Home > Income Statement > MARUTI SUZUKI INDIA

MARUTI SUZUKI INDIA
Income Statement

MARUTI SUZUKI INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MARUTI SUZUKI INDIA
Please provide your vote to see the results

MARUTI SUZUKI INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹122,564 Cr₹91,556 Cr₹73,865 Cr₹80,228 Cr₹90,228 Cr
     Sales ₹116,648 Cr₹87,026 Cr₹70,065 Cr₹76,273 Cr₹87,198 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,845 Cr₹3,517 Cr₹3,127 Cr₹3,280 Cr₹2,217 Cr
     Revenue from property development -----
     Other Operational Income ₹2,071 Cr₹1,014 Cr₹674 Cr₹675 Cr₹813 Cr
Less: Excise Duty -----
Net Sales ₹118,410 Cr₹88,330 Cr₹70,372 Cr₹75,660 Cr₹86,069 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-581 Cr₹-93 Cr₹274 Cr₹-239 Cr₹212 Cr
Raw Material Consumed ₹86,067 Cr₹66,137 Cr₹50,551 Cr₹53,402 Cr₹59,347 Cr
     Opening Raw Materials ₹2,218 Cr₹1,470 Cr₹1,376 Cr₹1,759 Cr₹1,437 Cr
     Purchases Raw Materials ₹73,701 Cr₹40,072 Cr₹33,391 Cr₹34,252 Cr₹45,348 Cr
     Closing Raw Materials ₹2,566 Cr₹1,803 Cr₹1,470 Cr₹1,376 Cr₹1,759 Cr
     Other Direct Purchases / Brought in cost ₹12,715 Cr₹26,398 Cr₹17,254 Cr₹18,767 Cr₹14,321 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,092 Cr₹631 Cr₹477 Cr₹700 Cr₹863 Cr
     Electricity & Power ₹1,092 Cr₹631 Cr₹477 Cr₹700 Cr₹863 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5,309 Cr₹4,051 Cr₹3,432 Cr₹3,416 Cr₹3,285 Cr
     Salaries, Wages & Bonus ₹4,613 Cr₹3,530 Cr₹3,042 Cr₹3,016 Cr₹2,896 Cr
     Contributions to EPF & Pension Funds ₹246 Cr₹212 Cr₹174 Cr₹172 Cr₹147 Cr
     Workmen and Staff Welfare Expenses ₹450 Cr₹310 Cr₹215 Cr₹228 Cr₹242 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5,066 Cr₹3,540 Cr₹3,621 Cr₹4,195 Cr₹4,974 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹656 Cr₹471 Cr₹305 Cr₹329 Cr₹389 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4,410 Cr₹3,070 Cr₹3,316 Cr₹3,866 Cr₹4,586 Cr
General and Administration Expenses ₹145 Cr₹1,821 Cr₹1,355 Cr₹1,049 Cr₹569 Cr
     Rent , Rates & Taxes ₹72 Cr₹1,765 Cr₹1,307 Cr₹1,020 Cr₹550 Cr
     Insurance ₹71 Cr₹53 Cr₹45 Cr₹26 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.20 Cr₹3.20 Cr₹2.90 Cr₹3.40 Cr₹2.90 Cr
Selling and Distribution Expenses ₹5,366 Cr₹4,293 Cr₹3,347 Cr₹3,590 Cr₹3,323 Cr
     Advertisement & Sales Promotion ₹1,377 Cr₹976 Cr₹830 Cr₹1,202 Cr₹1,571 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,853 Cr₹3,112 Cr₹2,374 Cr₹2,265 Cr₹1,640 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹136 Cr₹205 Cr₹143 Cr₹123 Cr₹111 Cr
Miscellaneous Expenses ₹2,852 Cr₹2,243 Cr₹1,965 Cr₹2,234 Cr₹2,493 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹27 Cr₹46 Cr₹59 Cr₹42 Cr₹53 Cr
     Losson foreign exchange fluctuations ₹15 Cr₹63 Cr--₹178 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,810 Cr₹2,134 Cr₹1,906 Cr₹2,192 Cr₹2,261 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹105,316 Cr₹82,624 Cr₹65,020 Cr₹68,347 Cr₹75,065 Cr
Operating Profit (Excl OI) ₹13,094 Cr₹5,706 Cr₹5,352 Cr₹7,313 Cr₹11,003 Cr
Other Income ₹2,265 Cr₹1,745 Cr₹2,936 Cr₹3,334 Cr₹2,562 Cr
     Interest Received ₹350 Cr₹175 Cr₹73 Cr₹97 Cr₹124 Cr
     Dividend Received ₹6.00 Cr₹2.90 Cr₹3.20 Cr₹3.70 Cr₹9.10 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹181 Cr₹205 Cr---
     Provision Written Back -----
     Foreign Exchange Gains --₹48 Cr₹142 Cr-
     Others ₹1,728 Cr₹1,363 Cr₹2,812 Cr₹3,092 Cr₹2,428 Cr
Operating Profit ₹15,359 Cr₹7,451 Cr₹8,288 Cr₹10,647 Cr₹13,565 Cr
Interest ₹252 Cr₹127 Cr₹102 Cr₹134 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹65 Cr₹58 Cr₹59 Cr₹48 Cr₹51 Cr
     Bank Charges etc -----
     Other Interest ₹187 Cr₹69 Cr₹43 Cr₹86 Cr₹25 Cr
PBDT ₹15,107 Cr₹7,324 Cr₹8,186 Cr₹10,513 Cr₹13,489 Cr
Depreciation ₹4,846 Cr₹2,789 Cr₹3,034 Cr₹3,528 Cr₹3,021 Cr
Profit Before Taxation & Exceptional Items ₹10,261 Cr₹4,535 Cr₹5,152 Cr₹6,984 Cr₹10,468 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10,438 Cr₹4,697 Cr₹5,321 Cr₹7,103 Cr₹10,624 Cr
Provision for Tax ₹2,175 Cr₹818 Cr₹932 Cr₹1,425 Cr₹2,973 Cr
     Current Income Tax ₹2,360 Cr₹1,440 Cr₹1,167 Cr₹1,431 Cr₹3,079 Cr
     Deferred Tax ₹-96 Cr₹-613 Cr₹-224 Cr₹49 Cr₹39 Cr
     Other taxes ₹-90 Cr₹-9.10 Cr₹-11 Cr₹-55 Cr₹-145 Cr
Profit After Tax ₹8,264 Cr₹3,880 Cr₹4,389 Cr₹5,678 Cr₹7,651 Cr
Extra items -----
Minority Interest ---₹-1.60 Cr₹-1.50 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8,264 Cr₹3,880 Cr₹4,389 Cr₹5,676 Cr₹7,649 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49,273 Cr₹46,708 Cr₹44,214 Cr₹41,652 Cr₹37,103 Cr
Appropriations ₹57,537 Cr₹50,587 Cr₹48,603 Cr₹47,328 Cr₹44,752 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,851 Cr₹1,341 Cr₹1,896 Cr₹3,114 Cr₹3,100 Cr
Equity Dividend % ₹1,800.00₹1,200.00₹900.00₹1,200.00₹1,600.00
Earnings Per Share ₹262.84₹128.46₹145.33₹187.95₹253.28
Adjusted EPS ₹262.84₹128.46₹145.33₹187.95₹253.28

Compare Income Statement of peers of MARUTI SUZUKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA ₹347,663.5 Cr 1.8% -3.8% 4.3% Stock Analytics
MAHINDRA & MAHINDRA ₹373,600.0 Cr 2.4% 10.6% 93.6% Stock Analytics
MERCURY EVTECH ₹1,829.4 Cr -3% 4.7% 20.4% Stock Analytics


MARUTI SUZUKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA

1.8%

-3.8%

4.3%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses