MAS FINANCIAL SERVICES
|
MAS FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,279 Cr | ₹979 Cr | ₹690 Cr | ₹627 Cr | ₹710 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹1,077 Cr | ₹834 Cr | ₹593 Cr | ₹518 Cr | ₹593 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹66 Cr | ₹51 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹136 Cr | ₹94 Cr | ₹76 Cr | ₹92 Cr | ₹101 Cr |
Operating Income (Net) | ₹1,279 Cr | ₹979 Cr | ₹690 Cr | ₹627 Cr | ₹710 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹100 Cr | ₹71 Cr | ₹48 Cr | ₹35 Cr | ₹59 Cr |
Salaries, Wages & Bonus | ₹94 Cr | ₹65 Cr | ₹45 Cr | ₹32 Cr | ₹55 Cr |
Contributions to EPF & Pension Funds | ₹2.98 Cr | ₹2.23 Cr | ₹1.81 Cr | ₹1.83 Cr | ₹2.23 Cr |
Workmen and Staff Welfare Expenses | ₹2.31 Cr | ₹2.38 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.74 Cr |
Other Employees Cost | ₹0.75 Cr | ₹0.73 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹0.44 Cr |
Operating & Establishment Expenses | ₹58 Cr | ₹56 Cr | ₹29 Cr | ₹11 Cr | ₹11 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹49 Cr | ₹48 Cr | ₹23 Cr | ₹6.24 Cr | ₹6.02 Cr |
Rent , Rates & Taxes | ₹4.96 Cr | ₹4.07 Cr | ₹2.92 Cr | ₹1.91 Cr | ₹1.59 Cr |
Repairs and Maintenance | ₹1.47 Cr | ₹1.81 Cr | ₹1.67 Cr | ₹0.74 Cr | ₹1.74 Cr |
Insurance | ₹1.18 Cr | ₹0.92 Cr | ₹0.76 Cr | ₹1.02 Cr | ₹0.96 Cr |
Electricity & Power | ₹1.46 Cr | ₹1.05 Cr | ₹0.76 Cr | ₹0.60 Cr | ₹0.79 Cr |
Other Operating Expenses | ₹0.46 Cr | ₹0.55 Cr | - | - | - |
Administrations & Other Expenses | ₹27 Cr | ₹20 Cr | ₹14 Cr | ₹9.86 Cr | ₹18 Cr |
Printing and stationery | ₹1.39 Cr | ₹0.99 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹0.98 Cr |
Professional and legal fees | ₹14 Cr | ₹9.89 Cr | ₹6.54 Cr | ₹5.54 Cr | ₹7.00 Cr |
Advertisement & Sales Promotion | ₹2.33 Cr | ₹1.83 Cr | ₹1.01 Cr | ₹0.28 Cr | ₹2.76 Cr |
Other General Expenses | ₹9.50 Cr | ₹6.92 Cr | ₹5.29 Cr | ₹3.56 Cr | ₹7.28 Cr |
Provisions and Contingencies | ₹100 Cr | ₹61 Cr | ₹42 Cr | ₹87 Cr | ₹90 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | ₹3.48 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹100 Cr | ₹61 Cr | ₹42 Cr | ₹87 Cr | ₹87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹286 Cr | ₹208 Cr | ₹133 Cr | ₹143 Cr | ₹178 Cr |
Operating Profit (Excl OI) | ₹993 Cr | ₹770 Cr | ₹558 Cr | ₹485 Cr | ₹531 Cr |
Other Income | ₹7.09 Cr | ₹3.57 Cr | ₹1.18 Cr | ₹0.33 Cr | ₹0.37 Cr |
Other Interest Income | - | - | - | - | ₹0.08 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.10 Cr | - | - | - |
Income from investments | ₹4.84 Cr | ₹1.35 Cr | ₹0.23 Cr | - | - |
Provision Written Back | ₹0.51 Cr | ₹0.83 Cr | ₹0.25 Cr | - | - |
Others | ₹1.70 Cr | ₹1.29 Cr | ₹0.70 Cr | ₹0.33 Cr | ₹0.29 Cr |
Operating Profit | ₹1,000 Cr | ₹774 Cr | ₹559 Cr | ₹485 Cr | ₹532 Cr |
Interest | ₹656 Cr | ₹500 Cr | ₹340 Cr | ₹286 Cr | ₹299 Cr |
Loans | ₹534 Cr | ₹368 Cr | ₹242 Cr | ₹214 Cr | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹82 Cr | ₹66 Cr | ₹49 Cr | ₹23 Cr | ₹236 Cr |
Other Interest | ₹41 Cr | ₹65 Cr | ₹49 Cr | ₹50 Cr | ₹63 Cr |
Depreciation | ₹4.29 Cr | ₹2.72 Cr | ₹2.07 Cr | ₹2.57 Cr | ₹2.85 Cr |
Profit Before Taxation & Exceptional Items | ₹340 Cr | ₹272 Cr | ₹217 Cr | ₹196 Cr | ₹230 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹340 Cr | ₹272 Cr | ₹217 Cr | ₹196 Cr | ₹230 Cr |
Provision for Tax | ₹86 Cr | ₹66 Cr | ₹55 Cr | ₹50 Cr | ₹62 Cr |
Current Income Tax | ₹83 Cr | ₹67 Cr | ₹56 Cr | ₹59 Cr | ₹64 Cr |
Deferred Tax | ₹2.81 Cr | ₹1.07 Cr | ₹0.03 Cr | ₹-8.90 Cr | ₹-0.76 Cr |
Other taxes | ₹-0.21 Cr | ₹-2.47 Cr | ₹-0.51 Cr | ₹0.00 Cr | ₹-0.96 Cr |
Profit After Tax | ₹254 Cr | ₹206 Cr | ₹161 Cr | ₹146 Cr | ₹168 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.96 Cr | ₹-2.56 Cr | ₹-1.97 Cr | ₹-1.16 Cr | ₹-0.69 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹251 Cr | ₹203 Cr | ₹159 Cr | ₹144 Cr | ₹167 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹680 Cr | ₹537 Cr | ₹425 Cr | ₹284 Cr | ₹229 Cr |
Appropriations | ₹931 Cr | ₹740 Cr | ₹585 Cr | ₹428 Cr | ₹397 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹8.99 Cr |
Other Appropriation | ₹931 Cr | ₹740 Cr | ₹585 Cr | ₹428 Cr | ₹388 Cr |
Equity Dividend % | ₹35.10 | ₹36.50 | ₹30.00 | ₹15.00 | ₹80.00 |
Earnings Per Share | ₹15.31 | ₹37.19 | ₹29.13 | ₹26.41 | ₹30.62 |
Adjusted EPS | ₹15.31 | ₹12.40 | ₹9.71 | ₹8.80 | ₹10.21 |
Compare Income Statement of peers of MAS FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAS FINANCIAL SERVICES | ₹5,062.9 Cr | -5.2% | -3.5% | -9.2% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹185,769.0 Cr | 1.7% | 3.2% | 84.2% | Stock Analytics | |
POWER FINANCE CORPORATION | ₹157,712.0 Cr | 5.1% | 8% | 43.4% | Stock Analytics | |
REC | ₹133,294.0 Cr | 0.7% | -0.4% | 44.5% | Stock Analytics | |
IFCI | ₹15,164.1 Cr | 0.4% | 8% | 140.4% | Stock Analytics | |
UJJIVAN FINANCIAL SERVICES | ₹7,189.6 Cr | 5.2% | 24.1% | 104.1% | Stock Analytics |
MAS FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAS FINANCIAL SERVICES | -5.2% |
-3.5% |
-9.2% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses