MCNALLY BHARAT ENGINEERING COMPANY
|
MCNALLY BHARAT ENGINEERING COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹381 Cr | ₹424 Cr | ₹502 Cr | ₹730 Cr | ₹1,739 Cr |
Sales | ₹371 Cr | ₹408 Cr | ₹486 Cr | ₹709 Cr | ₹1,718 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7.62 Cr | ₹7.90 Cr | ₹10 Cr | ₹15 Cr | ₹12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.02 Cr | ₹8.80 Cr | ₹5.58 Cr | ₹6.00 Cr | ₹8.26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹381 Cr | ₹424 Cr | ₹502 Cr | ₹730 Cr | ₹1,739 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.83 Cr | ₹-2.08 Cr | ₹14 Cr | ₹4.56 Cr | ₹12 Cr |
Raw Material Consumed | ₹214 Cr | ₹214 Cr | ₹210 Cr | ₹294 Cr | ₹1,206 Cr |
Opening Raw Materials | ₹22 Cr | ₹30 Cr | ₹33 Cr | ₹50 Cr | ₹59 Cr |
Purchases Raw Materials | ₹91 Cr | ₹92 Cr | ₹95 Cr | ₹141 Cr | ₹202 Cr |
Closing Raw Materials | ₹20 Cr | ₹22 Cr | ₹30 Cr | ₹33 Cr | ₹50 Cr |
Other Direct Purchases / Brought in cost | ₹122 Cr | ₹115 Cr | ₹111 Cr | ₹136 Cr | ₹995 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.26 Cr | ₹5.29 Cr | ₹7.00 Cr | ₹11 Cr | ₹14 Cr |
Electricity & Power | ₹7.26 Cr | ₹5.29 Cr | ₹7.00 Cr | ₹11 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹63 Cr | ₹72 Cr | ₹76 Cr | ₹103 Cr | ₹132 Cr |
Salaries, Wages & Bonus | ₹57 Cr | ₹66 Cr | ₹68 Cr | ₹89 Cr | ₹114 Cr |
Contributions to EPF & Pension Funds | ₹3.32 Cr | ₹3.58 Cr | ₹4.44 Cr | ₹6.00 Cr | ₹6.18 Cr |
Workmen and Staff Welfare Expenses | ₹2.66 Cr | ₹2.49 Cr | ₹3.22 Cr | ₹8.18 Cr | ₹12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹120 Cr | ₹146 Cr | ₹144 Cr | ₹226 Cr | ₹447 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹107 Cr | ₹132 Cr | ₹132 Cr | ₹197 Cr | ₹412 Cr |
Repairs and Maintenance | ₹1.38 Cr | ₹1.12 Cr | ₹1.26 Cr | ₹4.82 Cr | ₹6.47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹24 Cr | ₹28 Cr |
General and Administration Expenses | ₹18 Cr | ₹28 Cr | ₹30 Cr | ₹53 Cr | ₹71 Cr |
Rent , Rates & Taxes | ₹2.55 Cr | ₹3.35 Cr | ₹3.07 Cr | ₹7.90 Cr | ₹12 Cr |
Insurance | ₹1.39 Cr | ₹1.97 Cr | ₹3.15 Cr | ₹2.99 Cr | ₹4.83 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.08 Cr | ₹17 Cr | ₹18 Cr | ₹29 Cr | ₹37 Cr |
Traveling and conveyance | ₹6.42 Cr | ₹5.59 Cr | ₹5.55 Cr | ₹12 Cr | ₹16 Cr |
Other Administration | ₹0.67 Cr | ₹0.57 Cr | ₹0.65 Cr | ₹1.06 Cr | ₹1.14 Cr |
Selling and Distribution Expenses | ₹0.15 Cr | ₹0.10 Cr | ₹0.21 Cr | ₹19 Cr | ₹27 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.15 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹3.61 Cr | ₹3.02 Cr |
Freight and Forwarding | - | - | - | ₹15 Cr | ₹24 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.12 Cr | - | - |
Miscellaneous Expenses | ₹287 Cr | ₹58 Cr | ₹22 Cr | ₹333 Cr | ₹297 Cr |
Bad debts /advances written off | ₹48 Cr | ₹3.86 Cr | - | ₹0.01 Cr | ₹2.71 Cr |
Provision for doubtful debts | ₹2.37 Cr | ₹19 Cr | ₹7.86 Cr | ₹247 Cr | ₹75 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.04 Cr |
Losson foreign exchange fluctuations | ₹1.42 Cr | ₹1.01 Cr | ₹0.05 Cr | ₹2.99 Cr | ₹4.00 Cr |
Losson sale of non-trade current investments | - | ₹0.03 Cr | - | ₹0.04 Cr | ₹0.33 Cr |
Other Miscellaneous Expenses | ₹236 Cr | ₹34 Cr | ₹14 Cr | ₹83 Cr | ₹215 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹709 Cr | ₹522 Cr | ₹503 Cr | ₹1,043 Cr | ₹2,205 Cr |
Operating Profit (Excl OI) | ₹-328 Cr | ₹-98 Cr | ₹-1.61 Cr | ₹-313 Cr | ₹-467 Cr |
Other Income | ₹62 Cr | ₹83 Cr | ₹38 Cr | ₹62 Cr | ₹161 Cr |
Interest Received | ₹40 Cr | ₹39 Cr | ₹25 Cr | ₹33 Cr | ₹88 Cr |
Dividend Received | - | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | ₹0.81 Cr | - | - | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.22 Cr |
Provision Written Back | ₹20 Cr | ₹41 Cr | ₹11 Cr | ₹27 Cr | ₹70 Cr |
Foreign Exchange Gains | ₹0.19 Cr | ₹0.12 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.01 Cr |
Others | ₹1.89 Cr | ₹1.70 Cr | ₹1.88 Cr | ₹2.33 Cr | ₹2.66 Cr |
Operating Profit | ₹-266 Cr | ₹-14 Cr | ₹36 Cr | ₹-251 Cr | ₹-305 Cr |
Interest | ₹1,949 Cr | ₹63 Cr | ₹64 Cr | ₹118 Cr | ₹447 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹1.03 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹39 Cr | ₹431 Cr |
Other Interest | ₹1,938 Cr | ₹51 Cr | ₹46 Cr | ₹79 Cr | ₹16 Cr |
PBDT | ₹-2,215 Cr | ₹-77 Cr | ₹-27 Cr | ₹-370 Cr | ₹-753 Cr |
Depreciation | ₹10 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹-2,225 Cr | ₹-90 Cr | ₹-44 Cr | ₹-388 Cr | ₹-776 Cr |
Exceptional Income / Expenses | ₹24 Cr | ₹-31 Cr | - | - | ₹-26 Cr |
Profit Before Tax | ₹-2,201 Cr | ₹-121 Cr | ₹-44 Cr | ₹-388 Cr | ₹-802 Cr |
Provision for Tax | ₹62 Cr | ₹-0.22 Cr | - | ₹-0.25 Cr | ₹-11 Cr |
Current Income Tax | ₹0.03 Cr | - | - | ₹-0.25 Cr | - |
Deferred Tax | ₹62 Cr | - | - | - | ₹-11 Cr |
Other taxes | ₹-0.23 Cr | ₹-0.22 Cr | - | - | - |
Profit After Tax | ₹-2,263 Cr | ₹-121 Cr | ₹-44 Cr | ₹-387 Cr | ₹-791 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-7.44 Cr | ₹8.01 Cr | ₹-1.21 Cr | ₹1.21 Cr | ₹7.28 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2,271 Cr | ₹-113 Cr | ₹-45 Cr | ₹-386 Cr | ₹-783 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,371 Cr | ₹-2,260 Cr | ₹-2,216 Cr | ₹-2,068 Cr | ₹-1,286 Cr |
Appropriations | ₹-4,642 Cr | ₹-2,372 Cr | ₹-2,260 Cr | ₹-2,455 Cr | ₹-2,070 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹38 Cr | ₹-0.98 Cr | ₹-0.32 Cr | ₹-239 Cr | ₹-1.32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-107.32 | ₹-5.32 | ₹-2.11 | ₹-18.26 | ₹-45.51 |
Adjusted EPS | ₹-107.32 | ₹-5.32 | ₹-2.11 | ₹-18.26 | ₹-45.51 |
Compare Income Statement of peers of MCNALLY BHARAT ENGINEERING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MCNALLY BHARAT ENGINEERING COMPANY | ₹72.4 Cr | -2.3% | -17.4% | -48.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹457,741.0 Cr | -3.3% | -3.9% | NA | Stock Analytics | |
RAIL VIKAS NIGAM | ₹79,501.8 Cr | -4.7% | 6.5% | 40.3% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹77,735.2 Cr | -1.2% | 5.6% | -17.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹31,233.7 Cr | -4.7% | 3.8% | -23.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,771.0 Cr | -1.6% | 3.9% | -17.3% | Stock Analytics |
MCNALLY BHARAT ENGINEERING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MCNALLY BHARAT ENGINEERING COMPANY | -2.3% |
-17.4% |
-48.4% |
SENSEX | 0.2% |
-0.1% |
7.2% |
You may also like the below Video Courses