MCLEOD RUSSEL INDIA
|
MCLEOD RUSSEL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,370 Cr | ₹1,356 Cr | ₹1,438 Cr | ₹1,143 Cr | ₹1,723 Cr |
Sales | ₹1,329 Cr | ₹1,329 Cr | ₹1,402 Cr | ₹1,117 Cr | ₹1,695 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.44 Cr | ₹2.75 Cr | ₹1.43 Cr | ₹2.27 Cr | ₹1.72 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹38 Cr | ₹24 Cr | ₹35 Cr | ₹23 Cr | ₹26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,370 Cr | ₹1,356 Cr | ₹1,438 Cr | ₹1,143 Cr | ₹1,723 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹21 Cr | ₹36 Cr | ₹1.60 Cr | ₹21 Cr | ₹-17 Cr |
Raw Material Consumed | ₹106 Cr | ₹194 Cr | ₹211 Cr | ₹125 Cr | ₹317 Cr |
Opening Raw Materials | ₹2.88 Cr | ₹2.00 Cr | - | ₹0.02 Cr | ₹3.17 Cr |
Purchases Raw Materials | ₹75 Cr | ₹180 Cr | ₹176 Cr | ₹125 Cr | ₹314 Cr |
Closing Raw Materials | ₹1.42 Cr | ₹2.88 Cr | ₹2.00 Cr | - | ₹0.02 Cr |
Other Direct Purchases / Brought in cost | ₹30 Cr | ₹15 Cr | ₹36 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹161 Cr | ₹155 Cr | ₹150 Cr | ₹144 Cr | ₹204 Cr |
Electricity & Power | ₹161 Cr | ₹155 Cr | ₹150 Cr | ₹144 Cr | ₹204 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹722 Cr | ₹637 Cr | ₹597 Cr | ₹577 Cr | ₹820 Cr |
Salaries, Wages & Bonus | ₹599 Cr | ₹525 Cr | ₹490 Cr | ₹466 Cr | ₹659 Cr |
Contributions to EPF & Pension Funds | ₹66 Cr | ₹61 Cr | ₹53 Cr | ₹56 Cr | ₹80 Cr |
Workmen and Staff Welfare Expenses | ₹58 Cr | ₹51 Cr | ₹54 Cr | ₹55 Cr | ₹81 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹134 Cr | ₹144 Cr | ₹163 Cr | ₹101 Cr | ₹158 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹38 Cr | ₹37 Cr | ₹60 Cr | ₹37 Cr | ₹63 Cr |
Packing Material Consumed | ₹8.72 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹18 Cr |
Other Mfg Exp | ₹87 Cr | ₹94 Cr | ₹89 Cr | ₹52 Cr | ₹77 Cr |
General and Administration Expenses | ₹40 Cr | ₹29 Cr | ₹34 Cr | ₹38 Cr | ₹54 Cr |
Rent , Rates & Taxes | ₹7.11 Cr | ₹3.89 Cr | ₹4.17 Cr | ₹3.63 Cr | ₹18 Cr |
Insurance | ₹4.46 Cr | ₹4.63 Cr | ₹5.58 Cr | ₹5.75 Cr | ₹9.48 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹20 Cr | ₹12 Cr | ₹17 Cr | ₹19 Cr | ₹14 Cr |
Traveling and conveyance | ₹6.11 Cr | ₹6.56 Cr | ₹5.52 Cr | ₹7.56 Cr | ₹10 Cr |
Other Administration | ₹1.97 Cr | ₹1.75 Cr | ₹1.90 Cr | ₹1.35 Cr | ₹1.94 Cr |
Selling and Distribution Expenses | ₹69 Cr | ₹67 Cr | ₹66 Cr | ₹61 Cr | ₹92 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | ₹0.55 Cr |
Freight and Forwarding | ₹61 Cr | ₹60 Cr | ₹58 Cr | ₹55 Cr | ₹83 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.62 Cr | ₹7.85 Cr | ₹7.70 Cr | ₹5.89 Cr | ₹8.99 Cr |
Miscellaneous Expenses | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹37 Cr | ₹140 Cr |
Bad debts /advances written off | ₹0.16 Cr | ₹4.11 Cr | ₹2.22 Cr | - | ₹4.52 Cr |
Provision for doubtful debts | ₹1.62 Cr | - | ₹4.46 Cr | - | ₹3.45 Cr |
Losson disposal of fixed assets(net) | ₹1.54 Cr | - | - | ₹2.33 Cr | ₹3.82 Cr |
Losson foreign exchange fluctuations | ₹2.06 Cr | ₹3.75 Cr | - | ₹4.46 Cr | ₹11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹30 Cr | ₹118 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,276 Cr | ₹1,289 Cr | ₹1,247 Cr | ₹1,103 Cr | ₹1,767 Cr |
Operating Profit (Excl OI) | ₹93 Cr | ₹67 Cr | ₹191 Cr | ₹40 Cr | ₹-44 Cr |
Other Income | ₹17 Cr | ₹12 Cr | ₹24 Cr | ₹31 Cr | ₹237 Cr |
Interest Received | ₹4.01 Cr | ₹4.78 Cr | ₹6.21 Cr | ₹5.53 Cr | ₹151 Cr |
Dividend Received | - | - | - | - | ₹0.33 Cr |
Profit on sale of Fixed Assets | - | ₹0.50 Cr | ₹0.78 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹9.24 Cr | ₹0.35 Cr | - | ₹16 Cr | ₹0.95 Cr |
Foreign Exchange Gains | - | - | ₹7.16 Cr | - | - |
Others | ₹3.79 Cr | ₹5.88 Cr | ₹10 Cr | ₹10 Cr | ₹85 Cr |
Operating Profit | ₹110 Cr | ₹78 Cr | ₹215 Cr | ₹71 Cr | ₹193 Cr |
Interest | ₹201 Cr | ₹165 Cr | ₹205 Cr | ₹227 Cr | ₹338 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.01 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹5.29 Cr | ₹44 Cr |
Other Interest | ₹200 Cr | ₹165 Cr | ₹204 Cr | ₹221 Cr | ₹294 Cr |
PBDT | ₹-90 Cr | ₹-87 Cr | ₹11 Cr | ₹-156 Cr | ₹-145 Cr |
Depreciation | ₹70 Cr | ₹75 Cr | ₹90 Cr | ₹78 Cr | ₹84 Cr |
Profit Before Taxation & Exceptional Items | ₹-160 Cr | ₹-162 Cr | ₹-80 Cr | ₹-234 Cr | ₹-229 Cr |
Exceptional Income / Expenses | ₹-933 Cr | - | - | ₹44 Cr | ₹289 Cr |
Profit Before Tax | ₹-1,093 Cr | ₹-162 Cr | ₹-80 Cr | ₹-189 Cr | ₹61 Cr |
Provision for Tax | ₹-37 Cr | ₹19 Cr | ₹-27 Cr | ₹-41 Cr | ₹22 Cr |
Current Income Tax | ₹1.69 Cr | ₹-1.40 Cr | ₹1.61 Cr | ₹3.65 Cr | ₹21 Cr |
Deferred Tax | ₹-39 Cr | ₹20 Cr | ₹-47 Cr | ₹-45 Cr | ₹40 Cr |
Other taxes | ₹0.03 Cr | ₹0.44 Cr | ₹18 Cr | - | ₹-40 Cr |
Profit After Tax | ₹-1,057 Cr | ₹-181 Cr | ₹-52 Cr | ₹-148 Cr | ₹39 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹-6.97 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,057 Cr | ₹-181 Cr | ₹-52 Cr | ₹-148 Cr | ₹32 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹53 Cr | ₹242 Cr | ₹308 Cr | ₹454 Cr | ₹432 Cr |
Appropriations | ₹-1,004 Cr | ₹61 Cr | ₹255 Cr | ₹306 Cr | ₹464 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹8.57 Cr | ₹13 Cr | ₹-1.52 Cr | ₹9.62 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-101.14 | ₹-17.32 | ₹-5.02 | ₹-14.15 | ₹3.64 |
Adjusted EPS | ₹-101.14 | ₹-17.32 | ₹-5.02 | ₹-14.15 | ₹3.64 |
Compare Income Statement of peers of MCLEOD RUSSEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MCLEOD RUSSEL INDIA | ₹323.4 Cr | -11.5% | -23.2% | -7.7% | Stock Analytics | |
TATA CONSUMER PRODUCTS | ₹95,318.0 Cr | -4% | -0.4% | -13.8% | Stock Analytics | |
CCL PRODUCTS (INDIA) | ₹7,740.5 Cr | -3.3% | -5% | -10.5% | Stock Analytics | |
ANDREW YULE & COMPANY | ₹1,462.5 Cr | -7% | -22% | -32% | Stock Analytics | |
GOODRICKE GROUP | ₹404.6 Cr | -7.1% | -27.8% | 2.8% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES | ₹266.0 Cr | -8.2% | -10.7% | -24.8% | Stock Analytics |
MCLEOD RUSSEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MCLEOD RUSSEL INDIA | -11.5% |
-23.2% |
-7.7% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses