MBL INFRASTRUCTURE
|
MBL INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹159 Cr | ₹164 Cr | ₹203 Cr | ₹213 Cr | ₹154 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹60 Cr | ₹80 Cr | ₹137 Cr | ₹152 Cr | ₹147 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹99 Cr | ₹85 Cr | ₹66 Cr | ₹61 Cr | ₹7.61 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹159 Cr | ₹164 Cr | ₹203 Cr | ₹213 Cr | ₹154 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹19 Cr | ₹20 Cr | ₹37 Cr | ₹22 Cr | ₹41 Cr |
Opening Raw Materials | ₹3.53 Cr | ₹3.90 Cr | ₹5.68 Cr | ₹5.78 Cr | ₹6.30 Cr |
Purchases Raw Materials | ₹19 Cr | ₹20 Cr | ₹35 Cr | ₹22 Cr | ₹41 Cr |
Closing Raw Materials | ₹3.07 Cr | ₹3.53 Cr | ₹3.90 Cr | ₹5.68 Cr | ₹5.78 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.87 Cr | ₹5.33 Cr | ₹4.97 Cr | ₹3.27 Cr | ₹4.21 Cr |
Electricity & Power | ₹6.87 Cr | ₹5.33 Cr | ₹4.97 Cr | ₹3.27 Cr | ₹4.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹8.99 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.73 Cr | ₹0.57 Cr | ₹0.54 Cr | ₹0.66 Cr |
Workmen and Staff Welfare Expenses | ₹1.27 Cr | ₹1.32 Cr | ₹1.11 Cr | ₹1.42 Cr | ₹0.85 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹16 Cr | ₹32 Cr | ₹23 Cr | ₹25 Cr | ₹34 Cr |
Sub-contracted / Out sourced services | ₹9.00 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr | ₹31 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.25 Cr | ₹14 Cr | ₹2.32 Cr | ₹2.36 Cr | ₹0.87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.10 Cr | ₹2.20 Cr | ₹1.68 Cr | ₹1.82 Cr | ₹2.75 Cr |
General and Administration Expenses | ₹2.68 Cr | ₹5.23 Cr | ₹4.55 Cr | ₹5.27 Cr | ₹3.92 Cr |
Rent , Rates & Taxes | ₹0.80 Cr | ₹0.98 Cr | ₹1.21 Cr | ₹1.28 Cr | ₹2.40 Cr |
Insurance | ₹0.79 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹3.14 Cr | ₹0.69 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | ₹2.81 Cr | ₹1.92 Cr | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.09 Cr | ₹0.89 Cr | ₹0.87 Cr | ₹0.85 Cr | ₹0.84 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹44 Cr | ₹56 Cr | ₹18 Cr | ₹198 Cr | ₹130 Cr |
Bad debts /advances written off | - | - | - | ₹93 Cr | ₹97 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.24 Cr | ₹1.36 Cr | ₹0.00 Cr | ₹12 Cr | ₹7.91 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹41 Cr | ₹54 Cr | ₹18 Cr | ₹93 Cr | ₹25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹102 Cr | ₹133 Cr | ₹99 Cr | ₹267 Cr | ₹224 Cr |
Operating Profit (Excl OI) | ₹58 Cr | ₹32 Cr | ₹104 Cr | ₹-54 Cr | ₹-70 Cr |
Other Income | ₹142 Cr | ₹96 Cr | ₹120 Cr | ₹103 Cr | ₹87 Cr |
Interest Received | ₹135 Cr | ₹91 Cr | ₹115 Cr | ₹95 Cr | ₹84 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹1.05 Cr | - | - |
Others | ₹6.57 Cr | ₹4.74 Cr | ₹3.30 Cr | ₹8.00 Cr | ₹2.93 Cr |
Operating Profit | ₹199 Cr | ₹128 Cr | ₹223 Cr | ₹49 Cr | ₹17 Cr |
Interest | ₹178 Cr | ₹116 Cr | ₹162 Cr | ₹67 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹0.59 Cr |
Other Interest | ₹177 Cr | ₹115 Cr | ₹161 Cr | ₹66 Cr | ₹18 Cr |
PBDT | ₹21 Cr | ₹12 Cr | ₹62 Cr | ₹-18 Cr | ₹-2.03 Cr |
Depreciation | ₹72 Cr | ₹67 Cr | ₹96 Cr | ₹55 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹-51 Cr | ₹-55 Cr | ₹-34 Cr | ₹-73 Cr | ₹-22 Cr |
Exceptional Income / Expenses | - | - | ₹9.45 Cr | ₹285 Cr | ₹-284 Cr |
Profit Before Tax | ₹-51 Cr | ₹-55 Cr | ₹-25 Cr | ₹212 Cr | ₹-306 Cr |
Provision for Tax | ₹-0.23 Cr | ₹-55 Cr | ₹-88 Cr | ₹-53 Cr | ₹-42 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-0.23 Cr | ₹-55 Cr | ₹30 Cr | ₹-53 Cr | ₹-42 Cr |
Other taxes | - | - | ₹-118 Cr | - | - |
Profit After Tax | ₹-51 Cr | ₹0.13 Cr | ₹63 Cr | ₹265 Cr | ₹-264 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-51 Cr | ₹0.13 Cr | ₹63 Cr | ₹265 Cr | ₹-264 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-238 Cr | ₹-254 Cr | ₹-308 Cr | ₹-289 Cr | ₹-306 Cr |
Appropriations | ₹-288 Cr | ₹-254 Cr | ₹-245 Cr | ₹-23 Cr | ₹-570 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.08 Cr | ₹-16 Cr | ₹9.34 Cr | ₹285 Cr | ₹-281 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-4.82 | ₹0.01 | ₹6.05 | ₹25.32 | ₹-25.19 |
Adjusted EPS | ₹-4.82 | ₹0.01 | ₹6.05 | ₹25.32 | ₹-25.19 |
Compare Income Statement of peers of MBL INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MBL INFRASTRUCTURE | ₹655.5 Cr | -11.6% | -9.5% | 24.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹475,816.0 Cr | -2.2% | -4.1% | -2.5% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹83,578.0 Cr | -4.5% | -5.8% | 41.9% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹74,472.5 Cr | -5.2% | -10.8% | -5.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,935.3 Cr | -6.7% | -10.3% | 8.2% | Stock Analytics | |
IRCON INTERNATIONAL | ₹18,462.3 Cr | -8.1% | -6.3% | -10.6% | Stock Analytics |
MBL INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MBL INFRASTRUCTURE | -11.6% |
-9.5% |
24.5% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses