Home > Income Statement > MASTER TRUST

MASTER TRUST
Income Statement

MASTER TRUST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹337 Cr₹331 Cr₹225 Cr₹136 Cr₹134 Cr
     Sale of Shares / Units -----
     Interest income ₹79 Cr₹66 Cr₹38 Cr₹33 Cr₹33 Cr
     Portfolio management services ₹18 Cr₹18 Cr₹4.23 Cr₹3.45 Cr₹4.72 Cr
     Dividend income ₹0.13 Cr₹0.08 Cr₹6.86 Cr₹0.20 Cr₹0.16 Cr
     Brokerages & commissions ₹129 Cr₹138 Cr₹104 Cr₹83 Cr₹78 Cr
     Processing fees and other charges -----
     Other Operating Income ₹111 Cr₹110 Cr₹71 Cr₹16 Cr₹19 Cr
Operating Income (Net) ₹337 Cr₹331 Cr₹225 Cr₹136 Cr₹134 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹56 Cr₹69 Cr₹53 Cr₹37 Cr₹34 Cr
     Salaries, Wages & Bonus ₹55 Cr₹69 Cr₹53 Cr₹37 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.20 Cr₹0.17 Cr₹0.20 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹1.02 Cr₹0.40 Cr₹0.23 Cr₹0.51 Cr₹0.56 Cr
     Other Employees Cost -----
Operating & Establishment Expenses ₹81 Cr₹76 Cr₹50 Cr₹37 Cr₹39 Cr
     Depository Charges ₹0.98 Cr₹1.10 Cr₹1.02 Cr₹0.63 Cr₹0.55 Cr
     Security Transaction tax -----
     Software & Technical expenses ₹15 Cr₹10 Cr₹7.54 Cr₹5.20 Cr₹4.54 Cr
     Commission, Brokerage & Discounts ₹57 Cr₹58 Cr₹36 Cr₹25 Cr₹28 Cr
     Rent , Rates & Taxes ₹5.18 Cr₹4.50 Cr₹3.50 Cr₹3.66 Cr₹3.35 Cr
     Repairs and Maintenance ₹3.75 Cr₹2.46 Cr₹1.93 Cr₹2.10 Cr₹2.96 Cr
     Insurance -----
     Electricity & Power -----
     Other Operating Expenses -----
Administrations & Other Expenses ₹81 Cr₹76 Cr₹48 Cr₹29 Cr₹28 Cr
     Printing and stationery ₹0.53 Cr₹0.43 Cr₹0.36 Cr₹0.41 Cr₹0.49 Cr
     Professional and legal fees ₹14 Cr₹8.09 Cr₹6.47 Cr₹3.98 Cr₹5.45 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other General Expenses ₹66 Cr₹67 Cr₹41 Cr₹24 Cr₹23 Cr
Provisions and Contingencies ₹0.97 Cr₹1.28 Cr₹11 Cr₹0.57 Cr₹0.04 Cr
     Provisions for contingencies -----
     Provisions against NPAs -₹0.14 Cr--₹0.04 Cr
     Bad debts /advances written off ₹0.97 Cr₹1.14 Cr₹11 Cr₹0.57 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹219 Cr₹222 Cr₹162 Cr₹103 Cr₹101 Cr
Operating Profit (Excl OI) ₹118 Cr₹109 Cr₹62 Cr₹33 Cr₹33 Cr
Other Income ₹2.52 Cr-₹0.95 Cr-₹1.00 Cr
     Other Interest Income -----
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments ₹2.25 Cr----
     Provision Written Back ₹0.14 Cr-₹0.95 Cr-₹1.00 Cr
     Others ₹0.12 Cr----
Operating Profit ₹120 Cr₹109 Cr₹63 Cr₹33 Cr₹34 Cr
Interest ₹33 Cr₹35 Cr₹19 Cr₹18 Cr₹13 Cr
     Loans -----
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹33 Cr₹35 Cr₹19 Cr₹18 Cr₹13 Cr
Depreciation ₹2.62 Cr₹1.97 Cr₹1.32 Cr₹1.60 Cr₹1.48 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹72 Cr₹43 Cr₹13 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹85 Cr₹72 Cr₹43 Cr₹13 Cr₹20 Cr
Provision for Tax ₹19 Cr₹17 Cr₹8.53 Cr₹1.13 Cr₹2.79 Cr
     Current Income Tax ₹20 Cr₹16 Cr₹8.45 Cr₹1.23 Cr₹2.64 Cr
     Deferred Tax ₹-0.99 Cr₹0.05 Cr₹0.35 Cr₹-0.13 Cr₹0.08 Cr
     Other taxes ₹0.07 Cr₹0.45 Cr₹-0.27 Cr₹0.04 Cr₹0.08 Cr
Profit After Tax ₹66 Cr₹55 Cr₹34 Cr₹12 Cr₹17 Cr
Extra items -----
Minority Interest ₹0.00 Cr--₹0.00 Cr₹-0.12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹55 Cr₹34 Cr₹12 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹234 Cr₹180 Cr₹146 Cr₹134 Cr₹118 Cr
Appropriations ₹300 Cr₹235 Cr₹181 Cr₹147 Cr₹135 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹300 Cr₹235 Cr₹181 Cr₹147 Cr₹135 Cr
Equity Dividend % -----
Earnings Per Share ₹30.29₹25.37₹15.80₹5.66₹15.29
Adjusted EPS ₹30.29₹25.37₹15.80₹5.66₹7.64

Compare Income Statement of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,469.4 Cr -2.3% -17.9% 47.9% Stock Analytics
BAJAJ FINANCE ₹525,883.0 Cr 6.3% 16.9% 28.9% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹125,414.0 Cr -2.8% 2.3% 34.2% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹116,063.0 Cr 9.2% 7.4% 20% Stock Analytics
SHRIRAM FINANCE ₹105,165.0 Cr 6.6% 0.7% 19.2% Stock Analytics
SBI CARDS AND PAYMENT SERVICES ₹77,592.4 Cr -1.7% 10.9% 15.8% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

-2.3%

-17.9%

47.9%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses