Home > Income Statement > MEDPLUS HEALTH SERVICES

MEDPLUS HEALTH SERVICES
Income Statement

MEDPLUS HEALTH SERVICES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MEDPLUS HEALTH SERVICES
Please provide your vote to see the results

MEDPLUS HEALTH SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,624 Cr₹3,833 Cr₹3,133 Cr₹2,872 Cr₹2,273 Cr
     Sales ₹4,564 Cr₹3,801 Cr₹3,112 Cr₹2,850 Cr₹2,256 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹31 Cr₹7.51 Cr₹2.28 Cr₹2.80 Cr₹2.52 Cr
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹24 Cr₹18 Cr₹19 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹4,558 Cr₹3,779 Cr₹3,069 Cr₹2,871 Cr₹2,273 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-221 Cr₹-159 Cr₹-105 Cr₹-248 Cr₹-29 Cr
Raw Material Consumed ₹3,779 Cr₹3,142 Cr₹2,531 Cr₹2,584 Cr₹1,873 Cr
     Opening Raw Materials ₹2.71 Cr₹1.78 Cr₹1.69 Cr₹0.85 Cr₹0.28 Cr
     Purchases Raw Materials ₹29 Cr₹20 Cr₹9.38 Cr₹4.04 Cr₹1.94 Cr
     Closing Raw Materials ₹5.71 Cr₹2.71 Cr₹1.78 Cr₹1.69 Cr₹0.85 Cr
     Other Direct Purchases / Brought in cost ₹3,753 Cr₹3,122 Cr₹2,521 Cr₹2,581 Cr₹1,871 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹18 Cr₹13 Cr₹14 Cr₹12 Cr
     Electricity & Power ₹32 Cr₹18 Cr₹13 Cr₹14 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹545 Cr₹394 Cr₹339 Cr₹272 Cr₹211 Cr
     Salaries, Wages & Bonus ₹475 Cr₹347 Cr₹271 Cr₹241 Cr₹194 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹23 Cr₹17 Cr₹16 Cr₹7.71 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹11 Cr₹5.04 Cr₹4.73 Cr₹3.66 Cr
     Other Employees Cost ₹18 Cr₹13 Cr₹46 Cr₹11 Cr₹5.68 Cr
Other Manufacturing Expenses ₹6.19 Cr₹4.57 Cr₹2.63 Cr₹4.57 Cr₹3.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.19 Cr₹4.57 Cr₹2.63 Cr₹2.41 Cr₹1.71 Cr
     Packing Material Consumed ---₹0.66 Cr₹0.33 Cr
     Other Mfg Exp ---₹1.50 Cr₹1.16 Cr
General and Administration Expenses ₹62 Cr₹40 Cr₹28 Cr₹25 Cr₹99 Cr
     Rent , Rates & Taxes ₹2.96 Cr₹3.49 Cr₹3.54 Cr₹2.24 Cr₹73 Cr
     Insurance ₹1.92 Cr₹1.54 Cr₹1.41 Cr₹0.84 Cr₹0.57 Cr
     Printing and stationery ₹11 Cr₹6.57 Cr₹4.23 Cr₹4.16 Cr₹3.88 Cr
     Professional and legal fees ₹12 Cr₹6.05 Cr₹4.70 Cr₹2.96 Cr₹7.64 Cr
     Traveling and conveyance ₹8.81 Cr₹5.43 Cr₹2.95 Cr₹3.66 Cr₹3.34 Cr
     Other Administration ₹25 Cr₹17 Cr₹12 Cr₹12 Cr₹10 Cr
Selling and Distribution Expenses ₹68 Cr₹47 Cr₹29 Cr₹48 Cr₹35 Cr
     Advertisement & Sales Promotion ₹11 Cr₹6.78 Cr₹1.68 Cr₹6.04 Cr₹6.03 Cr
     Sales Commissions & Incentives ₹8.92 Cr₹7.10 Cr₹5.35 Cr₹17 Cr₹7.32 Cr
     Freight and Forwarding ₹48 Cr₹33 Cr₹22 Cr₹24 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.67 Cr₹4.75 Cr₹2.54 Cr₹37 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.84 Cr₹0.49 Cr₹0.03 Cr₹2.46 Cr-
     Losson disposal of fixed assets(net) ₹0.35 Cr₹0.18 Cr₹0.10 Cr₹0.32 Cr₹0.95 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.16 Cr₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.48 Cr₹4.06 Cr₹2.25 Cr₹35 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,276 Cr₹3,490 Cr₹2,840 Cr₹2,737 Cr₹2,216 Cr
Operating Profit (Excl OI) ₹281 Cr₹289 Cr₹229 Cr₹134 Cr₹57 Cr
Other Income ₹46 Cr₹31 Cr₹22 Cr₹17 Cr₹9.83 Cr
     Interest Received ₹28 Cr₹14 Cr₹7.79 Cr₹8.59 Cr₹3.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.20 Cr₹3.82 Cr₹2.38 Cr--
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back ----₹1.89 Cr
     Foreign Exchange Gains ₹0.09 Cr₹0.01 Cr--₹0.05 Cr
     Others ₹14 Cr₹14 Cr₹11 Cr₹8.69 Cr₹4.33 Cr
Operating Profit ₹327 Cr₹320 Cr₹251 Cr₹151 Cr₹67 Cr
Interest ₹99 Cr₹83 Cr₹67 Cr₹47 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹17 Cr₹14 Cr₹0.72 Cr-
     Other Interest ₹83 Cr₹66 Cr₹54 Cr₹46 Cr₹2.00 Cr
PBDT ₹229 Cr₹237 Cr₹183 Cr₹104 Cr₹51 Cr
Depreciation ₹182 Cr₹119 Cr₹88 Cr₹75 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹118 Cr₹95 Cr₹29 Cr₹37 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹118 Cr₹95 Cr₹29 Cr₹37 Cr
Provision for Tax ₹-2.94 Cr₹23 Cr₹32 Cr₹28 Cr₹16 Cr
     Current Income Tax ₹18 Cr₹30 Cr₹31 Cr₹20 Cr₹11 Cr
     Deferred Tax ₹-21 Cr₹-6.90 Cr₹1.33 Cr₹10 Cr₹3.75 Cr
     Other taxes ---₹-2.33 Cr₹0.51 Cr
Profit After Tax ₹50 Cr₹95 Cr₹63 Cr₹1.79 Cr₹21 Cr
Extra items -----
Minority Interest ₹-0.34 Cr₹1.09 Cr₹0.75 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹96 Cr₹64 Cr₹1.79 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹66 Cr₹1.37 Cr₹1.87 Cr₹17 Cr
Appropriations ₹214 Cr₹162 Cr₹65 Cr₹3.66 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.33 Cr₹-1.81 Cr₹-0.94 Cr₹2.29 Cr₹1.83 Cr
Equity Dividend % -----
Earnings Per Share ₹4.17₹8.03₹1,425.40₹92.47₹1,077.37
Adjusted EPS ₹4.17₹8.03₹285.08₹8.22₹95.77

Compare Income Statement of peers of MEDPLUS HEALTH SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES ₹10,161.3 Cr -1.2% 15.5% 14.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹433,920.0 Cr -0.1% 1.7% 45.7% Stock Analytics
DIVIS LABORATORIES ₹155,160.0 Cr -0.1% -2.2% 56.9% Stock Analytics
CIPLA ₹118,917.0 Cr 1.7% 0.5% 23.7% Stock Analytics
DR REDDYS LABORATORIES ₹112,017.0 Cr 5.7% 12.4% 18.5% Stock Analytics
ZYDUS LIFESCIENCES ₹97,997.1 Cr -1.4% 3.1% 44.8% Stock Analytics


MEDPLUS HEALTH SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES

-1.2%

15.5%

14.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses