Home > Income Statement > MAZDA

MAZDA
Income Statement

MAZDA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAZDA
Please provide your vote to see the results

MAZDA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹227 Cr₹192 Cr₹166 Cr₹153 Cr₹180 Cr
     Sales ₹223 Cr₹187 Cr₹161 Cr₹151 Cr₹177 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.53 Cr₹3.33 Cr₹3.54 Cr₹0.85 Cr₹2.45 Cr
     Revenue from property development -----
     Other Operational Income ₹1.67 Cr₹1.93 Cr₹1.33 Cr₹0.69 Cr₹1.03 Cr
Less: Excise Duty -----
Net Sales ₹225 Cr₹192 Cr₹165 Cr₹152 Cr₹180 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-15 Cr₹-3.60 Cr₹4.72 Cr₹1.42 Cr
Raw Material Consumed ₹99 Cr₹108 Cr₹85 Cr₹75 Cr₹103 Cr
     Opening Raw Materials ₹19 Cr₹16 Cr₹14 Cr₹18 Cr₹16 Cr
     Purchases Raw Materials ₹99 Cr₹111 Cr₹87 Cr₹71 Cr₹105 Cr
     Closing Raw Materials ₹19 Cr₹19 Cr₹16 Cr₹14 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.34 Cr₹1.05 Cr₹0.82 Cr₹0.74 Cr₹0.86 Cr
     Electricity & Power ₹1.34 Cr₹1.05 Cr₹0.82 Cr₹0.74 Cr₹0.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹24 Cr₹21 Cr₹18 Cr₹17 Cr
     Salaries, Wages & Bonus ₹25 Cr₹22 Cr₹20 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.55 Cr₹0.55 Cr₹0.70 Cr₹0.56 Cr₹0.57 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.28 Cr₹0.20 Cr₹0.15 Cr₹0.21 Cr
     Other Employees Cost ₹0.42 Cr₹0.42 Cr₹0.40 Cr₹0.43 Cr₹0.37 Cr
Other Manufacturing Expenses ₹22 Cr₹21 Cr₹19 Cr₹17 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹15 Cr₹14 Cr₹13 Cr₹15 Cr
     Repairs and Maintenance ₹0.62 Cr₹0.53 Cr₹0.55 Cr₹0.73 Cr₹0.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.37 Cr₹5.54 Cr₹4.34 Cr₹3.54 Cr₹3.31 Cr
General and Administration Expenses ₹11 Cr₹9.63 Cr₹8.48 Cr₹8.31 Cr₹7.68 Cr
     Rent , Rates & Taxes ₹2.21 Cr₹2.25 Cr₹1.81 Cr₹1.71 Cr₹1.40 Cr
     Insurance ₹1.29 Cr₹1.46 Cr₹1.37 Cr₹1.29 Cr₹1.28 Cr
     Printing and stationery ₹0.35 Cr₹0.27 Cr---
     Professional and legal fees ₹1.01 Cr₹1.04 Cr₹1.24 Cr₹1.18 Cr₹0.91 Cr
     Traveling and conveyance ₹1.45 Cr₹1.23 Cr₹1.07 Cr₹0.76 Cr₹1.35 Cr
     Other Administration ₹4.77 Cr₹3.38 Cr₹2.99 Cr₹3.38 Cr₹2.75 Cr
Selling and Distribution Expenses ₹5.41 Cr₹4.55 Cr₹5.99 Cr₹3.67 Cr₹3.83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.33 Cr₹3.64 Cr₹5.17 Cr₹3.06 Cr₹3.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.08 Cr₹0.91 Cr₹0.81 Cr₹0.62 Cr₹0.83 Cr
Miscellaneous Expenses ₹3.16 Cr₹1.29 Cr₹0.43 Cr₹0.35 Cr₹1.28 Cr
     Bad debts /advances written off ----₹0.95 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.40 Cr₹0.02 Cr₹0.02 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.10 Cr₹0.90 Cr₹0.41 Cr₹0.34 Cr₹0.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹186 Cr₹154 Cr₹137 Cr₹129 Cr₹155 Cr
Operating Profit (Excl OI) ₹40 Cr₹37 Cr₹28 Cr₹24 Cr₹25 Cr
Other Income ₹6.58 Cr₹2.34 Cr₹3.19 Cr₹2.41 Cr₹1.72 Cr
     Interest Received ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.11 Cr₹0.31 Cr₹0.55 Cr₹0.35 Cr₹0.07 Cr
     Provision Written Back --₹0.76 Cr--
     Foreign Exchange Gains ₹0.59 Cr₹0.51 Cr₹0.43 Cr₹0.47 Cr₹0.80 Cr
     Others ₹4.86 Cr₹1.50 Cr₹1.40 Cr₹1.54 Cr₹0.79 Cr
Operating Profit ₹46 Cr₹40 Cr₹31 Cr₹26 Cr₹27 Cr
Interest ₹0.54 Cr₹0.63 Cr₹0.67 Cr₹0.71 Cr₹0.94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.03 Cr₹0.07 Cr₹0.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.60 Cr₹0.59 Cr₹0.52 Cr₹0.75 Cr
     Other Interest ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.13 Cr₹0.10 Cr
PBDT ₹46 Cr₹39 Cr₹30 Cr₹25 Cr₹26 Cr
Depreciation ₹4.02 Cr₹3.15 Cr₹2.42 Cr₹3.27 Cr₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹36 Cr₹28 Cr₹22 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹42 Cr₹36 Cr₹28 Cr₹22 Cr₹22 Cr
Provision for Tax ₹10 Cr₹9.10 Cr₹6.41 Cr₹5.76 Cr₹5.78 Cr
     Current Income Tax ₹8.82 Cr₹7.90 Cr₹6.21 Cr₹5.62 Cr₹6.67 Cr
     Deferred Tax ₹1.20 Cr₹1.13 Cr₹0.36 Cr₹0.08 Cr₹-1.16 Cr
     Other taxes ₹0.25 Cr₹0.06 Cr₹-0.16 Cr₹0.06 Cr₹0.27 Cr
Profit After Tax ₹32 Cr₹27 Cr₹21 Cr₹16 Cr₹17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹177 Cr₹156 Cr₹139 Cr₹124 Cr₹115 Cr
Appropriations ₹209 Cr₹182 Cr₹161 Cr₹140 Cr₹132 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.62 Cr
     Other Appropriation ₹6.05 Cr₹5.05 Cr₹5.05 Cr₹0.72 Cr₹4.62 Cr
Equity Dividend % ₹160.00₹140.00₹121.00₹110.00₹100.00
Earnings Per Share ₹78.70₹66.48₹53.04₹40.77₹41.56
Adjusted EPS ₹78.70₹66.48₹53.04₹40.77₹41.56

Compare Income Statement of peers of MAZDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZDA ₹696.9 Cr -9.4% 5.6% 17.6% Stock Analytics
BHARAT ELECTRONICS ₹188,738.0 Cr -5.7% -10% 44.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹65,323.5 Cr -7.2% -17.5% -1.4% Stock Analytics
THERMAX ₹43,308.6 Cr -8% -18.2% 24.5% Stock Analytics
TRIVENI TURBINE ₹18,877.1 Cr -8% -15.9% 64% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,259.6 Cr -5.2% -15.8% 30.3% Stock Analytics


MAZDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZDA

-9.4%

5.6%

17.6%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses