Home > Income Statement > MCLEOD RUSSEL INDIA

MCLEOD RUSSEL INDIA
Income Statement

COMMUNITY POLL
for MCLEOD RUSSEL INDIA
Please provide your vote to see the results

MCLEOD RUSSEL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,370 Cr₹1,356 Cr₹1,438 Cr₹1,143 Cr₹1,723 Cr
     Sales ₹1,329 Cr₹1,329 Cr₹1,402 Cr₹1,117 Cr₹1,695 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.44 Cr₹2.75 Cr₹1.43 Cr₹2.27 Cr₹1.72 Cr
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹24 Cr₹35 Cr₹23 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹1,370 Cr₹1,356 Cr₹1,438 Cr₹1,143 Cr₹1,723 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹36 Cr₹1.60 Cr₹21 Cr₹-17 Cr
Raw Material Consumed ₹106 Cr₹194 Cr₹211 Cr₹125 Cr₹317 Cr
     Opening Raw Materials ₹2.88 Cr₹2.00 Cr-₹0.02 Cr₹3.17 Cr
     Purchases Raw Materials ₹75 Cr₹180 Cr₹176 Cr₹125 Cr₹314 Cr
     Closing Raw Materials ₹1.42 Cr₹2.88 Cr₹2.00 Cr-₹0.02 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹15 Cr₹36 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹161 Cr₹155 Cr₹150 Cr₹144 Cr₹204 Cr
     Electricity & Power ₹161 Cr₹155 Cr₹150 Cr₹144 Cr₹204 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹722 Cr₹637 Cr₹597 Cr₹577 Cr₹820 Cr
     Salaries, Wages & Bonus ₹599 Cr₹525 Cr₹490 Cr₹466 Cr₹659 Cr
     Contributions to EPF & Pension Funds ₹66 Cr₹61 Cr₹53 Cr₹56 Cr₹80 Cr
     Workmen and Staff Welfare Expenses ₹58 Cr₹51 Cr₹54 Cr₹55 Cr₹81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹134 Cr₹144 Cr₹163 Cr₹101 Cr₹158 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹38 Cr₹37 Cr₹60 Cr₹37 Cr₹63 Cr
     Packing Material Consumed ₹8.72 Cr₹12 Cr₹14 Cr₹12 Cr₹18 Cr
     Other Mfg Exp ₹87 Cr₹94 Cr₹89 Cr₹52 Cr₹77 Cr
General and Administration Expenses ₹40 Cr₹29 Cr₹34 Cr₹38 Cr₹54 Cr
     Rent , Rates & Taxes ₹7.11 Cr₹3.89 Cr₹4.17 Cr₹3.63 Cr₹18 Cr
     Insurance ₹4.46 Cr₹4.63 Cr₹5.58 Cr₹5.75 Cr₹9.48 Cr
     Printing and stationery -----
     Professional and legal fees ₹20 Cr₹12 Cr₹17 Cr₹19 Cr₹14 Cr
     Traveling and conveyance ₹6.11 Cr₹6.56 Cr₹5.52 Cr₹7.56 Cr₹10 Cr
     Other Administration ₹1.97 Cr₹1.75 Cr₹1.90 Cr₹1.35 Cr₹1.94 Cr
Selling and Distribution Expenses ₹69 Cr₹67 Cr₹66 Cr₹61 Cr₹92 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹0.55 Cr
     Freight and Forwarding ₹61 Cr₹60 Cr₹58 Cr₹55 Cr₹83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.62 Cr₹7.85 Cr₹7.70 Cr₹5.89 Cr₹8.99 Cr
Miscellaneous Expenses ₹23 Cr₹26 Cr₹25 Cr₹37 Cr₹140 Cr
     Bad debts /advances written off ₹0.16 Cr₹4.11 Cr₹2.22 Cr-₹4.52 Cr
     Provision for doubtful debts ₹1.62 Cr-₹4.46 Cr-₹3.45 Cr
     Losson disposal of fixed assets(net) ₹1.54 Cr--₹2.33 Cr₹3.82 Cr
     Losson foreign exchange fluctuations ₹2.06 Cr₹3.75 Cr-₹4.46 Cr₹11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹18 Cr₹18 Cr₹30 Cr₹118 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,276 Cr₹1,289 Cr₹1,247 Cr₹1,103 Cr₹1,767 Cr
Operating Profit (Excl OI) ₹93 Cr₹67 Cr₹191 Cr₹40 Cr₹-44 Cr
Other Income ₹17 Cr₹12 Cr₹24 Cr₹31 Cr₹237 Cr
     Interest Received ₹4.01 Cr₹4.78 Cr₹6.21 Cr₹5.53 Cr₹151 Cr
     Dividend Received ----₹0.33 Cr
     Profit on sale of Fixed Assets -₹0.50 Cr₹0.78 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹9.24 Cr₹0.35 Cr-₹16 Cr₹0.95 Cr
     Foreign Exchange Gains --₹7.16 Cr--
     Others ₹3.79 Cr₹5.88 Cr₹10 Cr₹10 Cr₹85 Cr
Operating Profit ₹110 Cr₹78 Cr₹215 Cr₹71 Cr₹193 Cr
Interest ₹201 Cr₹165 Cr₹205 Cr₹227 Cr₹338 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.01 Cr₹0.99 Cr₹0.89 Cr₹5.29 Cr₹44 Cr
     Other Interest ₹200 Cr₹165 Cr₹204 Cr₹221 Cr₹294 Cr
PBDT ₹-90 Cr₹-87 Cr₹11 Cr₹-156 Cr₹-145 Cr
Depreciation ₹70 Cr₹75 Cr₹90 Cr₹78 Cr₹84 Cr
Profit Before Taxation & Exceptional Items ₹-160 Cr₹-162 Cr₹-80 Cr₹-234 Cr₹-229 Cr
Exceptional Income / Expenses ₹-933 Cr--₹44 Cr₹289 Cr
Profit Before Tax ₹-1,093 Cr₹-162 Cr₹-80 Cr₹-189 Cr₹61 Cr
Provision for Tax ₹-37 Cr₹19 Cr₹-27 Cr₹-41 Cr₹22 Cr
     Current Income Tax ₹1.69 Cr₹-1.40 Cr₹1.61 Cr₹3.65 Cr₹21 Cr
     Deferred Tax ₹-39 Cr₹20 Cr₹-47 Cr₹-45 Cr₹40 Cr
     Other taxes ₹0.03 Cr₹0.44 Cr₹18 Cr-₹-40 Cr
Profit After Tax ₹-1,057 Cr₹-181 Cr₹-52 Cr₹-148 Cr₹39 Cr
Extra items -----
Minority Interest ----₹-6.97 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,057 Cr₹-181 Cr₹-52 Cr₹-148 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹53 Cr₹242 Cr₹308 Cr₹454 Cr₹432 Cr
Appropriations ₹-1,004 Cr₹61 Cr₹255 Cr₹306 Cr₹464 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹8.57 Cr₹13 Cr₹-1.52 Cr₹9.62 Cr
Equity Dividend % -----
Earnings Per Share ₹-101.14₹-17.32₹-5.02₹-14.15₹3.64
Adjusted EPS ₹-101.14₹-17.32₹-5.02₹-14.15₹3.64

Compare Income Statement of peers of MCLEOD RUSSEL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MCLEOD RUSSEL INDIA ₹323.4 Cr -11.5% -23.2% -7.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹95,318.0 Cr -4% -0.4% -13.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,740.5 Cr -3.3% -5% -10.5% Stock Analytics
ANDREW YULE & COMPANY ₹1,462.5 Cr -7% -22% -32% Stock Analytics
GOODRICKE GROUP ₹404.6 Cr -7.1% -27.8% 2.8% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹266.0 Cr -8.2% -10.7% -24.8% Stock Analytics


MCLEOD RUSSEL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MCLEOD RUSSEL INDIA

-11.5%

-23.2%

-7.7%

SENSEX

-3.4%

-4.4%

0.6%


You may also like the below Video Courses