MEDI ASSIST HEALTHCARE SERVICES
|
MEDI ASSIST HEALTHCARE SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹635 Cr | ₹505 Cr | ₹394 Cr | ₹323 Cr | ₹319 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹634 Cr | ₹505 Cr | ₹394 Cr | ₹323 Cr | ₹319 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.74 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹635 Cr | ₹505 Cr | ₹394 Cr | ₹323 Cr | ₹319 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.26 Cr | ₹3.84 Cr | ₹2.66 Cr | ₹2.43 Cr | ₹4.22 Cr |
Electricity & Power | ₹5.26 Cr | ₹3.84 Cr | ₹2.66 Cr | ₹2.43 Cr | ₹4.22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹254 Cr | ₹198 Cr | ₹156 Cr | ₹143 Cr | ₹135 Cr |
Salaries, Wages & Bonus | ₹228 Cr | ₹176 Cr | ₹135 Cr | ₹127 Cr | ₹121 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.14 Cr | ₹10 Cr | ₹11 Cr | ₹9.86 Cr |
Workmen and Staff Welfare Expenses | ₹5.89 Cr | ₹5.98 Cr | ₹4.86 Cr | ₹3.10 Cr | ₹3.65 Cr |
Other Employees Cost | ₹8.53 Cr | ₹6.67 Cr | ₹5.05 Cr | ₹2.57 Cr | ₹0.11 Cr |
Operating Expenses | ₹70 Cr | ₹61 Cr | ₹55 Cr | ₹33 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | ₹70 Cr | ₹61 Cr | ₹55 Cr | ₹33 Cr | ₹29 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹123 Cr | ₹83 Cr | ₹70 Cr | ₹40 Cr | ₹64 Cr |
Rent , Rates & Taxes | ₹6.94 Cr | ₹1.70 Cr | ₹3.02 Cr | ₹1.04 Cr | ₹6.88 Cr |
Insurance | ₹6.95 Cr | ₹5.31 Cr | ₹2.99 Cr | ₹0.89 Cr | ₹1.53 Cr |
Printing and stationery | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹4.55 Cr | ₹13 Cr |
Professional and legal fees | ₹29 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Traveling and conveyance | ₹14 Cr | ₹9.19 Cr | ₹4.17 Cr | ₹1.68 Cr | ₹7.91 Cr |
Other Administration | ₹50 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr | ₹19 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹2.13 Cr | ₹0.52 Cr |
Advertisement & Sales Promotion | ₹24 Cr | ₹19 Cr | ₹7.26 Cr | ₹2.13 Cr | ₹0.52 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹5.57 Cr | - | - |
Miscellaneous Expenses | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹28 Cr | ₹8.04 Cr |
Bad debts /advances written off | ₹0.74 Cr | ₹0.13 Cr | ₹9.86 Cr | ₹6.18 Cr | ₹0.30 Cr |
Provision for doubtful debts | ₹2.66 Cr | ₹3.23 Cr | ₹2.27 Cr | ₹16 Cr | ₹2.08 Cr |
Losson disposal of fixed assets(net) | - | ₹0.48 Cr | ₹0.94 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.26 Cr | ₹0.20 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹17 Cr | ₹2.39 Cr | ₹6.19 Cr | ₹5.66 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹501 Cr | ₹386 Cr | ₹312 Cr | ₹249 Cr | ₹241 Cr |
Operating Profit (Excl OI) | ₹133 Cr | ₹119 Cr | ₹81 Cr | ₹73 Cr | ₹78 Cr |
Other Income | ₹18 Cr | ₹14 Cr | ₹28 Cr | ₹25 Cr | ₹12 Cr |
Interest Received | ₹11 Cr | ₹4.17 Cr | ₹3.13 Cr | ₹13 Cr | ₹3.54 Cr |
Dividend Received | - | - | - | - | ₹0.32 Cr |
Profit on sale of Fixed Assets | - | - | ₹6.97 Cr | - | ₹0.49 Cr |
Profits on sale of Investments | - | - | ₹1.24 Cr | ₹5.81 Cr | ₹1.65 Cr |
Provision Written Back | ₹3.70 Cr | ₹1.24 Cr | ₹1.15 Cr | ₹2.06 Cr | ₹0.75 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.79 Cr | ₹8.61 Cr | ₹16 Cr | ₹3.94 Cr | ₹5.11 Cr |
Operating Profit | ₹152 Cr | ₹133 Cr | ₹109 Cr | ₹98 Cr | ₹90 Cr |
Interest | ₹3.16 Cr | ₹2.99 Cr | ₹2.95 Cr | ₹5.73 Cr | ₹3.73 Cr |
InterestonDebenture / Bonds | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | ₹0.08 Cr |
Other Interest | ₹3.16 Cr | ₹2.99 Cr | ₹2.95 Cr | ₹5.70 Cr | ₹3.64 Cr |
PBDT | ₹148 Cr | ₹130 Cr | ₹106 Cr | ₹93 Cr | ₹86 Cr |
Depreciation | ₹43 Cr | ₹27 Cr | ₹28 Cr | ₹32 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹105 Cr | ₹104 Cr | ₹78 Cr | ₹61 Cr | ₹59 Cr |
Exceptional Income / Expenses | ₹-21 Cr | - | ₹2.61 Cr | - | - |
Profit Before Tax | ₹84 Cr | ₹104 Cr | ₹81 Cr | ₹61 Cr | ₹59 Cr |
Provision for Tax | ₹13 Cr | ₹28 Cr | ₹17 Cr | ₹23 Cr | ₹21 Cr |
Current Income Tax | ₹25 Cr | ₹28 Cr | ₹19 Cr | ₹29 Cr | ₹17 Cr |
Deferred Tax | ₹-7.40 Cr | ₹0.36 Cr | ₹1.89 Cr | ₹-5.51 Cr | ₹1.98 Cr |
Other taxes | ₹-4.88 Cr | - | ₹-3.90 Cr | - | ₹1.94 Cr |
Profit After Tax | ₹71 Cr | ₹75 Cr | ₹63 Cr | ₹38 Cr | ₹38 Cr |
Extra items | ₹-2.11 Cr | ₹-1.27 Cr | ₹0.75 Cr | ₹-12 Cr | ₹-4.60 Cr |
Minority Interest | ₹-2.24 Cr | ₹0.02 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹0.41 Cr | ₹-3.02 Cr |
Consolidated Net Profit | ₹67 Cr | ₹74 Cr | ₹64 Cr | ₹27 Cr | ₹31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹275 Cr | ₹226 Cr | ₹181 Cr | ₹149 Cr | ₹124 Cr |
Appropriations | ₹342 Cr | ₹300 Cr | ₹245 Cr | ₹176 Cr | ₹155 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹14 Cr | ₹25 Cr | ₹19 Cr | ₹0.00 Cr | ₹5.69 Cr |
Equity Dividend % | ₹80.00 | ₹37.80 | ₹37.80 | ₹50.00 | - |
Earnings Per Share | ₹9.53 | ₹10.76 | ₹9.33 | ₹7,212.43 | ₹8,481.94 |
Adjusted EPS | ₹9.53 | ₹10.76 | ₹9.33 | ₹3.89 | ₹4.58 |
Compare Income Statement of peers of MEDI ASSIST HEALTHCARE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEDI ASSIST HEALTHCARE SERVICES | ₹3,415.0 Cr | 2.9% | -15.1% | -4.4% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹28,739.1 Cr | 1.8% | -10.3% | -4.4% | Stock Analytics | |
SAGILITY INDIA | ₹21,440.5 Cr | -3.9% | -4.5% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,312.5 Cr | 0.5% | -7% | -19.1% | Stock Analytics | |
JUST DIAL | ₹7,381.1 Cr | 11.5% | -3.8% | -0.5% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,812.7 Cr | 5.1% | 0.4% | NA | Stock Analytics |
MEDI ASSIST HEALTHCARE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEDI ASSIST HEALTHCARE SERVICES | 2.9% |
-15.1% |
-4.4% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses