MENON PISTONS
|
MENON PISTONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹251 Cr | ₹212 Cr | ₹212 Cr |
Sales | ₹243 Cr | ₹207 Cr | ₹207 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹0.13 Cr | ₹0.02 Cr | ₹0.02 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹7.75 Cr | ₹5.71 Cr | ₹5.71 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹251 Cr | ₹212 Cr | ₹212 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-2.66 Cr | ₹-3.19 Cr | ₹-3.19 Cr |
Raw Material Consumed | ₹115 Cr | ₹95 Cr | ₹95 Cr |
Opening Raw Materials | ₹9.04 Cr | ₹5.61 Cr | ₹5.61 Cr |
Purchases Raw Materials | ₹100 Cr | ₹98 Cr | ₹98 Cr |
Closing Raw Materials | ₹5.46 Cr | ₹9.04 Cr | ₹9.04 Cr |
Other Direct Purchases / Brought in cost | ₹12 Cr | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Electricity & Power | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | ₹0.51 Cr | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹23 Cr | ₹21 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹19 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹1.28 Cr | ₹1.24 Cr | ₹1.24 Cr |
Workmen and Staff Welfare Expenses | ₹0.45 Cr | ₹0.28 Cr | ₹0.28 Cr |
Other Employees Cost | ₹0.36 Cr | ₹0.32 Cr | ₹0.32 Cr |
Other Manufacturing Expenses | ₹42 Cr | ₹40 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹19 Cr | ₹2.29 Cr | ₹2.29 Cr |
Repairs and Maintenance | ₹1.15 Cr | ₹0.91 Cr | ₹0.91 Cr |
Packing Material Consumed | ₹0.40 Cr | - | - |
Other Mfg Exp | ₹21 Cr | ₹37 Cr | ₹37 Cr |
General and Administration Expenses | ₹4.18 Cr | ₹3.07 Cr | ₹3.07 Cr |
Rent , Rates & Taxes | ₹0.34 Cr | ₹0.14 Cr | ₹0.14 Cr |
Insurance | ₹0.95 Cr | ₹0.85 Cr | ₹0.85 Cr |
Printing and stationery | ₹0.21 Cr | ₹0.15 Cr | ₹0.15 Cr |
Professional and legal fees | ₹1.02 Cr | ₹0.84 Cr | ₹0.84 Cr |
Traveling and conveyance | ₹0.64 Cr | ₹0.21 Cr | ₹0.21 Cr |
Other Administration | ₹1.03 Cr | ₹0.89 Cr | ₹0.89 Cr |
Selling and Distribution Expenses | ₹7.01 Cr | ₹5.71 Cr | ₹5.71 Cr |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹2.10 Cr | ₹1.95 Cr | ₹1.95 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹4.91 Cr | ₹3.76 Cr | ₹3.76 Cr |
Miscellaneous Expenses | ₹1.93 Cr | ₹0.82 Cr | ₹0.82 Cr |
Bad debts /advances written off | ₹0.17 Cr | - | - |
Provision for doubtful debts | ₹0.06 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹1.71 Cr | ₹0.82 Cr | ₹0.82 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹207 Cr | ₹178 Cr | ₹178 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹35 Cr | ₹35 Cr |
Other Income | ₹1.27 Cr | ₹0.32 Cr | ₹0.32 Cr |
Interest Received | ₹0.41 Cr | ₹0.22 Cr | ₹0.22 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.33 Cr | - | - |
Others | ₹0.40 Cr | ₹0.07 Cr | ₹0.07 Cr |
Operating Profit | ₹45 Cr | ₹35 Cr | ₹35 Cr |
Interest | ₹2.92 Cr | ₹1.49 Cr | ₹1.49 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Interest | ₹2.73 Cr | ₹1.35 Cr | ₹1.35 Cr |
PBDT | ₹42 Cr | ₹33 Cr | ₹33 Cr |
Depreciation | ₹9.94 Cr | ₹6.89 Cr | ₹6.89 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹26 Cr | ₹26 Cr |
Exceptional Income / Expenses | ₹3.12 Cr | - | - |
Profit Before Tax | ₹35 Cr | ₹26 Cr | ₹26 Cr |
Provision for Tax | ₹12 Cr | ₹7.65 Cr | ₹7.65 Cr |
Current Income Tax | ₹11 Cr | ₹6.94 Cr | ₹6.94 Cr |
Deferred Tax | ₹0.55 Cr | ₹0.71 Cr | ₹0.71 Cr |
Other taxes | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit After Tax | ₹23 Cr | ₹19 Cr | ₹19 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹23 Cr | ₹19 Cr | ₹19 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹72 Cr | ₹59 Cr | ₹59 Cr |
Appropriations | ₹95 Cr | ₹77 Cr | ₹77 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹3.65 Cr | ₹5.45 Cr | ₹5.45 Cr |
Equity Dividend % | ₹100.00 | ₹75.00 | ₹75.00 |
Earnings Per Share | ₹4.58 | ₹3.69 | ₹3.69 |
Adjusted EPS | ₹4.58 | ₹3.69 | ₹3.69 |
Compare Income Statement of peers of MENON PISTONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MENON PISTONS | ₹359.1 Cr | -2.7% | -12.8% | -3.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹113,882.0 Cr | -0.6% | -19.5% | 82% | Stock Analytics | |
BOSCH | ₹100,537.0 Cr | 3% | -7% | 71.3% | Stock Analytics | |
UNO MINDA | ₹62,006.8 Cr | 3.7% | 8.8% | 56% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹42,496.9 Cr | -0.7% | 6.7% | 12.9% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹28,276.3 Cr | -0.2% | 4.6% | -11.2% | Stock Analytics |
MENON PISTONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MENON PISTONS | -2.7% |
-12.8% |
-3.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses