr
     Other Employees Cost ₹0.36 Cr₹0.32 Cr₹0.32 Cr
Other Manufacturing Expenses ₹42 Cr₹40 Cr₹40 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹19 Cr₹2.29 Cr₹2.29 Cr
     Repairs and Maintenance ₹1.15 Cr₹0.91 Cr₹0.91 Cr
     Packing Material Consumed ₹0.40 Cr--
     Other Mfg Exp ₹21 Cr₹37 Cr₹37 Cr
General and Administration Expenses ₹4.18 Cr₹3.07 Cr₹3.07 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.14 Cr₹0.14 Cr
     Insurance ₹0.95 Cr₹0.85 Cr₹0.85 Cr
     Printing and stationery ₹0.21 Cr₹0.15 Cr₹0.15 Cr
     Professional and legal fees ₹1.02 Cr₹0.84 Cr₹0.84 Cr
     Traveling and conveyance ₹0.64 Cr₹0.21 Cr₹0.21 Cr
     Other Administration ₹1.03 Cr₹0.89 Cr₹0.89 Cr
Selling and Distribution Expenses ₹7.01 Cr₹5.71 Cr₹5.71 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹2.10 Cr₹1.95 Cr₹1.95 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹4.91 Cr₹3.76 Cr₹3.76 Cr
Miscellaneous Expenses ₹1.93 Cr₹0.82 Cr₹0.82 Cr
     Bad debts /advances written off ₹0.17 Cr--
     Provision for doubtful debts ₹0.06 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.71 Cr₹0.82 Cr₹0.82 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹207 Cr₹178 Cr₹178 Cr
Operating Profit (Excl OI) ₹44 Cr₹35 Cr₹35 Cr
Other Income ₹1.27 Cr₹0.32 Cr₹0.32 Cr
     Interest Received ₹0.41 Cr₹0.22 Cr₹0.22 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.33 Cr--
     Others ₹0.40 Cr₹0.07 Cr₹0.07 Cr
Operating Profit ₹45 Cr₹35 Cr₹35 Cr
Interest ₹2.92 Cr₹1.49 Cr₹1.49 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.19 Cr₹0.14 Cr₹0.14 Cr
     Other Interest ₹2.73 Cr₹1.35 Cr₹1.35 Cr
PBDT ₹42 Cr₹33 Cr₹33 Cr
Depreciation ₹9.94 Cr₹6.89 Cr₹6.89 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹26 Cr₹26 Cr
Exceptional Income / Expenses ₹3.12 Cr--
Profit Before Tax ₹35 Cr₹26 Cr₹26 Cr
Provision for Tax ₹12 Cr₹7.65 Cr₹7.65 Cr
     Current Income Tax ₹11 Cr₹6.94 Cr₹6.94 Cr
     Deferred Tax ₹0.55 Cr₹0.71 Cr₹0.71 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr₹0.00 Cr
Profit After Tax ₹23 Cr₹19 Cr₹19 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹23 Cr₹19 Cr₹19 Cr
Adjustments to PAT ---
Profit Balance B/F ₹72 Cr₹59 Cr₹59 Cr
Appropriations ₹95 Cr₹77 Cr₹77 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹3.65 Cr₹5.45 Cr₹5.45 Cr
Equity Dividend % ₹100.00₹75.00₹75.00
Earnings Per Share ₹4.58₹3.69₹3.69
Adjusted EPS ₹4.58₹3.69₹3.69

Compare Income Statement of peers of MENON PISTONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MENON PISTONS ₹359.1 Cr -2.7% -12.8% -3.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹113,882.0 Cr -0.6% -19.5% 82% Stock Analytics
BOSCH ₹100,537.0 Cr 3% -7% 71.3% Stock Analytics
UNO MINDA ₹62,006.8 Cr 3.7% 8.8% 56% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,496.9 Cr -0.7% 6.7% 12.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,276.3 Cr -0.2% 4.6% -11.2% Stock Analytics


MENON PISTONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MENON PISTONS

-2.7%

-12.8%

-3.9%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses