MAX FINANCIAL SERVICES
|
MAX FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹46,572 Cr | ₹31,384 Cr | ₹31,156 Cr | ₹31,246 Cr | ₹18,209 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹7,197 Cr | ₹6,075 Cr | ₹5,189 Cr | ₹4,435 Cr | ₹3,922 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹510 Cr | ₹368 Cr | ₹226 Cr | ₹216 Cr | ₹175 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹38,866 Cr | ₹24,941 Cr | ₹25,741 Cr | ₹26,595 Cr | ₹14,112 Cr |
| Operating Income (Net) | ₹46,572 Cr | ₹31,384 Cr | ₹31,156 Cr | ₹31,246 Cr | ₹18,209 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹2,389 Cr | ₹2,072 Cr | ₹1,694 Cr | ₹1,685 Cr | ₹1,277 Cr |
| Salaries, Wages & Bonus | ₹2,254 Cr | ₹1,966 Cr | ₹1,611 Cr | ₹1,609 Cr | ₹1,180 Cr |
| Contributions to EPF & Pension Funds | ₹78 Cr | ₹64 Cr | ₹57 Cr | ₹55 Cr | ₹47 Cr |
| Workmen and Staff Welfare Expenses | ₹42 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr | ₹22 Cr |
| Other Employees Cost | ₹15 Cr | ₹9.67 Cr | ₹4.34 Cr | ₹2.82 Cr | ₹28 Cr |
| Operating & Establishment Expenses | ₹42,135 Cr | ₹27,226 Cr | ₹27,504 Cr | ₹27,780 Cr | ₹8,513 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹2,398 Cr | ₹1,614 Cr | ₹1,403 Cr | ₹1,227 Cr | ₹1,025 Cr |
| Rent , Rates & Taxes | ₹99 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹25 Cr |
| Repairs and Maintenance | ₹169 Cr | ₹147 Cr | ₹117 Cr | ₹102 Cr | ₹105 Cr |
| Insurance | ₹160 Cr | ₹644 Cr | ₹-39 Cr | ₹433 Cr | ₹134 Cr |
| Electricity & Power | ₹18 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr |
| Other Operating Expenses | ₹39,291 Cr | ₹24,773 Cr | ₹25,985 Cr | ₹25,982 Cr | ₹7,205 Cr |
| Administrations & Other Expenses | ₹1,242 Cr | ₹1,185 Cr | ₹1,091 Cr | ₹830 Cr | ₹872 Cr |
| Printing and stationery | ₹11 Cr | ₹9.37 Cr | ₹6.77 Cr | ₹6.93 Cr | ₹11 Cr |
| Professional and legal fees | ₹121 Cr | ₹66 Cr | ₹32 Cr | ₹37 Cr | ₹82 Cr |
| Advertisement & Sales Promotion | ₹521 Cr | ₹519 Cr | ₹589 Cr | ₹354 Cr | ₹305 Cr |
| Other General Expenses | ₹589 Cr | ₹590 Cr | ₹463 Cr | ₹432 Cr | ₹474 Cr |
| Provisions and Contingencies | ₹136 Cr | ₹188 Cr | ₹265 Cr | ₹378 Cr | ₹6,937 Cr |
| Provisions for contingencies | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹8.02 Cr |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹2.23 Cr | ₹2.72 Cr | ₹1.84 Cr | ₹2.33 Cr | ₹1.62 Cr |
| Provision for doubtful debts | - | ₹6.16 Cr | - | ₹1.68 Cr | ₹0.32 Cr |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.00 Cr | ₹0.51 Cr | ₹0.21 Cr | - |
| Losson foreign exchange fluctuations | ₹0.18 Cr | ₹0.14 Cr | - | ₹0.24 Cr | ₹0.33 Cr |
| Losson sale of non-trade current investments | ₹16 Cr | ₹85 Cr | ₹112 Cr | ₹285 Cr | ₹-85 Cr |
| Other Miscellaneous Expenses | ₹118 Cr | ₹94 Cr | ₹151 Cr | ₹88 Cr | ₹7,011 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹45,903 Cr | ₹30,670 Cr | ₹30,554 Cr | ₹30,672 Cr | ₹17,599 Cr |
| Operating Profit (Excl OI) | ₹670 Cr | ₹714 Cr | ₹602 Cr | ₹574 Cr | ₹610 Cr |
| Other Income | ₹52 Cr | ₹48 Cr | ₹34 Cr | ₹222 Cr | ₹32 Cr |
| Other Interest Income | ₹0.05 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹0.61 Cr | ₹0.01 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.96 Cr | ₹0.31 Cr | ₹0.01 Cr | - | ₹0.26 Cr |
| Income from investments | - | ₹2.24 Cr | - | - | - |
| Provision Written Back | ₹9.09 Cr | ₹1.22 Cr | ₹3.80 Cr | ₹84 Cr | - |
| Others | ₹42 Cr | ₹44 Cr | ₹29 Cr | ₹138 Cr | ₹32 Cr |
| Operating Profit | ₹722 Cr | ₹762 Cr | ₹636 Cr | ₹796 Cr | ₹642 Cr |
| Interest | ₹93 Cr | ₹57 Cr | ₹67 Cr | ₹41 Cr | ₹39 Cr |
| Loans | ₹6.30 Cr | - | - | - | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹87 Cr | ₹57 Cr | ₹67 Cr | ₹41 Cr | ₹39 Cr |
| Depreciation | ₹213 Cr | ₹178 Cr | ₹180 Cr | ₹162 Cr | ₹161 Cr |
| Profit Before Taxation & Exceptional Items | ₹416 Cr | ₹527 Cr | ₹389 Cr | ₹593 Cr | ₹442 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹416 Cr | ₹527 Cr | ₹389 Cr | ₹593 Cr | ₹442 Cr |
| Provision for Tax | ₹23 Cr | ₹75 Cr | ₹70 Cr | ₹33 Cr | ₹170 Cr |
| Current Income Tax | ₹49 Cr | ₹81 Cr | ₹62 Cr | ₹77 Cr | ₹58 Cr |
| Deferred Tax | ₹7.36 Cr | ₹-5.00 Cr | ₹8.04 Cr | ₹7.13 Cr | ₹-13 Cr |
| Other taxes | ₹-34 Cr | ₹-0.48 Cr | - | ₹-51 Cr | ₹124 Cr |
| Profit After Tax | ₹394 Cr | ₹452 Cr | ₹318 Cr | ₹560 Cr | ₹273 Cr |
| Extra items | ₹-0.94 Cr | - | - | - | - |
| Minority Interest | ₹-52 Cr | ₹-73 Cr | ₹-65 Cr | ₹-134 Cr | ₹-128 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹340 Cr | ₹378 Cr | ₹253 Cr | ₹425 Cr | ₹145 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,312 Cr | ₹-1,011 Cr | ₹-1,602 Cr | ₹1,462 Cr | ₹1,392 Cr |
| Appropriations | ₹-972 Cr | ₹-632 Cr | ₹-1,348 Cr | ₹1,887 Cr | ₹1,537 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-972 Cr | ₹-632 Cr | ₹-1,348 Cr | ₹1,887 Cr | ₹1,537 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹9.90 | ₹11.02 | ₹7.34 | ₹12.33 | ₹5.38 |
| Adjusted EPS | ₹9.90 | ₹11.02 | ₹7.34 | ₹12.33 | ₹5.38 |
Compare Income Statement of peers of MAX FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX FINANCIAL SERVICES | ₹53,350.7 Cr | 2.1% | -1.9% | 23% | Stock Analytics | |
| BSE | ₹100,679.0 Cr | -1.2% | 21.5% | 75.9% | Stock Analytics | |
| 360 ONE WAM | ₹43,793.5 Cr | -7.8% | 5.6% | 11.7% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹25,642.0 Cr | -4.4% | 12.6% | 10.1% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹25,635.9 Cr | -4.3% | 9.3% | 59.7% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹10,573.2 Cr | -5.9% | -1% | -1% | Stock Analytics | |
MAX FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX FINANCIAL SERVICES | 2.1% |
-1.9% |
23% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses