Home > Income Statement > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Income Statement

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr₹461 Cr
     Income from ship building & Repairs ₹7,584 Cr₹5,718 Cr₹4,042 Cr₹4,897 Cr₹461 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹243 Cr₹16 Cr₹6.24 Cr₹7.41 Cr₹0.63 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr₹461 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹306 Cr₹-1,801 Cr₹-1,277 Cr₹-860 Cr₹-1.56 Cr
Raw Material Consumed ₹4,140 Cr₹4,494 Cr₹3,159 Cr₹3,312 Cr₹257 Cr
     Opening Raw Materials ₹117 Cr₹113 Cr₹123 Cr₹151 Cr₹17 Cr
     Purchases Raw Materials ₹4,106 Cr₹4,499 Cr₹3,149 Cr₹3,284 Cr₹256 Cr
     Closing Raw Materials ₹83 Cr₹117 Cr₹113 Cr₹123 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹18 Cr₹15 Cr₹18 Cr₹2.16 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹11 Cr₹17 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.66 Cr₹3.00 Cr₹3.26 Cr₹1.64 Cr₹0.24 Cr
Employee Cost ₹793 Cr₹799 Cr₹653 Cr₹781 Cr₹69 Cr
     Salaries, Wages & Bonus ₹626 Cr₹616 Cr₹470 Cr₹589 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹63 Cr₹62 Cr₹61 Cr₹63 Cr₹7.20 Cr
     Workmen and Staff Welfare Expenses ₹68 Cr₹84 Cr₹74 Cr₹77 Cr₹4.59 Cr
     Other Employees Cost ₹36 Cr₹37 Cr₹48 Cr₹52 Cr₹5.61 Cr
Operating Expenses ₹1,388 Cr₹1,497 Cr₹1,051 Cr₹1,165 Cr₹90 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹455 Cr₹429 Cr₹397 Cr₹744 Cr₹18 Cr
     Repairs and Maintenance ₹13 Cr₹24 Cr₹6.32 Cr₹17 Cr₹4.79 Cr
     Stores,spare parts and tools consumed ₹714 Cr₹931 Cr₹592 Cr₹381 Cr₹63 Cr
     Other Operating Expenses ₹206 Cr₹113 Cr₹55 Cr₹23 Cr₹4.03 Cr
General and Administration Expenses ₹189 Cr₹157 Cr₹168 Cr₹150 Cr₹7.49 Cr
     Rent , Rates & Taxes ₹48 Cr₹52 Cr₹7.37 Cr₹6.77 Cr₹1.32 Cr
     Insurance ₹11 Cr₹8.67 Cr₹7.81 Cr₹6.49 Cr-
     Printing and stationery ₹0.48 Cr₹0.85 Cr₹0.66 Cr₹1.36 Cr₹0.14 Cr
     Professional and legal fees ₹81 Cr₹55 Cr₹110 Cr₹83 Cr₹1.30 Cr
     Other General & administrative Expenses ₹48 Cr₹40 Cr₹42 Cr₹53 Cr₹4.73 Cr
Selling and Distribution Expenses ₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr₹0.56 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹183 Cr₹125 Cr₹48 Cr₹67 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹21 Cr₹37 Cr-₹25 Cr₹3.89 Cr
     Losson disposal of fixed assets(net) ---₹2.03 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr₹0.14 Cr₹0.35 Cr₹0.15 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹162 Cr₹88 Cr₹47 Cr₹40 Cr₹6.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,025 Cr₹5,291 Cr₹3,822 Cr₹4,642 Cr₹435 Cr
Operating Profit (Excl OI) ₹803 Cr₹442 Cr₹226 Cr₹263 Cr₹26 Cr
Other Income ₹687 Cr₹410 Cr₹574 Cr₹558 Cr₹59 Cr
     Interest Received ₹607 Cr₹352 Cr₹372 Cr₹532 Cr₹55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.90 Cr₹1.01 Cr₹0.04 Cr--
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.21 Cr-₹0.36 Cr₹0.24 Cr-
     Provision Written Back ₹44 Cr₹23 Cr₹17 Cr₹10 Cr₹2.65 Cr
     Others ₹35 Cr₹35 Cr₹184 Cr₹16 Cr₹1.91 Cr
Operating Profit ₹1,489 Cr₹853 Cr₹800 Cr₹821 Cr₹85 Cr
Interest ₹11 Cr₹15 Cr₹11 Cr₹13 Cr₹0.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.14 Cr₹0.01 Cr
     Bank Charges etc ₹2.04 Cr₹1.46 Cr₹1.79 Cr₹3.47 Cr₹0.01 Cr
     Other Interest ₹8.98 Cr₹13 Cr₹8.89 Cr₹9.46 Cr₹0.94 Cr
PBDT ₹1,478 Cr₹838 Cr₹790 Cr₹808 Cr₹84 Cr
Depreciation ₹76 Cr₹75 Cr₹60 Cr₹69 Cr₹6.43 Cr
Profit Before Taxation & Exceptional Items ₹1,403 Cr₹763 Cr₹730 Cr₹739 Cr₹78 Cr
Exceptional Income / Expenses -₹-14 Cr₹-126 Cr₹-12 Cr-
Profit Before Tax ₹1,403 Cr₹749 Cr₹604 Cr₹727 Cr₹78 Cr
Provision for Tax ₹357 Cr₹186 Cr₹150 Cr₹350 Cr₹31 Cr
     Current Income Tax ₹359 Cr₹209 Cr₹149 Cr₹180 Cr₹33 Cr
     Deferred Tax ₹-3.27 Cr₹-23 Cr₹-8.88 Cr₹168 Cr₹-2.98 Cr
     Other taxes ₹1.01 Cr-₹11 Cr₹0.92 Cr₹0.54 Cr
Profit After Tax ₹1,046 Cr₹563 Cr₹453 Cr₹377 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹73 Cr₹48 Cr₹60 Cr₹93 Cr₹6.21 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,119 Cr₹611 Cr₹514 Cr₹471 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,263 Cr₹833 Cr₹474 Cr₹747 Cr₹35 Cr
Appropriations ₹2,382 Cr₹1,444 Cr₹988 Cr₹1,218 Cr₹88 Cr
     General Reserves ---₹400 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.32 Cr₹2.06 Cr
     Other Appropriation ₹2,382 Cr₹1,444 Cr₹988 Cr₹814 Cr₹86 Cr
Equity Dividend % ₹159.60₹87.30₹72.40₹107.67₹44.62
Earnings Per Share ₹55.48₹30.29₹25.48₹23.33₹23.76
Adjusted EPS ₹55.48₹30.29₹25.48₹23.33₹23.76

Compare Income Statement of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹90,108.5 Cr 11.5% 10% 116.4% Stock Analytics
COCHIN SHIPYARD ₹39,543.7 Cr 16% 9.9% 165.6% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹19,115.3 Cr 20.8% 10.8% 91.4% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

11.5%

10%

116.4%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses