Home > Income Statement > MENON BEARINGS

MENON BEARINGS
Income Statement

COMMUNITY POLL
for MENON BEARINGS
Please provide your vote to see the results

MENON BEARINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2008Mar2007Mar2006
INCOME :
Gross Sales ₹219 Cr₹3,876,276 Cr₹33 Cr₹25 Cr₹27 Cr
     Sales ₹215 Cr₹3,876,276 Cr₹33 Cr₹25 Cr₹27 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.64 Cr----
Less: Excise Duty -₹247 Cr₹0.01 Cr--
Net Sales ₹219 Cr₹3,876,029 Cr₹33 Cr₹25 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.80 Cr₹-76,383 Cr₹-1.01 Cr₹-0.28 Cr₹-0.02 Cr
Raw Material Consumed ₹88 Cr₹1,756,780 Cr₹15 Cr₹9.00 Cr₹9.13 Cr
     Opening Raw Materials ₹7.13 Cr₹204,945 Cr₹1.00 Cr₹1.31 Cr₹2.00 Cr
     Purchases Raw Materials ₹88 Cr₹1,738,388 Cr₹16 Cr₹8.69 Cr₹8.44 Cr
     Closing Raw Materials ₹6.43 Cr₹186,553 Cr₹2.05 Cr₹1.00 Cr₹1.31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹300,804 Cr₹2.24 Cr₹1.42 Cr₹1.29 Cr
     Electricity & Power ₹16 Cr₹288,370 Cr₹2.14 Cr₹1.34 Cr₹1.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.28 Cr₹12,434 Cr₹0.09 Cr₹0.08 Cr₹0.06 Cr
Employee Cost ₹14 Cr₹470,436 Cr₹3.38 Cr₹2.18 Cr₹2.17 Cr
     Salaries, Wages & Bonus ₹13 Cr₹438,549 Cr₹3.16 Cr₹1.95 Cr₹1.98 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹23,027 Cr₹0.18 Cr₹0.14 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹4,703 Cr-₹0.05 Cr₹0.03 Cr
     Other Employees Cost ₹0.20 Cr₹4,157 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
Other Manufacturing Expenses ₹34 Cr₹320,177 Cr₹3.24 Cr₹3.54 Cr₹4.16 Cr
     Sub-contracted / Out sourced services ₹15 Cr----
     Processing Charges ₹1.74 Cr₹201,609 Cr₹1.41 Cr₹1.35 Cr₹1.58 Cr
     Repairs and Maintenance ₹3.23 Cr₹28,893 Cr₹0.26 Cr₹0.24 Cr₹0.33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹89,676 Cr₹1.58 Cr₹1.95 Cr₹2.25 Cr
General and Administration Expenses ₹5.81 Cr₹187,503 Cr₹1.71 Cr₹1.42 Cr₹1.18 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹3,277 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr
     Insurance ₹0.24 Cr₹8,646 Cr₹0.10 Cr₹0.07 Cr₹0.09 Cr
     Printing and stationery ₹0.18 Cr₹7,688 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr
     Professional and legal fees ₹0.48 Cr₹16,082 Cr₹0.14 Cr₹0.10 Cr₹0.07 Cr
     Traveling and conveyance ₹0.91 Cr₹34,179 Cr₹0.14 Cr₹0.17 Cr₹0.21 Cr
     Other Administration ₹3.64 Cr₹117,631 Cr₹1.23 Cr₹0.99 Cr₹0.73 Cr
Selling and Distribution Expenses ₹6.62 Cr₹152,111 Cr₹2.05 Cr₹2.31 Cr₹2.44 Cr
     Advertisement & Sales Promotion ₹3.16 Cr₹117,898 Cr₹1.78 Cr₹2.17 Cr₹2.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.46 Cr₹34,214 Cr₹0.26 Cr₹0.14 Cr₹0.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.96 Cr₹28,082 Cr₹0.12 Cr₹0.11 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.11 Cr₹3,238 Cr₹0.07 Cr₹0.06 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹11,774 Cr---
     Other Miscellaneous Expenses ₹0.85 Cr₹13,070 Cr₹0.05 Cr₹0.05 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹167 Cr₹3,139,511 Cr₹26 Cr₹20 Cr₹20 Cr
Operating Profit (Excl OI) ₹53 Cr₹736,518 Cr₹6.34 Cr₹5.27 Cr₹6.30 Cr
Other Income ₹0.50 Cr₹85,182 Cr₹0.64 Cr₹0.75 Cr₹0.73 Cr
     Interest Received ₹0.44 Cr₹35,613 Cr₹0.31 Cr₹0.48 Cr₹0.57 Cr
     Dividend Received -₹121 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -₹25,879 Cr₹0.11 Cr--
     Profits on sale of Investments ₹0.06 Cr--₹0.04 Cr₹0.00 Cr
     Provision Written Back -₹1,176 Cr---
     Foreign Exchange Gains -----
     Others -₹22,393 Cr₹0.22 Cr₹0.23 Cr₹0.16 Cr
Operating Profit ₹53 Cr₹821,700 Cr₹6.97 Cr₹6.02 Cr₹7.03 Cr
Interest ₹2.91 Cr₹268,548 Cr₹2.02 Cr₹1.27 Cr₹0.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹250,270 Cr₹1.84 Cr₹1.20 Cr₹0.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹16,478 Cr₹0.17 Cr₹0.07 Cr₹0.10 Cr
     Other Interest ₹2.73 Cr₹1,800 Cr₹0.01 Cr--
PBDT ₹50 Cr₹553,151 Cr₹4.96 Cr₹4.75 Cr₹6.28 Cr
Depreciation ₹7.92 Cr₹175,169 Cr₹2.09 Cr₹1.76 Cr₹1.41 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹377,982 Cr₹2.87 Cr₹2.98 Cr₹4.87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹43 Cr₹377,982 Cr₹2.87 Cr₹2.98 Cr₹4.87 Cr
Provision for Tax ₹9.91 Cr₹175,365 Cr₹1.67 Cr₹1.66 Cr₹1.81 Cr
     Current Income Tax ₹11 Cr₹171,000 Cr₹1.67 Cr₹1.30 Cr₹1.70 Cr
     Deferred Tax ₹-0.59 Cr₹-935 Cr-₹0.31 Cr₹0.11 Cr
     Other taxes -₹5,300 Cr-₹0.05 Cr-
Profit After Tax ₹33 Cr₹202,617 Cr₹1.19 Cr₹1.32 Cr₹3.06 Cr
Extra items -----
Minority Interest --₹-0.09 Cr₹0.09 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹202,617 Cr₹1.10 Cr₹1.41 Cr₹3.06 Cr
Adjustments to PAT -₹-7,997 Cr₹-0.02 Cr₹-0.04 Cr₹0.04 Cr
Profit Balance B/F ₹94 Cr₹749,393 Cr₹8.02 Cr₹8.03 Cr₹7.53 Cr
Appropriations ₹127 Cr₹944,013 Cr₹9.10 Cr₹9.40 Cr₹11 Cr
     General Reserves ₹0.75 Cr₹29,000 Cr₹0.24 Cr₹0.21 Cr₹0.49 Cr
     Proposed Equity Dividend -₹116,750 Cr₹1.17 Cr₹1.03 Cr₹1.87 Cr
     Corporate dividend tax -₹19,836 Cr₹0.20 Cr₹0.14 Cr₹0.24 Cr
     Other Appropriation ₹0.06 Cr----
Equity Dividend % ₹200.00₹25.00₹25.00₹22.00₹40.00
Earnings Per Share ₹5.82₹4.34₹2.36₹3.03₹6.54
Adjusted EPS ₹5.82₹0.36₹0.20₹0.25₹0.55

Compare Income Statement of peers of MENON BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MENON BEARINGS ₹742.0 Cr 6.8% 1.3% -12.5% Stock Analytics
SCHAEFFLER INDIA ₹59,865.1 Cr -2.4% -5.7% 14.7% Stock Analytics
TIMKEN INDIA ₹29,089.3 Cr 1.9% 4.4% 20.3% Stock Analytics
SKF INDIA ₹26,649.5 Cr -1.2% 1.9% 4.1% Stock Analytics
ROLEX RINGS ₹6,658.0 Cr -0.5% 1.6% 6.7% Stock Analytics
NRB BEARINGS ₹3,052.6 Cr -0.1% -0.4% 13.9% Stock Analytics


MENON BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MENON BEARINGS

6.8%

1.3%

-12.5%

SENSEX

2%

4.5%

25.2%


You may also like the below Video Courses