MARSONS
|
MARSONS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4.56 Cr | ₹1.59 Cr | ₹0.33 Cr | - | ₹0.35 Cr |
Sales | ₹3.10 Cr | ₹0.31 Cr | - | - | ₹0.35 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.60 Cr | ₹0.60 Cr | ₹0.15 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.86 Cr | ₹0.68 Cr | ₹0.18 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4.56 Cr | ₹1.59 Cr | ₹0.33 Cr | - | ₹0.35 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.06 Cr | ₹-0.06 Cr | - | - | - |
Raw Material Consumed | ₹1.74 Cr | ₹0.34 Cr | - | - | ₹0.71 Cr |
Opening Raw Materials | - | - | - | - | ₹0.39 Cr |
Purchases Raw Materials | ₹1.94 Cr | ₹0.34 Cr | - | - | ₹0.32 Cr |
Closing Raw Materials | ₹0.19 Cr | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.86 Cr | ₹0.59 Cr | ₹0.37 Cr | ₹0.15 Cr | ₹0.40 Cr |
Electricity & Power | ₹0.86 Cr | ₹0.59 Cr | ₹0.37 Cr | ₹0.15 Cr | ₹0.40 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.26 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.68 Cr |
Salaries, Wages & Bonus | ₹0.26 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.66 Cr |
Contributions to EPF & Pension Funds | ₹0.00 Cr | - | - | - | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.03 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.00 Cr | ₹0.02 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.01 Cr |
Repairs and Maintenance | ₹0.03 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
General and Administration Expenses | ₹0.35 Cr | ₹0.40 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹9.86 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | ₹0.11 Cr | ₹0.01 Cr | - | ₹9.84 Cr |
Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Professional and legal fees | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | - | - |
Traveling and conveyance | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | - | - |
Other Administration | ₹0.18 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | - | - |
Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | ₹0.05 Cr | ₹0.03 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.02 Cr | - | ₹0.01 Cr | - | - |
Miscellaneous Expenses | ₹0.21 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹11 Cr |
Bad debts /advances written off | ₹0.12 Cr | - | - | - | ₹6.77 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹3.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3.53 Cr | ₹1.70 Cr | ₹0.90 Cr | ₹0.65 Cr | ₹22 Cr |
Operating Profit (Excl OI) | ₹1.04 Cr | ₹-0.10 Cr | ₹-0.58 Cr | ₹-0.65 Cr | ₹-22 Cr |
Other Income | ₹6.29 Cr | ₹0.03 Cr | - | ₹0.05 Cr | ₹1.82 Cr |
Interest Received | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.03 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹6.26 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.02 Cr | - | ₹0.02 Cr | ₹1.82 Cr |
Operating Profit | ₹7.33 Cr | ₹-0.07 Cr | ₹-0.58 Cr | ₹-0.60 Cr | ₹-20 Cr |
Interest | ₹3.16 Cr | - | ₹0.01 Cr | - | ₹0.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.16 Cr | - | ₹0.01 Cr | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹4.17 Cr | ₹-0.07 Cr | ₹-0.59 Cr | ₹-0.60 Cr | ₹-20 Cr |
Depreciation | ₹0.90 Cr | ₹1.21 Cr | ₹1.64 Cr | ₹2.26 Cr | ₹3.14 Cr |
Profit Before Taxation & Exceptional Items | ₹3.27 Cr | ₹-1.28 Cr | ₹-2.23 Cr | ₹-2.86 Cr | ₹-23 Cr |
Exceptional Income / Expenses | ₹0.00 Cr | ₹-0.01 Cr | - | ₹-0.13 Cr | - |
Profit Before Tax | ₹3.27 Cr | ₹-1.29 Cr | ₹-2.23 Cr | ₹-2.99 Cr | ₹-23 Cr |
Provision for Tax | - | - | - | - | ₹-1.76 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | ₹-1.76 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.27 Cr | ₹-1.29 Cr | ₹-2.23 Cr | ₹-2.99 Cr | ₹-22 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-13 Cr | ₹-11 Cr | ₹-9.08 Cr | ₹-116 Cr | ₹-95 Cr |
Appropriations | ₹-9.48 Cr | ₹-13 Cr | ₹-11 Cr | ₹-119 Cr | ₹-116 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.15 Cr | - | ₹-110 Cr | ₹0.00 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.26 | ₹-0.10 | ₹-0.18 | ₹-0.24 | ₹-8.63 |
Adjusted EPS | ₹0.26 | ₹-0.10 | ₹-0.18 | ₹-0.24 | ₹-8.63 |
Compare Income Statement of peers of MARSONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MARSONS | ₹3,170.9 Cr | -12% | -21.8% | 1744.9% | Stock Analytics | |
SIEMENS | ₹206,694.0 Cr | -10.3% | -26.7% | 45.6% | Stock Analytics | |
ABB INDIA | ₹129,375.0 Cr | -8.9% | -20.2% | 30.2% | Stock Analytics | |
HAVELLS INDIA | ₹96,129.0 Cr | -6.2% | -12.7% | 16% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹93,934.5 Cr | -14.4% | -21.5% | 38.2% | Stock Analytics | |
SUZLON ENERGY | ₹74,258.9 Cr | -10.6% | -17.3% | 28% | Stock Analytics |
MARSONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARSONS | -12% |
-21.8% |
1744.9% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses