MAX HEALTHCARE INSTITUTE
|
MAX HEALTHCARE INSTITUTE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹4,563 Cr | ₹3,937 Cr | ₹2,508 Cr | ₹1,059 Cr | ₹1,691 Cr |
Income from Medical Services | ₹4,382 Cr | ₹3,776 Cr | ₹2,413 Cr | ₹1,012 Cr | ₹1,590 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹107 Cr | ₹107 Cr | ₹70 Cr | ₹21 Cr | ₹82 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹74 Cr | ₹53 Cr | ₹26 Cr | ₹26 Cr | ₹20 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹4,563 Cr | ₹3,937 Cr | ₹2,508 Cr | ₹1,059 Cr | ₹1,691 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹-7.56 Cr | ₹14 Cr | ₹-12 Cr | ₹2.26 Cr |
Cost of Medicines and Consumables | ₹937 Cr | ₹930 Cr | ₹581 Cr | ₹229 Cr | ₹362 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹937 Cr | ₹930 Cr | ₹581 Cr | ₹229 Cr | ₹362 Cr |
Others raw material cost | ₹1,874 Cr | ₹1,861 Cr | ₹1,161 Cr | ₹459 Cr | ₹724 Cr |
Power & Fuel Cost | ₹69 Cr | ₹63 Cr | ₹51 Cr | ₹23 Cr | ₹46 Cr |
Electricity & Power | ₹69 Cr | ₹63 Cr | ₹51 Cr | ₹23 Cr | ₹46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹809 Cr | ₹760 Cr | ₹589 Cr | ₹230 Cr | ₹441 Cr |
Salaries, Wages & Bonus | ₹718 Cr | ₹661 Cr | ₹512 Cr | ₹210 Cr | ₹404 Cr |
Contributions to EPF & Pension Funds | ₹31 Cr | ₹30 Cr | ₹22 Cr | ₹10 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹10 Cr | ₹12 Cr | ₹4.27 Cr | ₹15 Cr |
Other Employees Cost | ₹46 Cr | ₹58 Cr | ₹43 Cr | ₹5.47 Cr | ₹4.50 Cr |
Hospital Operation Expenses | ₹1,196 Cr | ₹995 Cr | ₹670 Cr | ₹336 Cr | ₹112 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | ₹1,002 Cr | ₹823 Cr | ₹542 Cr | ₹247 Cr | ₹14 Cr |
Upkeep & Maintainence | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr | ₹32 Cr |
Sub-contract/ Outsourced services | ₹3.07 Cr | ₹3.10 Cr | ₹3.10 Cr | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹70 Cr | ₹65 Cr | ₹49 Cr | ₹21 Cr | ₹37 Cr |
Other Operating Expenses | ₹76 Cr | ₹61 Cr | ₹39 Cr | ₹40 Cr | ₹29 Cr |
Selling, Administration and Other Expenses | ₹304 Cr | ₹226 Cr | ₹165 Cr | ₹130 Cr | ₹564 Cr |
Rent , Rates & Taxes | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹42 Cr |
Insurance | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹0.84 Cr | ₹9.96 Cr |
Printing and stationery | ₹14 Cr | ₹12 Cr | ₹8.71 Cr | ₹4.25 Cr | ₹6.65 Cr |
Professional and legal fees | ₹121 Cr | ₹80 Cr | ₹70 Cr | ₹40 Cr | ₹440 Cr |
Advertisement & Sales Promotion | ₹58 Cr | ₹45 Cr | ₹17 Cr | ₹56 Cr | ₹22 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹77 Cr | ₹60 Cr | ₹40 Cr | ₹18 Cr | ₹43 Cr |
Miscellaneous Expenses | ₹36 Cr | ₹31 Cr | ₹54 Cr | ₹34 Cr | ₹19 Cr |
Bad debts /advances written off | ₹5.42 Cr | ₹8.89 Cr | ₹32 Cr | - | ₹14 Cr |
Provision for doubtful debts | ₹7.65 Cr | ₹0.35 Cr | ₹7.83 Cr | ₹28 Cr | - |
Losson disposal of fixed assets(net) | - | ₹3.06 Cr | ₹0.24 Cr | ₹0.07 Cr | ₹0.88 Cr |
Losson foreign exchange fluctuations | ₹0.24 Cr | ₹0.34 Cr | - | ₹0.21 Cr | ₹0.64 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹6.39 Cr | ₹3.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,335 Cr | ₹2,998 Cr | ₹2,124 Cr | ₹970 Cr | ₹1,546 Cr |
Operating Profit (Excl OI) | ₹1,227 Cr | ₹938 Cr | ₹384 Cr | ₹89 Cr | ₹146 Cr |
Other Income | ₹152 Cr | ₹132 Cr | ₹135 Cr | ₹53 Cr | ₹67 Cr |
Interest Received | ₹112 Cr | ₹75 Cr | ₹77 Cr | ₹37 Cr | ₹48 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.33 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹1.35 Cr | ₹0.62 Cr | ₹18 Cr | - | - |
Provision Written Back | ₹30 Cr | ₹51 Cr | ₹34 Cr | ₹9.37 Cr | ₹12 Cr |
Others | ₹7.40 Cr | ₹5.25 Cr | ₹6.70 Cr | ₹6.74 Cr | ₹6.54 Cr |
Operating Profit | ₹1,380 Cr | ₹1,070 Cr | ₹519 Cr | ₹142 Cr | ₹212 Cr |
Interest | ₹84 Cr | ₹101 Cr | ₹179 Cr | ₹83 Cr | ₹101 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹55 Cr | ₹71 Cr | ₹155 Cr | ₹76 Cr | ₹96 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹13 Cr | ₹11 Cr | ₹8.46 Cr | ₹5.05 Cr | ₹5.09 Cr |
Other Interest | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹2.54 Cr | - |
PBDT | ₹1,296 Cr | ₹969 Cr | ₹339 Cr | ₹58 Cr | ₹111 Cr |
Depreciation | ₹232 Cr | ₹221 Cr | ₹174 Cr | ₹46 Cr | ₹103 Cr |
Profit Before Taxation & Exceptional Items | ₹1,064 Cr | ₹748 Cr | ₹165 Cr | ₹13 Cr | ₹8.32 Cr |
Exceptional Income / Expenses | - | ₹-9.03 Cr | ₹-234 Cr | - | - |
Profit Before Tax | ₹1,064 Cr | ₹739 Cr | ₹-69 Cr | ₹13 Cr | ₹8.32 Cr |
Provision for Tax | ₹-40 Cr | ₹134 Cr | ₹46 Cr | ₹-0.13 Cr | ₹8.51 Cr |
Current Income Tax | ₹205 Cr | ₹116 Cr | ₹1.62 Cr | - | ₹6.32 Cr |
Deferred Tax | ₹-245 Cr | ₹18 Cr | ₹43 Cr | ₹-0.13 Cr | ₹-2.74 Cr |
Other taxes | ₹-0.07 Cr | - | ₹0.81 Cr | - | ₹4.93 Cr |
Profit After Tax | ₹1,104 Cr | ₹605 Cr | ₹-115 Cr | ₹13 Cr | ₹-0.19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹-2.82 Cr |
Share of Associate | - | - | ₹-23 Cr | ₹46 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,104 Cr | ₹605 Cr | ₹-138 Cr | ₹59 Cr | ₹-3.01 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹142 Cr | ₹-461 Cr | ₹-325 Cr | ₹-384 Cr | ₹-441 Cr |
Appropriations | ₹1,246 Cr | ₹144 Cr | ₹-462 Cr | ₹-325 Cr | ₹-444 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹12 Cr | ₹1.50 Cr | ₹-3.50 Cr | ₹0.02 Cr | ₹0.38 Cr |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹11.37 | ₹6.24 | ₹-1.42 | ₹1.10 | ₹-0.06 |
Adjusted EPS | ₹11.37 | ₹6.24 | ₹-1.42 | ₹1.10 | ₹-0.06 |
Compare Income Statement of peers of MAX HEALTHCARE INSTITUTE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX HEALTHCARE INSTITUTE | ₹100,520.0 Cr | 2.7% | 1.7% | 66.5% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹102,467.0 Cr | 2.1% | 1.5% | 30.4% | Stock Analytics | |
FORTIS HEALTHCARE | ₹52,903.7 Cr | 8.6% | 11.9% | 79.8% | Stock Analytics | |
GLOBAL HEALTH | ₹30,592.1 Cr | 5.8% | 3% | 19.6% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹25,956.9 Cr | 0.6% | -0.2% | 0.3% | Stock Analytics | |
ASTER DM HEALTHCARE | ₹24,144.0 Cr | 1% | 8.8% | 25% | Stock Analytics |
MAX HEALTHCARE INSTITUTE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX HEALTHCARE INSTITUTE | 2.7% |
1.7% |
66.5% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses